Dynamic
DYCL.NSDynamic Cables Limited Price (DYCL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
22,014,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dynamic Cables LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,761,152,000.00
+0% |
1,974,116,000.00
+12% |
2,603,890,000.00
+32% |
2,678,747,000.00
+3% |
2,999,860,000.00
+12% |
3,569,093,704.00
+19% |
5,259,727,171.00
+47% |
4,276,874,090.00
-19% |
3,421,105,000.00
-20% |
5,635,642,000.00
+65% |
6,686,302,000.00
+19% |
7,680,036,000.00
+15% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,603,318,000.00 | 1,740,009,000.00 | 2,325,255,000.00 | 2,243,687,000.00 | 2,555,817,000.00 | 3,113,244,151.00 | 4,399,372,198.00 | 3,433,379,842.00 | 2,846,920,000.00 | 4,643,331,000.00 | 5,540,541,000.00 | 6,608,111,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
157,834,000.00
+0% |
234,107,000.00
+48% |
278,635,000.00
+19% |
435,060,000.00
+56% |
444,043,000.00
+2% |
455,849,553.00
+3% |
860,354,973.00
+89% |
843,494,248.00
-2% |
574,185,000.00
-32% |
992,311,000.00
+73% |
1,145,761,000.00
+15% |
1,071,925,000.00
-6% |
|||||||
| Gross Profit Ratio | (0.09%) | (0.12%) | (0.11%) | (0.16%) | (0.15%) | (0.13%) | (0.16%) | (0.20%) | (0.17%) | (0.18%) | (0.17%) | (0.14%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 49,245,000.00 | 113,887,000.00 | 143,129,000.00 | 174,468,000.00 | 160,469,000.00 | 43,032,874.00 | 64,996,063.00 | 79,698,323.00 | 53,844,000.00 | 89,801,000.00 | 74,921,000.00 | 73,433,000.00 | |||||||
| Selling, General & Admin... | 49,245,000.00 | 113,887,000.00 | 143,129,000.00 | 174,468,000.00 | 160,469,000.00 | 102,621,860.00 | 169,616,003.00 | 204,447,656.00 | 166,582,000.00 | 204,630,000.00 | 193,829,000.00 | 391,744,000.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 6,286,942.00 | 59,588,985.00 | 104,619,940.00 | 124,749,333.00 | 112,738,000.00 | 114,829,000.00 | 118,908,000.00 | 174,247,000.00 | |||||||
| Depreciation and Amortiz... | 17,356,000.00 | 16,429,000.00 | 21,186,000.00 | 19,847,000.00 | 20,362,310.00 | 21,776,196.00 | 83,269,142.00 | 88,006,000.00 | 83,687,000.00 | 80,535,000.00 | 79,117,000.00 | 92,619,000.00 | |||||||
| Other Expenses | 6,047,000.00 | 9,648,000.00 | 10,130,000.00 | 10,786,000.00 | 8,947,000.00 | 11,612,092.00 | 10,323,768.00 | 11,371,023.00 | 62,590,000.00 | 6,897,000.00 | 31,175,000.00 | 0.00 | |||||||
| Total Operating Expenses | 100,100,000.00 | 165,749,000.00 | 206,146,000.00 | 249,538,000.00 | 249,784,000.00 | 245,875,541.00 | 413,484,803.00 | 452,597,849.00 | 395,476,000.00 | 469,244,000.00 | 597,139,000.00 | 391,744,000.00 | |||||||
| Cost and Exponses | 1,703,418,000.00 | 1,905,758,000.00 | 2,531,401,000.00 | 2,493,225,000.00 | 2,805,601,000.00 | 3,359,119,692.00 | 4,812,857,001.00 | 3,885,977,691.00 | 3,242,396,000.00 | 5,112,575,000.00 | 6,137,680,000.00 | 6,992,291,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
6,718,000.00
+0% |
21,364,000.00
+218% |
36,168,000.00
+69% |
99,781,000.00
+176% |
121,209,000.00
+21% |
209,974,011.00
+73% |
408,504,277.00
+95% |
387,343,000.00
-5% |
178,794,000.00
-54% |
524,712,000.00
+193% |
556,954,000.00
+6% |
680,181,000.00
+22% |
|||||||
| Operating Income Ratio | (0.00%) | (0.01%) | (0.01%) | (0.04%) | (0.04%) | (0.06%) | (0.08%) | (0.09%) | (0.05%) | (0.09%) | (0.08%) | (0.09%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,418,000.00 | 6,925,000.00 | 6,919,000.00 | 7,911,000.00 | 10,059,000.00 | 12,285,447.00 | 13,753,990.00 | 16,352,358.00 | 11,747,000.00 | 13,958,000.00 | 15,830,000.00 | 25,107,000.00 | |||||||
| Interest Expenses | 63,511,000.00 | 64,577,000.00 | 53,613,000.00 | 104,987,000.00 | 91,629,000.00 | 79,458,640.00 | 105,982,296.00 | 129,948,226.00 | 94,331,000.00 | 104,044,000.00 | 162,262,000.00 | 207,409,000.00 | |||||||
| Total Other Income/Exp... | -57,063,000.00 | -63,424,000.00 | -57,507,000.00 | -105,588,000.00 | -216,054,637.00 | -96,711,626.00 | -126,265,407.00 | -163,823,000.00 | -359,833,000.00 | -112,127,000.00 | -138,989,000.00 | -172,523,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 87,586,000.00 | 94,434,000.00 | 103,805,000.00 | 216,155,000.00 | 200,233,381.00 | 253,566,023.00 | 538,187,544.00 | 479,818,000.00 | 336,425,000.00 | 625,646,000.00 | 658,914,000.00 | 767,875,000.00 | |||||||
| EBITDA ratio | (0.05%) | (0.05%) | (0.04%) | (0.08%) | (0.08%) | (0.06%) | (0.11%) | (0.11%) | (0.09%) | (0.11%) | (0.10%) | (0.10%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 6,719,000.00 | 21,363,000.00 | 36,168,000.00 | 99,781,000.00 | 121,210,000.00 | 113,722,508.00 | 327,080,474.00 | 239,493,511.00 | 133,847,000.00 | 415,065,000.00 | 417,535,000.00 | 507,658,000.00 | |||||||
| Income Before Tax Ratio | (0.00%) | (0.01%) | (0.01%) | (0.04%) | (0.04%) | (0.03%) | (0.06%) | (0.06%) | (0.04%) | (0.07%) | (0.06%) | (0.07%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,516,000.00 | 5,655,000.00 | 10,793,000.00 | 31,810,000.00 | 42,005,000.00 | 39,428,630.00 | 114,764,147.00 | 56,270,988.00 | 35,397,000.00 | 106,067,000.00 | 107,400,000.00 | 129,943,999.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 5,203,000.00
+0% |
15,708,000.00
+202% |
25,375,000.00
+62% |
67,971,000.00
+168% |
79,204,000.00
+17% |
74,293,877.00
-6% |
212,316,327.00
+186% |
182,269,000.00
-14% |
98,450,000.00
-46% |
308,998,000.00
+214% |
310,135,000.00
+0% |
377,714,000.00
+22% |
|||||||
| Net Income Ratio | (0.00%) | (0.01%) | (0.01%) | (0.03%) | (0.03%) | (0.02%) | (0.04%) | (0.04%) | (0.03%) | (0.05%) | (0.05%) | (0.05%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.24 | 0.71 | 1.15 | 3.09 | 3.63 | 4.14 | 9.64 | 8.28 | 4.47 | 14.04 | 14.09 | 17.16 | |||||||
| Diluted EPS | 0.24 | 0.71 | 1.15 | 3.09 | 3.63 | 4.14 | 9.64 | 8.28 | 4.47 | 14.04 | 14.09 | 17.16 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 22,014,000.00 | 22,014,000.00 | 22,014,000.00 | 22,014,000.00 | 22,014,000.00 | 17,931,205.00 | 22,014,000.00 | 22,014,000.00 | 22,014,000.00 | 22,014,000.00 | 22,014,000.00 | 22,014,000.00 | |||||||
| Diluted Share Outstanding | 22,014,000.00 | 22,014,000.00 | 22,014,000.00 | 22,014,000.00 | 22,014,000.00 | 17,931,205.00 | 22,014,000.00 | 22,014,000.00 | 22,014,000.00 | 22,014,000.00 | 22,014,000.00 | 22,014,000.00 | |||||||