E2E
E2E.NSE2E Networks Limited Price (E2E.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
14,875,442
(1.6803)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
E2E Networks LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
29,764,000.00
+0% |
51,578,000.00
+73% |
98,961,000.00
+92% |
213,877,000.00
+116% |
293,169,000.00
+37% |
360,374,686.00
+23% |
337,539,712.00
-6% |
250,960,574.00
-26% |
353,026,433.00
+41% |
518,734,000.00
+47% |
662,018,000.00
+28% |
944,636,000.00
+43% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 10,945,000.00 | 21,744,000.00 | 30,598,000.00 | 55,587,000.00 | 80,155,000.00 | 100,221,813.00 | 107,492,084.00 | 109,328,319.00 | 127,302,142.00 | 144,121,000.00 | 172,044,000.00 | 201,615,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
18,819,000.00
+0% |
29,834,000.00
+59% |
68,363,000.00
+129% |
158,290,000.00
+132% |
213,014,000.00
+35% |
260,152,873.00
+22% |
230,047,628.00
-12% |
141,632,255.00
-38% |
225,724,291.00
+59% |
374,613,000.00
+66% |
489,974,000.00
+31% |
743,021,000.00
+52% |
|||||||
| Gross Profit Ratio | (0.63%) | (0.58%) | (0.69%) | (0.74%) | (0.73%) | (0.72%) | (0.68%) | (0.56%) | (0.64%) | (0.72%) | (0.74%) | (0.79%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,481,431.00 | 5,992,652.00 | 13,793,542.00 | 7,079,525.00 | 9,268,000.00 | 6,133,000.00 | 13,991,000.00 | |||||||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,455,060.00 | 8,183,119.00 | 17,166,832.00 | 8,214,501.00 | 9,829,000.00 | 7,432,000.00 | 26,540,000.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,973,629.00 | 2,190,467.00 | 3,373,290.00 | 1,134,976.00 | 561,000.00 | 1,299,000.00 | 12,549,000.00 | |||||||
| Depreciation and Amortiz... | 5,663,000.00 | 11,018,000.00 | 33,390,000.00 | 89,874,000.00 | 98,689,000.00 | 97,416,251.00 | 88,288,031.00 | 101,408,776.00 | 123,577,000.00 | 178,264,000.00 | 201,115,000.00 | 157,478,000.00 | |||||||
| Other Expenses | 169,000.00 | 30,000.00 | 3,000.00 | 8,000.00 | 52,000.00 | 43,048.00 | 346,619.00 | 517,939.00 | 2,335,947.00 | 474,000.00 | 7,601,000.00 | 716,481,000.00 | |||||||
| Total Operating Expenses | 15,302,000.00 | 25,998,000.00 | 54,738,000.00 | 118,424,000.00 | 145,479,000.00 | 178,470,944.00 | 208,947,025.00 | 255,050,149.00 | 240,718,090.00 | 316,091,000.00 | 360,467,000.00 | 743,021,000.00 | |||||||
| Cost and Exponses | 26,247,000.00 | 47,742,000.00 | 85,336,000.00 | 174,011,000.00 | 225,634,000.00 | 278,692,757.00 | 316,439,109.00 | 364,378,468.00 | 368,020,232.00 | 460,212,000.00 | 532,511,000.00 | 620,233,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
3,843,000.00
+0% |
4,134,000.00
+8% |
13,811,000.00
+234% |
40,357,000.00
+192% |
68,810,000.00
+71% |
83,096,855.00
+21% |
21,100,603.00
-75% |
-113,417,894.00
-638% |
-19,907,000.00
-82% |
58,517,000.00
-394% |
129,681,999.00
+122% |
321,925,000.00
+148% |
|||||||
| Operating Income Ratio | (0.13%) | (0.08%) | (0.14%) | (0.19%) | (0.23%) | (0.23%) | (0.06%) | (-0.45%) | (-0.06%) | (0.11%) | (0.20%) | (0.34%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 109,000.00 | 268,000.00 | 183,000.00 | 459,000.00 | 1,223,000.00 | 2,174,961.00 | 1,173,269.00 | 5,668,779.00 | 4,158,121.00 | 2,222,000.00 | 2,691,000.00 | 10,412,000.00 | |||||||
| Interest Expenses | 58,000.00 | 117,000.00 | 1,223,000.00 | 7,460,000.00 | 6,600,000.00 | 2,700,378.00 | 237,386.00 | 29,447.00 | 1,594,503.00 | 1,693,000.00 | 4,746,000.00 | 36,121,000.00 | |||||||
| Total Other Income/Exp... | -58,000.00 | -51,000.00 | -912,000.00 | -7,113,000.00 | -4,484,060.00 | -2,373,593.00 | 3,116,839.00 | 20,278,044.00 | 7,496,000.00 | -5,657,000.00 | 2,680,001.00 | -19,783,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 9,506,000.00 | 15,218,000.00 | 47,326,000.00 | 130,578,000.00 | 167,499,000.00 | 180,298,994.00 | 112,505,472.00 | 8,268,930.00 | 112,958,000.00 | 232,984,000.00 | 338,223,000.00 | 495,522,000.00 | |||||||
| EBITDA ratio | (0.32%) | (0.29%) | (0.48%) | (0.61%) | (0.57%) | (0.50%) | (0.33%) | (-0.03%) | (0.32%) | (0.46%) | (0.51%) | (0.52%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 3,785,000.00 | 4,083,000.00 | 12,713,000.00 | 33,244,000.00 | 63,021,000.00 | 80,723,262.00 | 24,217,442.00 | -93,139,850.00 | -11,307,811.00 | 52,860,000.00 | 132,362,000.00 | 302,142,000.00 | |||||||
| Income Before Tax Ratio | (0.13%) | (0.08%) | (0.13%) | (0.16%) | (0.21%) | (0.22%) | (0.07%) | (-0.37%) | (-0.03%) | (0.10%) | (0.20%) | (0.32%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -1,160,000.00 | -1,264,000.00 | -4,281,000.00 | -11,016,000.00 | -20,884,000.00 | 23,128,379.00 | 6,886,462.00 | 393,870.00 | 6,030,900.00 | -11,650,000.00 | 33,263,000.00 | 83,473,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 2,625,000.00
+0% |
2,819,000.00
+7% |
8,432,000.00
+199% |
22,228,000.00
+164% |
42,137,000.00
+90% |
57,594,883.00
+37% |
17,330,979.00
-70% |
-93,533,720.00
-640% |
-11,307,811.00
-88% |
64,510,000.00
-670% |
99,099,000.00
+54% |
218,669,000.00
+121% |
|||||||
| Net Income Ratio | (0.09%) | (0.05%) | (0.09%) | (0.10%) | (0.14%) | (0.16%) | (0.05%) | (-0.37%) | (-0.03%) | (0.12%) | (0.15%) | (0.23%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.18 | 0.20 | 0.59 | 1.56 | 3.14 | 4.04 | 1.24 | -6.54 | -0.79 | 4.46 | 6.85 | 15.11 | |||||||
| Diluted EPS | 0.18 | 0.20 | 0.59 | 1.56 | 3.14 | 4.04 | 1.23 | -6.54 | -0.79 | 4.44 | 6.77 | 14.70 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 14,245,110.00 | 14,245,110.00 | 14,245,110.00 | 14,245,110.00 | 14,245,110.00 | 14,245,110.00 | 13,950,798.00 | 14,291,114.00 | 14,380,601.00 | 14,468,320.00 | 14,475,126.00 | 14,475,126.00 | |||||||
| Diluted Share Outstanding | 14,245,110.00 | 14,245,110.00 | 14,245,110.00 | 14,245,110.00 | 14,245,110.00 | 14,245,110.00 | 14,074,879.00 | 14,291,114.00 | 14,380,601.00 | 14,544,931.00 | 14,629,621.00 | 14,875,442.00 | |||||||