Brinker
EATBrinker International Price (EAT)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
45,700,000
(1.5556)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Brinker International, Inc.Currency: USD
| YEAR | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
107,000,000.00
+0% |
177,200,000.00
+66% |
218,300,000.00
+23% |
284,700,000.00
+30% |
347,100,000.00
+22% |
426,800,000.00
+23% |
519,300,000.00
+22% |
652,900,000.00
+26% |
878,500,000.00
+35% |
1,042,200,000.00
+19% |
1,163,000,000.00
+12% |
1,335,300,000.00
+15% |
1,574,400,000.00
+18% |
1,870,600,000.00
+19% |
2,159,837,000.00
+15% |
2,473,656,000.00
+15% |
2,887,111,000.00
+17% |
3,285,394,000.00
+14% |
3,707,486,000.00
+13% |
3,912,850,000.00
+6% |
4,151,291,000.00
+6% |
4,376,904,000.00
+5% |
4,235,223,000.00
-3% |
3,620,580,000.00
-15% |
2,858,498,000.00
-21% |
2,761,386,000.00
-3% |
2,820,722,000.00
+2% |
2,846,098,000.00
+1% |
2,905,452,000.00
+2% |
3,002,278,000.00
+3% |
3,257,489,000.00
+9% |
3,150,837,000.00
-3% |
3,135,417,000.00
0% |
3,217,900,000.00
+3% |
3,078,500,000.00
-4% |
3,337,800,000.00
+8% |
3,804,100,000.00
+14% |
4,133,200,000.00
+9% |
4,415,100,000.00
+7% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 29,500,000.00 | 50,900,000.00 | 61,700,000.00 | 230,700,000.00 | 281,900,000.00 | 343,500,000.00 | 412,100,000.00 | 509,900,000.00 | 686,700,000.00 | 824,400,000.00 | 950,800,000.00 | 1,095,300,000.00 | 1,292,700,000.00 | 1,543,700,000.00 | 1,771,274,000.00 | 2,033,488,000.00 | 2,388,081,000.00 | 2,728,875,000.00 | 1,024,724,000.00 | 1,100,842,000.00 | 3,425,456,000.00 | 1,222,198,000.00 | 1,200,763,000.00 | 1,010,515,000.00 | 816,015,000.00 | 742,283,000.00 | 2,311,469,000.00 | 2,306,004,000.00 | 2,345,888,000.00 | 2,407,603,000.00 | 2,638,872,000.00 | 2,582,776,000.00 | 2,587,407,000.00 | 2,695,000,000.00 | 2,669,900,000.00 | 2,834,500,000.00 | 3,304,900,000.00 | 3,633,100,000.00 | 3,787,800,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
77,500,000.00
+0% |
126,300,000.00
+63% |
156,600,000.00
+24% |
54,000,000.00
-66% |
65,200,000.00
+21% |
83,300,000.00
+28% |
107,200,000.00
+29% |
143,000,000.00
+33% |
191,800,000.00
+34% |
217,800,000.00
+14% |
212,200,000.00
-3% |
240,000,000.00
+13% |
281,700,000.00
+17% |
326,900,000.00
+16% |
388,563,000.00
+19% |
440,168,000.00
+13% |
499,030,000.00
+13% |
556,519,000.00
+12% |
2,682,762,000.00
+382% |
2,812,008,000.00
+5% |
725,835,000.00
-74% |
3,154,706,000.00
+335% |
3,034,460,000.00
-4% |
2,610,065,000.00
-14% |
2,042,483,000.00
-22% |
2,019,103,000.00
-1% |
509,253,000.00
-75% |
540,094,000.00
+6% |
559,564,000.00
+4% |
594,675,000.00
+6% |
618,617,000.00
+4% |
568,061,000.00
-8% |
548,010,000.00
-4% |
522,900,000.00
-5% |
408,600,000.00
-22% |
503,300,000.00
+23% |
499,200,000.00
-1% |
500,100,000.00
+0% |
627,300,000.00
+25% |
|
| Gross Profit Ratio | (0.72%) | (0.71%) | (0.72%) | (0.19%) | (0.19%) | (0.20%) | (0.21%) | (0.22%) | (0.22%) | (0.21%) | (0.18%) | (0.18%) | (0.18%) | (0.17%) | (0.18%) | (0.18%) | (0.17%) | (0.17%) | (0.72%) | (0.72%) | (0.17%) | (0.72%) | (0.72%) | (0.72%) | (0.71%) | (0.73%) | (0.18%) | (0.19%) | (0.19%) | (0.20%) | (0.19%) | (0.18%) | (0.17%) | (0.16%) | (0.13%) | (0.15%) | (0.13%) | (0.12%) | (0.14%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 109,110,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 207,080,000.00 | 0.00 | 0.00 | 0.00 | 1,674,453,000.00 | 143,388,000.00 | 134,538,000.00 | 132,094,000.00 | 133,467,000.00 | 127,593,000.00 | 132,819,000.00 | 136,012,000.00 | 149,100,000.00 | 136,300,000.00 | 134,800,000.00 | 144,100,000.00 | 154,500,000.00 | 183,700,000.00 | |
| Selling, General & Admin... | 63,600,000.00 | 102,100,000.00 | 128,000,000.00 | 16,600,000.00 | 19,700,000.00 | 23,700,000.00 | 28,600,000.00 | 34,200,000.00 | 45,700,000.00 | 50,400,000.00 | 54,300,000.00 | 64,400,000.00 | 77,400,000.00 | 90,300,000.00 | 100,123,000.00 | 109,110,000.00 | 121,420,000.00 | 131,763,000.00 | 2,181,800,000.00 | 2,336,390,000.00 | 207,080,000.00 | 2,630,215,000.00 | 2,568,612,000.00 | 2,203,244,000.00 | 1,723,666,000.00 | 1,674,453,000.00 | 143,388,000.00 | 134,538,000.00 | 132,094,000.00 | 133,467,000.00 | 127,593,000.00 | 132,819,000.00 | 136,012,000.00 | 149,100,000.00 | 136,300,000.00 | 134,800,000.00 | 144,100,000.00 | 154,500,000.00 | 183,700,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,423,135,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 6,700,000.00 | 11,200,000.00 | 13,400,000.00 | 15,100,000.00 | 17,400,000.00 | 21,300,000.00 | 27,300,000.00 | 36,700,000.00 | 51,500,000.00 | 58,600,000.00 | 64,600,000.00 | 78,800,000.00 | 86,400,000.00 | 82,400,000.00 | 92,771,000.00 | 101,371,000.00 | 138,354,000.00 | 169,874,000.00 | 184,767,000.00 | 195,254,000.00 | 190,167,000.00 | 189,032,000.00 | 165,512,000.00 | 161,800,000.00 | 135,832,000.00 | 128,447,000.00 | 125,054,000.00 | 131,481,000.00 | 136,081,000.00 | 145,242,000.00 | 156,368,000.00 | 156,409,000.00 | 151,392,000.00 | 147,600,000.00 | 162,300,000.00 | 150,200,000.00 | 164,400,000.00 | 168,500,000.00 | 170,800,000.00 | |
| Other Expenses | 6,700,000.00 | 11,200,000.00 | 13,400,000.00 | 15,100,000.00 | 17,400,000.00 | 21,300,000.00 | 27,300,000.00 | 36,700,000.00 | 51,500,000.00 | 58,600,000.00 | 64,600,000.00 | 78,800,000.00 | 86,400,000.00 | 82,400,000.00 | 92,771,000.00 | 100,064,000.00 | 130,102,000.00 | 158,153,000.00 | 175,449,000.00 | 190,889,000.00 | 190,206,000.00 | 186,425,000.00 | 369,178,000.00 | 296,587,000.00 | 164,317,000.00 | 128,447,000.00 | -5,202,000.00 | 2,658,000.00 | 2,214,000.00 | 2,081,000.00 | 1,485,000.00 | 1,877,000.00 | 1,616,000.00 | 147,600,000.00 | 168,000,000.00 | 150,200,000.00 | 170,000,000.00 | -6,500,000.00 | 214,000,000.00 | |
| Total Operating Expenses | 70,300,000.00 | 113,300,000.00 | 141,400,000.00 | 31,700,000.00 | 37,100,000.00 | 45,000,000.00 | 55,900,000.00 | 70,900,000.00 | 97,200,000.00 | 109,000,000.00 | 118,900,000.00 | 143,200,000.00 | 163,800,000.00 | 172,700,000.00 | 192,894,000.00 | 209,174,000.00 | 251,522,000.00 | 289,916,000.00 | 2,357,249,000.00 | 2,527,279,000.00 | 397,286,000.00 | 2,816,640,000.00 | 2,937,790,000.00 | 2,365,044,000.00 | 1,887,983,000.00 | 1,813,683,000.00 | 268,442,000.00 | 267,461,000.00 | 268,452,000.00 | 278,215,000.00 | 287,363,000.00 | 295,938,000.00 | 293,685,000.00 | 296,700,000.00 | 304,300,000.00 | 285,000,000.00 | 314,100,000.00 | 326,700,000.00 | 397,700,000.00 | |
| Cost and Exponses | 99,800,000.00 | 164,200,000.00 | 203,100,000.00 | 262,400,000.00 | 319,000,000.00 | 388,500,000.00 | 468,000,000.00 | 580,800,000.00 | 783,900,000.00 | 933,400,000.00 | 1,069,700,000.00 | 1,238,500,000.00 | 1,456,500,000.00 | 1,716,400,000.00 | 1,964,168,000.00 | 2,242,662,000.00 | 2,639,603,000.00 | 3,018,791,000.00 | 3,381,973,000.00 | 3,628,121,000.00 | 3,822,742,000.00 | 4,038,838,000.00 | 4,138,553,000.00 | 3,375,559,000.00 | 2,703,998,000.00 | 2,555,966,000.00 | 2,579,911,000.00 | 2,573,465,000.00 | 2,614,340,000.00 | 2,685,818,000.00 | 2,926,235,000.00 | 2,878,714,000.00 | 2,881,092,000.00 | 2,991,700,000.00 | 2,974,200,000.00 | 3,119,500,000.00 | 3,619,000,000.00 | 3,959,800,000.00 | 4,185,500,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income |
7,200,000.00
+0% |
13,000,000.00
+81% |
15,200,000.00
+17% |
22,300,000.00
+47% |
28,100,000.00
+26% |
38,300,000.00
+36% |
51,300,000.00
+34% |
72,100,000.00
+41% |
94,600,000.00
+31% |
108,800,000.00
+15% |
93,300,000.00
-14% |
96,800,000.00
+4% |
117,900,000.00
+22% |
154,200,000.00
+31% |
195,669,000.00
+27% |
230,994,000.00
+18% |
247,508,000.00
+7% |
266,603,000.00
+8% |
325,513,000.00
+22% |
284,729,000.00
-13% |
328,549,000.00
+15% |
338,066,000.00
+3% |
96,670,000.00
-71% |
110,234,000.00
+14% |
154,500,000.00
+40% |
216,203,000.00
+40% |
231,837,000.00
+7% |
256,775,000.00
+11% |
242,165,000.00
-6% |
311,202,000.00
+29% |
317,476,000.00
+2% |
256,178,000.00
-19% |
226,106,000.00
-12% |
230,700,000.00
+2% |
103,000,000.00
-55% |
199,300,000.00
+93% |
159,500,000.00
-20% |
144,400,000.00
-9% |
229,600,000.00
+59% |
|
| Operating Income Ratio | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.09%) | (0.10%) | (0.11%) | (0.11%) | (0.10%) | (0.08%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.07%) | (0.08%) | (0.08%) | (0.02%) | (0.03%) | (0.05%) | (0.08%) | (0.08%) | (0.09%) | (0.08%) | (0.10%) | (0.10%) | (0.08%) | (0.07%) | (0.07%) | (0.03%) | (0.06%) | (0.04%) | (0.03%) | (0.05%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 61,600,000.00 | 59,600,000.00 | 56,200,000.00 | 46,100,000.00 | 54,900,000.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,608,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,857,000.00 | 45,862,000.00 | 33,330,000.00 | 28,515,000.00 | 28,311,000.00 | 26,800,000.00 | 29,118,000.00 | 28,091,000.00 | 29,006,000.00 | 32,574,000.00 | 49,547,000.00 | 58,986,000.00 | 61,600,000.00 | 59,600,000.00 | 56,200,000.00 | 46,100,000.00 | 54,900,000.00 | 65,000,000.00 | |
| Total Other Income/Exp... | -600,000.00 | -1,700,000.00 | -2,800,000.00 | -1,500,000.00 | -700,000.00 | 1,400,000.00 | 3,200,000.00 | 3,700,000.00 | 800,000.00 | 2,600,000.00 | -41,100,000.00 | -5,800,000.00 | -12,400,000.00 | -23,700,000.00 | -14,127,000.00 | -9,067,000.00 | -15,659,000.00 | -16,903,000.00 | -82,677,000.00 | -88,641,000.00 | -23,151,000.00 | -19,596,000.00 | -41,816,000.00 | -142,512,000.00 | -22,514,000.00 | -22,091,000.00 | -32,002,000.00 | -26,460,000.00 | -25,877,000.00 | -26,925,000.00 | -31,089,000.00 | -47,670,000.00 | -55,900,000.00 | -58,900,000.00 | -57,700,000.00 | -54,100,000.00 | -44,300,000.00 | -53,600,000.00 | -64,700,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 13,900,000.00 | 24,200,000.00 | 28,600,000.00 | 37,400,000.00 | 45,500,000.00 | 59,600,000.00 | 78,600,000.00 | 108,800,000.00 | 146,100,000.00 | 167,400,000.00 | 157,900,000.00 | 175,600,000.00 | 204,300,000.00 | 236,600,000.00 | 288,440,000.00 | 332,365,000.00 | 385,862,000.00 | 465,252,000.00 | 499,487,000.00 | 463,261,000.00 | 518,755,000.00 | 538,561,000.00 | 462,086,000.00 | 257,405,000.00 | 296,333,000.00 | 340,087,000.00 | 360,663,000.00 | 390,914,000.00 | 427,470,000.00 | 461,208,000.00 | 491,024,000.00 | 414,464,000.00 | 411,600,000.00 | 381,000,000.00 | 226,800,000.00 | 351,600,000.00 | 325,700,000.00 | 314,200,000.00 | 400,700,000.00 | |
| EBITDA ratio | (0.13%) | (0.14%) | (0.13%) | (0.13%) | (0.13%) | (0.14%) | (0.15%) | (0.16%) | (0.16%) | (0.16%) | (0.17%) | (0.13%) | (0.13%) | (0.13%) | (0.14%) | (0.13%) | (0.13%) | (0.13%) | (0.16%) | (0.14%) | (0.13%) | (0.12%) | (0.11%) | (0.11%) | (0.10%) | (0.12%) | (0.13%) | (0.14%) | (0.15%) | (0.15%) | (0.15%) | (0.14%) | (0.13%) | (0.12%) | (0.09%) | (0.11%) | (0.09%) | (0.08%) | (0.09%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 6,600,000.00 | 11,300,000.00 | 12,400,000.00 | 20,800,000.00 | 27,400,000.00 | 39,700,000.00 | 54,500,000.00 | 75,800,000.00 | 95,400,000.00 | 111,400,000.00 | 52,200,000.00 | 91,000,000.00 | 105,500,000.00 | 130,500,000.00 | 181,542,000.00 | 221,927,000.00 | 231,849,000.00 | 253,587,000.00 | 237,931,000.00 | 194,413,000.00 | 305,398,000.00 | 318,470,000.00 | 54,854,000.00 | 86,738,000.00 | 131,986,000.00 | 183,329,000.00 | 208,809,000.00 | 230,315,000.00 | 216,288,000.00 | 284,277,000.00 | 286,387,000.00 | 208,508,000.00 | 170,222,000.00 | 171,800,000.00 | 4,900,000.00 | 145,200,000.00 | 115,200,000.00 | 90,800,000.00 | 164,900,000.00 | |
| Income Before Tax Ratio | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.09%) | (0.10%) | (0.12%) | (0.11%) | (0.11%) | (0.04%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | (0.08%) | (0.08%) | (0.06%) | (0.05%) | (0.07%) | (0.07%) | (0.01%) | (0.02%) | (0.05%) | (0.07%) | (0.07%) | (0.08%) | (0.07%) | (0.09%) | (0.09%) | (0.07%) | (0.05%) | (0.05%) | (0.00%) | (0.04%) | (0.03%) | (0.02%) | (0.04%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1,800,000.00 | 4,800,000.00 | 4,300,000.00 | 6,800,000.00 | 9,300,000.00 | 13,600,000.00 | 18,800,000.00 | 26,900,000.00 | 33,800,000.00 | 38,700,000.00 | 17,800,000.00 | 30,500,000.00 | 36,400,000.00 | 45,300,000.00 | 63,702,000.00 | 76,779,000.00 | 79,136,000.00 | 84,951,000.00 | 83,970,000.00 | 34,194,000.00 | 91,448,000.00 | 88,421,000.00 | 3,132,000.00 | 7,572,000.00 | 28,264,000.00 | 42,269,000.00 | 57,577,000.00 | 66,956,000.00 | 62,249,000.00 | 87,583,000.00 | 85,642,000.00 | 57,685,000.00 | 44,340,000.00 | 16,900,000.00 | -19,500,000.00 | 13,600,000.00 | -2,400,000.00 | -11,800,000.00 | 9,600,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 4,800,000.00
+0% |
6,500,000.00
+35% |
8,100,000.00
+25% |
14,000,000.00
+73% |
18,100,000.00
+29% |
26,100,000.00
+44% |
35,700,000.00
+37% |
48,900,000.00
+37% |
61,600,000.00
+26% |
72,700,000.00
+18% |
34,400,000.00
-53% |
60,500,000.00
+76% |
69,100,000.00
+14% |
78,800,000.00
+14% |
117,840,000.00
+50% |
145,148,000.00
+23% |
152,713,000.00
+5% |
168,636,000.00
+10% |
153,961,000.00
-9% |
160,219,000.00
+4% |
212,395,000.00
+33% |
230,049,000.00
+8% |
51,722,000.00
-78% |
79,166,000.00
+53% |
137,704,000.00
+74% |
141,060,000.00
+2% |
151,232,000.00
+7% |
163,359,000.00
+8% |
154,039,000.00
-6% |
196,694,000.00
+28% |
200,745,000.00
+2% |
150,823,000.00
-25% |
125,882,000.00
-17% |
154,900,000.00
+23% |
24,400,000.00
-84% |
131,600,000.00
+439% |
117,600,000.00
-11% |
102,600,000.00
-13% |
155,300,000.00
+51% |
|
| Net Income Ratio | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.03%) | (0.05%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.01%) | (0.02%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.07%) | (0.06%) | (0.05%) | (0.04%) | (0.05%) | (0.01%) | (0.04%) | (0.03%) | (0.02%) | (0.04%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.05 | 0.07 | 0.08 | 0.12 | 0.15 | 0.18 | 0.23 | 0.31 | 0.37 | 0.44 | 0.20 | 0.37 | 0.47 | 0.53 | 0.80 | 0.97 | 1.04 | 1.14 | 1.05 | 1.21 | 1.65 | 1.90 | 0.50 | 0.78 | 1.35 | 1.55 | 1.93 | 2.28 | 2.33 | 3.12 | 3.47 | 2.98 | 2.75 | 4.04 | 0.64 | 2.89 | 2.63 | 2.33 | 3.50 | |
| Diluted EPS | 0.05 | 0.07 | 0.08 | 0.11 | 0.15 | 0.18 | 0.23 | 0.31 | 0.37 | 0.44 | 0.19 | 0.36 | 0.45 | 0.51 | 0.78 | 0.94 | 1.01 | 1.08 | 0.98 | 1.15 | 1.62 | 1.85 | 0.49 | 0.77 | 1.34 | 1.53 | 1.87 | 2.20 | 2.26 | 3.05 | 3.42 | 2.94 | 2.72 | 3.96 | 0.63 | 2.82 | 2.58 | 2.28 | 3.40 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 89,955,022.00 | 97,451,274.00 | 101,199,400.00 | 116,608,362.00 | 123,347,417.00 | 144,927,536.00 | 157,421,289.00 | 159,376,833.00 | 167,787,000.00 | 167,136,750.00 | 171,914,043.00 | 164,917,541.00 | 147,973,500.00 | 148,332,000.00 | 147,667,500.00 | 148,651,500.00 | 146,793,000.00 | 145,644,000.00 | 144,108,000.00 | 132,795,000.00 | 128,766,000.00 | 121,062,000.00 | 103,101,000.00 | 101,852,000.00 | 102,287,000.00 | 90,807,000.00 | 78,559,000.00 | 71,788,000.00 | 66,251,000.00 | 63,072,000.00 | 57,895,000.00 | 50,638,000.00 | 45,700,000.00 | 38,300,000.00 | 38,200,000.00 | 45,500,000.00 | 44,800,000.00 | 44,100,000.00 | 44,400,000.00 | |
| Diluted Share Outstanding | 89,955,022.00 | 97,451,274.00 | 101,199,400.00 | 123,467,678.00 | 123,347,417.00 | 144,927,536.00 | 157,421,289.00 | 159,376,833.00 | 168,003,000.00 | 167,276,250.00 | 177,842,113.00 | 167,971,570.00 | 151,762,500.00 | 153,274,500.00 | 151,671,000.00 | 153,147,000.00 | 150,847,500.00 | 160,403,000.00 | 158,609,000.00 | 141,343,500.00 | 130,934,000.00 | 124,116,000.00 | 104,897,000.00 | 102,713,000.00 | 103,044,000.00 | 92,320,000.00 | 80,664,000.00 | 74,158,000.00 | 68,152,000.00 | 64,404,000.00 | 58,684,000.00 | 51,250,000.00 | 46,300,000.00 | 39,100,000.00 | 38,900,000.00 | 46,600,000.00 | 45,600,000.00 | 45,000,000.00 | 45,700,000.00 | |