EdiliziAcrobatica
EDAC.MIEdiliziAcrobatica S.p.A. Price (EDAC.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,371,575
(1.9867)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
EdiliziAcrobatica S.p.A.Currency: EUR
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
9,209,682.00
+0% |
12,883,000.00
+40% |
16,669,000.00
+29% |
25,117,741.00
+51% |
39,224,623.00
+56% |
44,664,415.00
+14% |
86,949,909.00
+95% |
133,662,103.00
+54% |
158,757,000.00
+19% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 6,717,928.00 | 10,053,000.00 | 14,510,000.00 | 21,329,222.00 | 33,265,842.00 | 32,841,696.00 | 52,948,409.00 | 79,766,058.00 | 67,962,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,491,754.00
+0% |
2,830,000.00
+14% |
2,159,000.00
-24% |
3,788,519.00
+75% |
5,958,781.00
+57% |
11,822,719.00
+98% |
34,001,500.00
+188% |
53,896,045.00
+59% |
90,795,000.00
+68% |
||||||||||
| Gross Profit Ratio | (0.27%) | (0.22%) | (0.13%) | (0.15%) | (0.15%) | (0.26%) | (0.39%) | (0.40%) | (0.57%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Selling, General & Admin... | 607,297.00 | 807,350.00 | 1,230,000.00 | 2,199,320.00 | 4,086,429.00 | 8,606,942.00 | 15,723,884.00 | 25,060,716.00 | 61,976,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Depreciation and Amortiz... | 156,899.00 | 247,715.00 | 374,000.00 | 420,145.00 | 1,676,452.00 | 1,121,913.00 | 2,302,178.00 | 5,578,000.00 | 7,679,000.00 | ||||||||||
| Other Expenses | 0.00 | 173,000.00 | 68,000.00 | -144,140.00 | 0.00 | -105,350.00 | -115,660.00 | -548,100.00 | 14,469,000.00 | ||||||||||
| Total Operating Expenses | 607,297.00 | 173,000.00 | 68,000.00 | -144,140.00 | 4,086,429.00 | 8,712,292.00 | 15,839,544.00 | 25,608,816.00 | 76,445,000.00 | ||||||||||
| Cost and Exponses | 7,325,225.00 | 10,226,000.00 | 14,578,000.00 | 21,185,082.00 | 37,352,271.00 | 41,553,990.00 | 68,787,955.00 | 105,374,873.00 | 144,407,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,884,460.00
+0% |
2,657,000.00
+41% |
2,091,000.00
-21% |
3,932,659.00
+88% |
1,872,350.00
-52% |
3,110,430.00
+66% |
18,161,960.00
+484% |
28,287,230.00
+56% |
14,350,000.00
-49% |
||||||||||
| Operating Income Ratio | (0.20%) | (0.21%) | (0.13%) | (0.16%) | (0.05%) | (0.07%) | (0.21%) | (0.21%) | (0.09%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 22,948.00 | 1.00 | 4,000.00 | 13,327.00 | 23,935.00 | 41,330.00 | 249,746.00 | 158,370.00 | 263,000.00 | ||||||||||
| Interest Expenses | 23,078.00 | 34,000.00 | 102,000.00 | 314,736.00 | 386,993.00 | 432,664.00 | 1,787,800.00 | 5,335,078.00 | 3,067,000.00 | ||||||||||
| Total Other Income/Exp... | 32,154.00 | -34,000.00 | -235,837.00 | -909,131.00 | -1,247,515.00 | -265,589.00 | -1,072,924.00 | -6,030,000.00 | -3,457,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,096,461.00 | 2,942,000.00 | 2,331,000.00 | 4,706,335.00 | 3,996,884.00 | 4,267,434.00 | 21,179,016.00 | 28,983,000.00 | 21,639,000.00 | ||||||||||
| EBITDA ratio | (0.22%) | (0.23%) | (0.15%) | (0.17%) | (0.09%) | (0.09%) | (0.24%) | (0.23%) | (0.14%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,916,484.00 | 2,623,000.00 | 1,855,000.00 | 3,377,059.00 | 2,044,608.00 | 2,844,841.00 | 17,089,036.00 | 22,932,012.00 | 10,893,000.00 | ||||||||||
| Income Before Tax Ratio | (0.21%) | (0.20%) | (0.11%) | (0.13%) | (0.05%) | (0.06%) | (0.20%) | (0.17%) | (0.07%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 755,704.00 | 822,000.00 | 774,000.00 | 1,113,294.00 | 944,012.00 | 1,087,201.00 | 5,986,890.00 | 7,798,169.00 | 4,802,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,160,910.00
+0% |
1,813,000.00
+56% |
1,038,000.00
-43% |
2,224,030.00
+114% |
1,093,450.00
-51% |
1,757,640.00
+61% |
11,085,555.00
+531% |
14,653,000.00
+32% |
6,284,000.00
-57% |
||||||||||
| Net Income Ratio | (0.13%) | (0.14%) | (0.06%) | (0.09%) | (0.03%) | (0.04%) | (0.13%) | (0.11%) | (0.04%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.18 | 0.23 | 0.13 | 0.29 | 0.14 | 0.22 | 1.36 | 1.86 | 0.75 | ||||||||||
| Diluted EPS | 0.18 | 0.23 | 0.13 | 0.29 | 0.14 | 0.22 | 1.36 | 1.86 | 0.75 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,525,300.00 | 7,725,300.00 | 7,725,300.00 | 7,725,300.00 | 7,924,237.00 | 8,032,498.00 | 8,154,145.00 | 8,208,494.00 | 8,371,575.00 | ||||||||||
| Diluted Share Outstanding | 6,525,300.00 | 7,725,300.00 | 7,725,300.00 | 7,725,300.00 | 7,924,237.00 | 8,032,498.00 | 8,154,145.00 | 8,208,494.00 | 8,371,575.00 | ||||||||||