
EFG
EFGN.SWEFG International Price (EFGN.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
316,806,000
(1.6485)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 200,047,000 | 238,751,000 | 338,409,000 | 634,438,000 | 914,900,000 | 946,300,000 | 859,100,000 | 321,100,000 | 753,200,000 | 807,400,000 | 665,100,000 | 719,400,000 | 696,800,000 | 718,200,000 | 1,122,400,000 | 1,131,500,000 | 1,623,700,000 | 1,466,700,000 | 1,634,900,000 | 1,755,700,000 | 1,430,800,000 | 1,498,800,000 |
Net Income | 33,167,000 | 43,059,000 | 120,894,000 | 229,981,000 | 332,000,000 | 221,900,000 | 101,100,000 | -721,800,000 | -294,100,000 | 111,000,000 | 74,500,000 | 61,400,000 | 57,100,000 | 225,200,000 | -61,800,000 | 70,300,000 | 94,200,000 | 115,300,000 | 205,800,000 | 202,400,000 | 303,200,000 | 321,600,000 |
FCF USD | - | - | 2,218,188,000 | 2,803,618,000 | 324,100,000 | 1,882,600,000 | 401,700,000 | -2,783,000,000 | 24,000,000 | 932,500,000 | -716,300,000 | -287,200,000 | 395,200,000 | 730,500,000 | 1,302,700,000 | 521,900,000 | -81,600,000 | -225,900,000 | 132,200,000 | -196,500,000 | -2,670,300,000 | -445,500,000 |
OCF USD | - | - | 2,383,835,000 | 2,820,578,000 | 355,700,000 | 1,922,500,000 | 496,900,000 | -2,760,600,000 | 43,500,000 | 955,300,000 | -707,700,000 | -279,700,000 | 402,500,000 | 745,000,000 | 1,343,400,000 | 535,200,000 | -45,100,000 | -183,600,000 | 175,800,000 | -152,500,000 | -2,644,100,000 | -397,100,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | 0.23 | 0.00 | 0.43 | 0.00 | 0.00 | 0.00 | 0.00 | 37.17 | 2.19 | 10.48 | 0.00 | 1.11 | -44.93 | 52.25 | 1.08 | 3.39 | 0.89 | 0.00 | 0.67 | - |
D/E | 0.00 | 0.00 | 0.09 | 0.07 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.22 | 0.57 | 3.94 | 2.33 | 3.29 | 3.74 | 3.66 | 0.61 | 0.43 | 0.55 | 0.11 | 0.00 |
CA/CL | - | - | 35.07 | 35.11 | 25.80 | - | - | - | - | - | 383.57 | 432.28 | 410.10 | 207.54 | 221.86 | 274.07 | 0.49 | 0.48 | 0.48 | 0.74 | 0.35 | - |
TA/TL | 1.07 | 1.19 | 1.24 | 1.17 | 1.16 | 1.14 | 1.12 | 1.07 | 1.05 | 1.06 | 1.05 | 1.05 | 1.04 | 1.05 | 1.04 | 1.04 | 1.05 | 1.05 | 1.06 | 1.05 | 1.06 | 1.06 |
Total Debt | 0 | 0 | 179,461,000 | 153,390,000 | 158,000,000 | 0 | 0 | 0 | 0 | 85,900,000 | 245,100,000 | 657,400,000 | 4,375,900,000 | 4,887,000,000 | 5,591,600,000 | 6,092,200,000 | 6,324,500,000 | 1,045,700,000 | 962,300,000 | 1,130,300,000 | 239,000,000 | 0 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 3.54% | 3.35% | 1.14% | 2.67% | 3.86% | 7.06% | 2.39% | -6.62% | -0.73% | 3.30% | 3.03% | 3.20% | 1.31% | 0.41% | -1.14% | 2.24% | 0.81% | 0.81% | 1.02% | 1.04% | 1.42% | 0.00% |
ROE | 15.95% | 5.83% | 5.81% | 9.98% | 13.62% | 10.26% | 4.70% | -56.57% | -29.80% | 9.16% | 6.76% | 5.31% | 5.15% | 10.72% | -3.64% | 4.32% | 5.46% | 6.78% | 9.15% | 9.80% | 13.68% | 13.52% |
ROA | - | - | 1.28% | 1.64% | 2.06% | 1.17% | 0.49% | -3.68% | -1.38% | 0.47% | 0.52% | 0.24% | 0.21% | 0.53% | -0.14% | 0.18% | 0.23% | 0.28% | 0.49% | 0.46% | 0.79% | 0.00% |
NM % | 16.58% | 18.04% | 35.72% | 36.25% | 36.29% | 23.45% | 11.77% | -224.79% | -39.05% | 13.75% | 11.20% | 8.53% | 8.19% | 31.36% | -5.51% | 6.21% | 5.80% | 7.86% | 12.59% | 11.53% | 21.19% | 21.46% |
FCF / R% | - | - | 655.48% | 441.91% | 35.42% | 198.94% | 46.76% | -866.71% | 3.19% | 115.49% | -107.70% | -39.92% | 56.72% | 101.71% | 116.06% | 46.12% | -5.03% | -15.40% | 8.09% | -11.19% | -186.63% | -29.72% |
FCF / NI% | - | - | 1,606.54% | 1,077.49% | 87.41% | 848.40% | 397.33% | 362.04% | -8.24% | 840.09% | -640.70% | -467.75% | 692.12% | 324.23% | -2,178.43% | 742.39% | -86.62% | -195.92% | 64.24% | -97.08% | -880.71% | - |
Operating Margin (OM) | 0.00 | 0.18 | 0.36 | 0.54 | 0.63 | 0.76 | 0.89 | 0.02 | -0.42 | -0.28 | -0.24 | -0.13 | -0.08 | 0.18 | -0.53 | -0.53 | -0.35 | -0.37 | -0.25 | -0.18 | -0.12 | -0.02 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 5.88 | 1.13 | 1.04 | 1.57 | 2.27 | 1.54 | 0.75 | -5.52 | -2.19 | 0.79 | 0.50 | 0.41 | 0.38 | 1.13 | -0.21 | 0.24 | 0.32 | 0.39 | 0.69 | 0.66 | 1.00 | 1.07 |
SPS | 35.46 | 6.26 | 2.90 | 4.33 | 6.24 | 6.59 | 6.34 | 2.46 | 5.61 | 5.72 | 4.51 | 4.78 | 4.59 | 3.61 | 3.87 | 3.89 | 5.57 | 5.00 | 5.46 | 5.75 | 4.72 | 4.98 |
OCPS | 0.00 | 0.00 | 20.42 | 19.23 | 2.43 | 13.38 | 3.67 | -21.11 | 0.32 | 6.76 | -4.79 | -1.86 | 2.65 | 3.75 | 4.64 | 1.84 | -0.15 | -0.63 | 0.59 | -0.50 | -8.72 | -1.32 |
FCPS | 0.00 | 0.00 | 19.00 | 19.12 | 2.21 | 13.10 | 2.97 | -21.28 | 0.18 | 6.60 | -4.85 | -1.91 | 2.60 | 3.68 | 4.50 | 1.80 | -0.28 | -0.77 | 0.44 | -0.64 | -8.81 | -1.48 |
BVPS | 36.85 | 19.36 | 17.84 | 15.71 | 16.65 | 15.71 | 16.53 | 9.93 | 7.53 | 9.32 | 7.50 | 7.81 | 7.44 | 10.69 | 5.96 | 5.70 | 6.11 | 5.99 | 7.66 | 6.77 | 7.31 | 7.90 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 5.88 | 1.13 | 1.04 | 1.57 | 2.27 | 1.54 | 0.75 | -5.52 | -2.19 | 0.79 | 0.50 | 0.41 | 0.38 | 1.13 | -0.21 | 0.24 | 0.32 | 0.39 | 0.69 | 0.66 | 1.00 | 1.07 |
CAGR-SPS | 35.46 | 6.26 | 2.90 | 4.33 | 6.24 | 6.59 | 6.34 | 2.46 | 5.61 | 5.72 | 4.51 | 4.78 | 4.59 | 3.61 | 3.87 | 3.89 | 5.57 | 5.00 | 5.46 | 5.75 | 4.72 | 4.98 |
CAGR-OCPS | 0.00 | 0.00 | 20.42 | 19.23 | 2.43 | 13.38 | 3.67 | -21.11 | 0.32 | 6.76 | -4.79 | -1.86 | 2.65 | 3.75 | 4.64 | 1.84 | -0.15 | -0.63 | 0.59 | -0.50 | -8.72 | -1.32 |
CAGR-FCPS | 0.00 | 0.00 | 19.00 | 19.12 | 2.21 | 13.10 | 2.97 | -21.28 | 0.18 | 6.60 | -4.85 | -1.91 | 2.60 | 3.68 | 4.50 | 1.80 | -0.28 | -0.77 | 0.44 | -0.64 | -8.81 | -1.48 |
CAGR-BVPS | 36.85 | 19.36 | 17.84 | 15.71 | 16.65 | 15.71 | 16.53 | 9.93 | 7.53 | 9.32 | 7.50 | 7.81 | 7.44 | 10.69 | 5.96 | 5.70 | 6.11 | 5.99 | 7.66 | 6.77 | 7.31 | 7.90 |