Energy
EGY.AXEnergy Technologies Limited Price (EGY.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
375,804,473
(28.3153)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Energy Technologies LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
536,399.00
+0% |
136,587.00
-75% |
1,462,000.00
+970% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
852,800.00
+0% |
155,700.00
-82% |
3,894,000.00
+2,401% |
9,532,000.00
+145% |
9,505,000.00
0% |
12,822,000.00
+35% |
14,818,000.00
+16% |
18,019,000.00
+22% |
20,571,000.00
+14% |
23,185,000.00
+13% |
23,744,000.00
+2% |
368,000.00
-98% |
9,719,245.00
+2,541% |
12,788,993.00
+32% |
10,813,666.00
-15% |
10,282,703.00
-5% |
13,106,992.00
+27% |
15,481,105.00
+18% |
12,678,699.00
-18% |
10,126,042.00
-20% |
9,428,718.00
-7% |
12,518,718.00
+33% |
15,534,577.00
+24% |
12,898,687.00
-17% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,230,000.00 | 6,452,000.00 | 5,943,000.00 | 8,898,000.00 | 9,870,000.00 | 11,567,000.00 | 13,745,000.00 | 13,977,000.00 | 15,314,000.00 | 323,000.00 | 7,184,494.00 | 10,221,901.00 | 8,208,067.00 | 7,878,401.00 | 10,776,667.00 | 11,798,617.00 | 10,019,392.00 | 8,878,692.00 | 9,296,770.00 | 14,242,456.00 | 18,248,438.00 | 14,171,420.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
536,399.00
+0% |
136,587.00
-75% |
1,462,000.00
+970% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
852,800.00
+0% |
155,700.00
-82% |
1,664,000.00
+969% |
3,080,000.00
+85% |
3,562,000.00
+16% |
3,924,000.00
+10% |
4,948,000.00
+26% |
6,452,000.00
+30% |
6,826,000.00
+6% |
9,208,000.00
+35% |
8,430,000.00
-8% |
45,000.00
-99% |
2,534,751.00
+5,533% |
2,567,092.00
+1% |
2,605,599.00
+2% |
2,404,302.00
-8% |
2,330,325.00
-3% |
3,682,488.00
+58% |
2,659,307.00
-28% |
1,247,350.00
-53% |
131,948.00
-89% |
-1,723,738.00
-1,406% |
-2,713,861.00
+57% |
-1,272,733.00
-53% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.43%) | (0.32%) | (0.37%) | (0.31%) | (0.33%) | (0.36%) | (0.33%) | (0.40%) | (0.36%) | (0.12%) | (0.26%) | (0.20%) | (0.24%) | (0.23%) | (0.18%) | (0.24%) | (0.21%) | (0.12%) | (0.01%) | (-0.14%) | (-0.18%) | (-0.10%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,391,932.00 | 1,806,058.00 | 726,585.00 | 464,938.00 | 290,344.00 | 628,864.00 | 472,160.00 | 0.00 | 437,042.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 90,832.00 | 724,272.00 | 1,655,000.00 | 1,936,000.00 | 2,192,000.00 | 2,471,000.00 | 3,449,000.00 | 4,757,000.00 | 6,369,000.00 | 7,116,000.00 | 7,674,000.00 | 1,521,000.00 | 4,190,349.00 | 3,962,731.00 | 3,633,133.00 | 3,637,598.00 | 4,225,655.00 | 4,243,777.00 | 4,689,436.00 | 4,484,138.00 | 5,027,238.00 | 4,990,605.00 | 5,107,685.00 | 5,032,589.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 90,832.00 | 727,049.00 | 1,690,000.00 | 2,031,000.00 | 2,252,000.00 | 2,607,000.00 | 3,591,000.00 | 4,968,000.00 | 6,489,000.00 | 7,254,000.00 | 7,783,000.00 | 1,521,000.00 | 4,662,265.00 | 4,477,037.00 | 4,215,570.00 | 4,205,671.00 | 4,856,017.00 | 4,978,838.00 | 5,455,445.00 | 4,769,328.00 | 4,633,716.00 | 4,678,859.00 | 5,218,981.00 | 5,051,240.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,777.00 | 35,000.00 | 95,000.00 | 60,000.00 | 136,000.00 | 142,000.00 | 211,000.00 | 120,000.00 | 138,000.00 | 109,000.00 | 0.00 | 35,226.00 | 44,075.00 | 52,421.00 | 44,365.00 | 48,623.00 | 43,004.00 | 38,187.00 | 124,285.00 | 40,814.00 | 22,120.00 | 7,717.00 | 18,651.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 235,030.00 | 177,229.00 | 39,430.00 | 0.00 | 0.00 | 0.00 | 244.00 | 12,516.00 | 125,831.00 | 502,003.00 | 1,041,092.00 | 246,000.00 | 307,000.00 | 330,000.00 | 406,000.00 | 383,000.00 | 418,000.00 | 12,000.00 | 251,137.00 | 236,074.00 | 231,643.00 | 245,137.00 | 284,300.00 | 370,099.00 | 454,307.00 | 1,235,901.00 | 2,503,007.00 | 2,795,337.00 | 2,482,436.00 | 1,707,923.00 | |
| Other Expenses | -3,058,000.00 | -1,556,000.00 | -988,000.00 | -2,179,000.00 | -170,000.00 | -1,650,000.00 | -301,369.00 | 40,642.00 | -1,462,000.00 | -46,881.00 | 4,646,930.00 | -605,396.00 | -2,848,579.00 | 103,890.00 | 145,000.00 | 68,000.00 | 263,000.00 | 111,000.00 | 292,000.00 | 907,000.00 | 390,000.00 | 656,000.00 | 767,000.00 | 10,574,000.00 | 821,000.00 | 1,515,000.00 | 2,074,000.00 | 920,000.00 | 1,192,000.00 | 1,149,000.00 | 5,587,000.00 | 759,609.00 | 1,786,104.00 | 339,203.00 | 64,178.00 | 0.00 | |
| Total Operating Expenses | -3,058,000.00 | -1,556,000.00 | -988,000.00 | -2,179,000.00 | -170,000.00 | -1,650,000.00 | 235,030.00 | 177,229.00 | 39,430.00 | -46,881.00 | 4,646,930.00 | -605,396.00 | 248,572.00 | 1,454,661.00 | 2,027,000.00 | 3,304,000.00 | 4,026,000.00 | 3,980,000.00 | 5,298,000.00 | 6,983,000.00 | 7,573,000.00 | 8,126,000.00 | 8,783,000.00 | 1,605,000.00 | 4,870,039.00 | 3,360,470.00 | 2,495,459.00 | 3,701,842.00 | 4,191,682.00 | 5,226,475.00 | 1,358,299.00 | 5,059,672.00 | 5,262,580.00 | 5,151,019.00 | 5,218,981.00 | 5,488,282.00 | |
| Cost and Exponses | -3,058,000.00 | -1,556,000.00 | -988,000.00 | -2,179,000.00 | -170,000.00 | -1,650,000.00 | 235,030.00 | 177,229.00 | 39,430.00 | -46,881.00 | 4,646,930.00 | -605,396.00 | 248,572.00 | 1,454,661.00 | 4,382,568.00 | 9,756,835.00 | 10,488,741.00 | 12,631,459.00 | 14,861,326.00 | 18,526,209.00 | 21,317,308.00 | 22,098,037.00 | 24,096,817.00 | 1,928,803.00 | 12,054,533.00 | 13,582,371.00 | 10,703,526.00 | 11,580,243.00 | 14,968,349.00 | 17,025,092.00 | 11,377,691.00 | 13,938,364.00 | 14,559,350.00 | 19,393,475.00 | 23,467,419.00 | 19,659,702.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Income |
-3,058,000.00
+0% |
-1,556,000.00
-49% |
-988,000.00
-37% |
-2,179,000.00
+121% |
-170,000.00
-92% |
-1,650,000.00
+871% |
-609,755.00
-63% |
-730,286.00
+20% |
789,292.00
-208% |
-46,881.00
-106% |
4,646,930.00
-10,012% |
-605,396.00
-113% |
604,228.00
-200% |
-1,277,781.00
-311% |
-488,186.00
-62% |
-224,969.00
-54% |
-924,741.00
+311% |
166,237.00
-118% |
-96,975.00
-158% |
-507,235.00
+423% |
-747,202.00
+47% |
1,086,708.00
-245% |
-352,767.00
-132% |
-1,560,951.00
+342% |
-2,688,883.00
+72% |
-1,091,383.00
-59% |
-1,114,876.00
+2% |
-1,297,540.00
+16% |
-1,861,357.00
+43% |
-1,544,516.00
-17% |
-3,173,042.00
+105% |
-3,812,320.00
+20% |
-5,130,630.00
+35% |
-6,874,760.00
+34% |
-7,932,840.00
+15% |
-6,761,015.00
-15% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.14%) | (-5.35%) | (0.54%) | (0.00%) | (0.00%) | (0.00%) | (0.71%) | (-8.21%) | (-0.13%) | (-0.02%) | (-0.10%) | (0.01%) | (-0.01%) | (-0.03%) | (-0.04%) | (0.05%) | (-0.01%) | (-4.24%) | (-0.28%) | (-0.09%) | (-0.10%) | (-0.13%) | (-0.14%) | (-0.10%) | (-0.25%) | (-0.38%) | (-0.54%) | (-0.55%) | (-0.51%) | (-0.52%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 200,000.00 | 66,000.00 | 358,000.00 | 382,000.00 | 407,302.00 | 0.00 | 0.00 | 0.00 | 67,800.00 | 31,365.00 | 9,000.00 | 2,000.00 | 4,623.00 | 5,000.00 | 13,000.00 | 10,000.00 | 5,000.00 | 12,000.00 | 12,000.00 | 135,000.00 | 26,858.00 | 255,185.00 | 601,605.00 | 669,612.00 | 1,116,172.00 | 1,573,198.00 | 567.00 | 943.00 | 192.00 | 2,216.00 | 1,151.00 | 1,140.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 100,000.00 | 0.00 | 0.00 | 1,490.00 | 1,640.00 | 1,072.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,538.00 | 109,000.00 | 209,000.00 | 233,000.00 | 118,000.00 | 192,000.00 | 241,000.00 | 245,000.00 | 215,000.00 | 237,000.00 | 29,000.00 | 76,000.00 | 266,000.00 | 635,000.00 | 741,660.00 | 1,116,446.00 | 1,573,268.00 | 911,379.00 | 1,241,723.00 | 1,593,596.00 | 1,069,489.00 | 2,093,678.00 | 2,258,000.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | -100,000.00 | 0.00 | 0.00 | -376,215.00 | -554,697.00 | 827,650.00 | 0.00 | 15,000.00 | 0.00 | -2,780,779.00 | -2,535,095.00 | 402,486.00 | -77,262.00 | 491,182.00 | 53,007.00 | 165,434.00 | 981,919.00 | 556,030.00 | 830,821.00 | 960,095.00 | 9,382,951.00 | 326,737.00 | 1,323,784.00 | 1,118,506.00 | 243,848.00 | 136,893.00 | -1,094,250.00 | 4,693,054.00 | -565,286.00 | -213,584.00 | -2,002,404.00 | -7,453,684.00 | -3,572,200.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||
| EBITDA | -3,058,000.00 | -1,556,000.00 | -988,000.00 | -2,179,000.00 | -170,000.00 | -1,650,000.00 | -374,725.00 | -553,057.00 | 828,722.00 | -46,881.00 | 4,646,930.00 | -605,396.00 | 604,472.00 | -1,151,190.00 | 148,377.00 | 408,476.00 | -201,000.00 | 587,984.00 | 567,639.00 | 1,021,590.00 | 459,475.00 | 2,508,650.00 | -848,675.00 | -2,302,517.00 | -1,644,931.00 | -546,594.00 | -883,233.00 | -980,360.00 | -1,576,783.00 | -1,174,417.00 | -2,718,735.00 | -2,026,278.00 | -1,521,169.00 | -5,012,334.00 | -10,810,412.00 | -6,367,400.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.70%) | (-4.05%) | (0.57%) | (0.00%) | (0.00%) | (0.00%) | (0.71%) | (-7.39%) | (0.01%) | (-0.01%) | (-0.02%) | (0.05%) | (0.04%) | (0.06%) | (0.02%) | (0.10%) | (0.05%) | (22.85%) | (-0.25%) | (-0.07%) | (-0.08%) | (-0.10%) | (-0.12%) | (-0.08%) | (-0.21%) | (-0.25%) | (-0.28%) | (-0.33%) | (-0.35%) | (-0.49%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||
| Income Before Tax | -3,058,000.00 | -1,556,000.00 | -988,000.00 | -2,279,000.00 | -170,000.00 | -1,650,000.00 | -376,215.00 | -554,697.00 | 827,650.00 | -46,881.00 | 4,648,107.00 | -303,000.00 | -287,000.00 | -3,812,876.00 | -85,000.00 | -302,000.00 | -434,000.00 | 219,000.00 | 68,000.00 | 475,000.00 | -191,000.00 | 1,784,000.00 | 607,000.00 | 7,822,000.00 | -2,362,146.00 | -1,048,562.00 | -491,465.00 | -1,967,152.00 | -2,977,529.00 | -3,117,185.00 | 1,301,575.00 | -4,503,906.00 | -5,617,770.00 | -8,877,164.00 | -15,386,524.00 | -10,333,215.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.70%) | (-4.06%) | (0.57%) | (0.00%) | (0.00%) | (0.00%) | (-0.34%) | (-24.49%) | (-0.02%) | (-0.03%) | (-0.05%) | (0.02%) | (0.00%) | (0.03%) | (-0.01%) | (0.08%) | (0.03%) | (21.26%) | (-0.24%) | (-0.08%) | (-0.05%) | (-0.19%) | (-0.23%) | (-0.20%) | (0.10%) | (-0.44%) | (-0.60%) | (-0.71%) | (-0.99%) | (-0.80%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||
| Income Tax Expense | -3,058,000.00 | -1,556,000.00 | -988,000.00 | -2,279,000.00 | -170,000.00 | -1,650,000.00 | -376,215.00 | -554,697.00 | 827,650.00 | -46,881.00 | 4,648,107.00 | -303,000.00 | -287,000.00 | -3,812,876.00 | -85,000.00 | -302,000.00 | -434,000.00 | 63,000.00 | 151,000.00 | 121,000.00 | 461,000.00 | 771,000.00 | 644,000.00 | 13,982,000.00 | 2,417.00 | 7,638.00 | 15,926.00 | 57,955.00 | 21,421.00 | 10,116.00 | 89,423.00 | -88,571.00 | -261,724.00 | -150,969.00 | -42,840.00 | 205,515.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||
| Net Income | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
157,759.00
+0% |
296,326.00
+88% |
136,175.00
-54% |
-1,000.00
-101% |
-1,000.00
+0% |
-303,000.00
+30,200% |
-287,000.00
-5% |
11,660.00
-104% |
-160,000.00
-1,472% |
-47,000.00
-71% |
-54,000.00
+15% |
21,499.00
-140% |
-281,000.00
-1,407% |
95,494.00
-134% |
-752,000.00
-887% |
12,584.00
-102% |
-433,000.00
-3,541% |
3,678,040.00
-949% |
-2,232,177.00
-161% |
-987,407.00
-56% |
-429,960.00
-56% |
-2,052,216.00
+377% |
-2,941,203.00
+43% |
-3,109,926.00
+6% |
1,403,557.00
-145% |
-4,402,220.00
-414% |
-5,341,189.00
+21% |
-8,731,756.00
+63% |
-15,344,996.00
+76% |
-10,537,212.00
-31% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.29%) | (2.17%) | (0.09%) | (0.00%) | (0.00%) | (0.00%) | (-0.34%) | (0.07%) | (-0.04%) | (0.00%) | (-0.01%) | (0.00%) | (-0.02%) | (0.01%) | (-0.04%) | (0.00%) | (-0.02%) | (9.99%) | (-0.23%) | (-0.08%) | (-0.04%) | (-0.20%) | (-0.22%) | (-0.20%) | (0.11%) | (-0.43%) | (-0.57%) | (-0.70%) | (-0.99%) | (-0.82%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | -1.69 | -0.29 | -2.57 | -37.29 | -0.44 | -1.53 | 0.00 | 0.00 | -1.29 | -1.20 | -14.38 | -0.34 | -0.07 | -0.08 | 0.02 | -0.24 | 0.07 | -0.46 | 0.01 | -0.23 | 1.86 | -1.35 | -0.50 | -0.19 | -0.74 | -0.90 | -0.94 | 0.04 | -0.05 | -0.03 | -0.04 | -0.05 | -0.03 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | -1.69 | -0.29 | -2.57 | -37.29 | -0.44 | -1.53 | 0.00 | 0.00 | -1.29 | -1.20 | -14.38 | -0.34 | -0.07 | -0.08 | 0.02 | -0.24 | 0.07 | -0.46 | 0.01 | -0.23 | 1.86 | -1.35 | -0.50 | -0.19 | -0.74 | -0.90 | -0.94 | 0.04 | -0.05 | -0.03 | -0.04 | -0.05 | -0.03 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 593,791.00 | 593,791.00 | 593,791.00 | 1,405,960.00 | 593,791.00 | 586,769.00 | 5,859.00 | 587,967.00 | 586,017.00 | 355,833.00 | 234,406.00 | 234,406.00 | 239,587.00 | 264,646.00 | 472,322.00 | 704,272.00 | 713,132.00 | 923,942.00 | 1,169,076.00 | 1,396,029.00 | 1,629,435.00 | 1,839,433.00 | 1,898,951.00 | 1,974,151.00 | 1,653,465.00 | 1,974,814.00 | 2,245,285.00 | 2,763,507.00 | 3,265,077.00 | 3,308,431.00 | 39,415,445.00 | 88,373,108.00 | 162,682,888.00 | 243,508,091.00 | 292,875,846.00 | 375,804,473.00 | |
| Diluted Share Outstanding | 593,791.00 | 593,791.00 | 593,791.00 | 1,405,960.00 | 593,791.00 | 586,769.00 | 5,859.00 | 587,967.00 | 586,017.00 | 355,833.00 | 234,406.00 | 234,406.00 | 239,587.00 | 264,646.00 | 472,322.00 | 704,272.00 | 713,132.00 | 923,942.00 | 1,169,076.00 | 1,396,029.00 | 1,629,435.00 | 1,839,433.00 | 1,898,951.00 | 1,974,151.00 | 1,654,046.00 | 1,978,902.00 | 2,245,285.00 | 2,763,507.00 | 3,265,077.00 | 3,313,317.00 | 39,415,445.00 | 88,373,108.00 | 162,682,888.00 | 243,508,091.00 | 292,875,846.00 | 375,804,473.00 | |