East
EIDPARRY.NSEast India Distilleries Parry Price (EIDPARRY.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
177,584,669
(0.0294)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
E.I.D.- Parry (India) LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
22,366,900,000.00
+0% |
28,923,700,000.00
+29% |
26,199,900,000.00
-9% |
45,816,100,000.00
+75% |
29,090,300,000.00
-37% |
75,575,100,000.00
+160% |
92,307,700,000.00
+22% |
124,865,500,000.00
+35% |
83,216,500,000.00
-33% |
91,718,900,000.00
+10% |
106,796,700,000.00
+16% |
119,635,500,000.00
+12% |
118,464,000,000.00
-1% |
125,935,500,000.00
+6% |
133,303,400,000.00
+6% |
137,107,900,000.00
+3% |
151,033,200,000.00
+10% |
166,532,700,000.00
+10% |
352,438,000,000.00
+112% |
294,131,100,000.00
-17% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 15,472,100,000.00 | 20,831,600,000.00 | 18,719,900,000.00 | 33,655,000,000.00 | 85,957,700,000.00 | 55,031,600,000.00 | 68,156,100,000.00 | 96,941,500,000.00 | 86,110,800,000.00 | 92,200,700,000.00 | 108,854,100,000.00 | 122,097,500,000.00 | 106,962,000,000.00 | 116,199,400,000.00 | 124,283,800,000.00 | 126,447,500,000.00 | 137,783,500,000.00 | 182,544,700,000.00 | 279,113,800,000.00 | 228,923,500,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
6,894,800,000.00
+0% |
8,092,100,000.00
+17% |
7,480,000,000.00
-8% |
12,161,100,000.00
+63% |
-56,867,400,000.00
-568% |
20,543,500,000.00
-136% |
24,151,600,000.00
+18% |
27,924,000,000.00
+16% |
-2,894,300,000.00
-110% |
-481,800,000.00
-83% |
-2,057,400,000.00
+327% |
-2,462,000,000.00
+20% |
11,502,000,000.00
-567% |
9,736,100,000.00
-15% |
9,019,600,000.00
-7% |
10,660,400,000.00
+18% |
13,249,700,000.00
+24% |
-16,012,000,000.00
-221% |
73,324,200,000.00
-558% |
65,207,600,000.00
-11% |
|
| Gross Profit Ratio | (0.31%) | (0.28%) | (0.29%) | (0.27%) | (-1.95%) | (0.27%) | (0.26%) | (0.22%) | (-0.03%) | (-0.01%) | (-0.02%) | (-0.02%) | (0.10%) | (0.08%) | (0.07%) | (0.08%) | (0.09%) | (-0.10%) | (0.21%) | (0.22%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 88,500,000.00 | 90,700,000.00 | 101,800,000.00 | 126,900,000.00 | 130,400,000.00 | 157,300,000.00 | 184,200,000.00 | 229,700,000.00 | 221,400,000.00 | 219,100,000.00 | 240,100,000.00 | 0.00 | |
| General and Administrative | 690,700,000.00 | 781,900,000.00 | 0.00 | 0.00 | 1,836,200,000.00 | 0.00 | 0.00 | 9,555,400,000.00 | 3,046,800,000.00 | 3,892,000,000.00 | 3,765,500,000.00 | 3,938,900,000.00 | 4,252,200,000.00 | 4,562,300,000.00 | 4,682,000,000.00 | 5,536,200,000.00 | 5,936,400,000.00 | 5,667,300,000.00 | 1,046,600,000.00 | 1,099,400,000.00 | |
| Selling, General & Admin... | 1,874,300,000.00 | 2,301,000,000.00 | 0.00 | 0.00 | 4,189,900,000.00 | 0.00 | 0.00 | 9,749,000,000.00 | 9,056,300,000.00 | 10,635,200,000.00 | 11,539,700,000.00 | 13,297,300,000.00 | 13,327,900,000.00 | 15,140,500,000.00 | 16,079,100,000.00 | 15,529,900,000.00 | 16,104,000,000.00 | 17,789,100,000.00 | 15,737,700,000.00 | 14,738,100,000.00 | |
| Selling & Marketing Exp... | 1,183,600,000.00 | 1,519,100,000.00 | 0.00 | 0.00 | 2,353,700,000.00 | 0.00 | 0.00 | 193,600,000.00 | 6,009,500,000.00 | 6,743,200,000.00 | 7,774,200,000.00 | 9,358,400,000.00 | 9,075,700,000.00 | 10,578,200,000.00 | 11,397,100,000.00 | 9,993,700,000.00 | 10,167,600,000.00 | 12,121,800,000.00 | 14,691,100,000.00 | 13,638,700,000.00 | |
| Depreciation and Amortiz... | 634,000,000.00 | 668,100,000.00 | 772,700,000.00 | 1,030,400,000.00 | 1,064,500,000.00 | 1,333,100,000.00 | 1,741,900,000.00 | 1,896,100,000.00 | 2,151,500,000.00 | 2,261,400,000.00 | 2,441,000,000.00 | 2,490,700,000.00 | 2,477,600,000.00 | 2,510,200,000.00 | 2,660,000,000.00 | 3,177,700,000.00 | 3,314,600,000.00 | 3,337,700,000.00 | 3,762,700,000.00 | 4,207,800,000.00 | |
| Other Expenses | 2,630,300,000.00 | 2,942,300,000.00 | 5,466,400,000.00 | 8,536,300,000.00 | 504,600,000.00 | 10,769,600,000.00 | 13,903,800,000.00 | 239,200,000.00 | 171,000,000.00 | 136,500,000.00 | 248,100,000.00 | 381,400,000.00 | 551,400,000.00 | 369,000,000.00 | 367,200,000.00 | 470,700,000.00 | 347,600,000.00 | 328,000,000.00 | 392,200,000.00 | -31,715,600,000.00 | |
| Total Operating Expenses | 4,504,600,000.00 | 5,243,300,000.00 | 5,466,400,000.00 | 8,536,300,000.00 | 8,040,300,000.00 | 10,769,600,000.00 | 13,903,800,000.00 | 15,398,900,000.00 | -13,441,800,000.00 | -9,953,600,000.00 | -11,811,000,000.00 | -11,043,000,000.00 | -1,770,900,000.00 | -1,149,600,000.00 | -3,876,200,000.00 | -6,147,100,000.00 | -5,569,700,000.00 | -37,249,500,000.00 | 45,152,900,000.00 | -16,977,500,000.00 | |
| Cost and Exponses | 19,976,700,000.00 | 26,074,900,000.00 | 24,186,300,000.00 | 42,191,300,000.00 | 93,998,000,000.00 | 65,801,200,000.00 | 82,059,900,000.00 | 112,340,400,000.00 | 72,669,000,000.00 | 82,247,100,000.00 | 97,043,100,000.00 | 111,054,500,000.00 | 105,191,100,000.00 | 115,049,800,000.00 | 120,407,600,000.00 | 120,300,400,000.00 | 132,213,800,000.00 | 145,295,200,000.00 | 324,266,700,000.00 | 239,584,500,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
2,390,200,000.00
+0% |
2,848,800,000.00
+19% |
2,013,600,000.00
-29% |
3,624,800,000.00
+80% |
-64,907,700,000.00
-1,891% |
9,773,900,000.00
-115% |
10,247,800,000.00
+5% |
12,525,100,000.00
+22% |
10,547,500,000.00
-16% |
9,471,800,000.00
-10% |
9,753,600,000.00
+3% |
8,581,000,000.00
-12% |
13,272,900,000.00
+55% |
10,885,700,000.00
-18% |
13,288,400,000.00
+22% |
16,811,300,000.00
+27% |
18,107,400,000.00
+8% |
20,718,000,000.00
+14% |
28,176,600,000.00
+36% |
54,546,600,000.00
+94% |
|
| Operating Income Ratio | (0.11%) | (0.10%) | (0.08%) | (0.08%) | (-2.23%) | (0.13%) | (0.11%) | (0.10%) | (0.13%) | (0.10%) | (0.09%) | (0.07%) | (0.11%) | (0.09%) | (0.10%) | (0.12%) | (0.12%) | (0.12%) | (0.08%) | (0.19%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 261,100,000.00 | 168,900,000.00 | 198,700,000.00 | 289,100,000.00 | 832,900,000.00 | 0.00 | 725,600,000.00 | 574,500,000.00 | 626,200,000.00 | 635,300,000.00 | 527,500,000.00 | 700,900,000.00 | 594,100,000.00 | 570,500,000.00 | 514,900,000.00 | 654,900,000.00 | 539,400,000.00 | 1,089,800,000.00 | 1,641,600,000.00 | 1,981,600,000.00 | |
| Interest Expenses | 358,700,000.00 | 388,600,000.00 | 483,500,000.00 | 1,019,200,000.00 | 1,147,200,000.00 | 1,271,400,000.00 | 2,094,100,000.00 | 2,936,300,000.00 | 3,187,300,000.00 | 3,379,800,000.00 | 3,981,700,000.00 | 4,152,100,000.00 | 3,990,100,000.00 | 3,139,500,000.00 | 4,069,800,000.00 | 4,145,100,000.00 | 2,169,200,000.00 | 1,332,600,000.00 | 2,982,000,000.00 | 2,954,300,000.00 | |
| Total Other Income/Exp... | -169,500,000.00 | -276,300,000.00 | -280,900,000.00 | -752,100,000.00 | 81,652,800,000.00 | -1,271,400,000.00 | -2,222,200,000.00 | -4,317,200,000.00 | -5,358,600,000.00 | -6,300,700,000.00 | -5,200,800,000.00 | -25,387,600,000.00 | -4,076,900,000.00 | -2,204,200,000.00 | -4,713,200,000.00 | -4,154,600,000.00 | -28,136,800,000.00 | -26,660,800,000.00 | -35,208,600,000.00 | -32,794,400,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 3,213,500,000.00 | 3,601,900,000.00 | 4,201,200,000.00 | 4,944,300,000.00 | 18,956,800,000.00 | 11,107,000,000.00 | 11,989,700,000.00 | 12,765,699,999.00 | 11,214,900,000.00 | 11,667,100,000.00 | 74,506,600,000.00 | 9,930,500,000.00 | 65,338,700,000.00 | 68,001,900,000.00 | 15,261,000,000.00 | 20,155,900,000.00 | 21,029,499,999.00 | 26,124,400,000.00 | 32,744,700,000.00 | 29,170,999,999.00 | |
| EBITDA ratio | (0.15%) | (0.13%) | (0.17%) | (0.10%) | (0.44%) | (0.15%) | (0.13%) | (0.12%) | (0.13%) | (0.09%) | (0.10%) | (0.08%) | (0.13%) | (0.11%) | (0.11%) | (0.14%) | (0.15%) | (0.15%) | (0.09%) | (0.10%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 2,220,700,000.00 | 2,572,500,000.00 | 3,147,600,000.00 | 2,894,700,000.00 | 16,745,100,000.00 | 8,502,500,000.00 | 8,233,200,000.00 | 7,933,300,000.00 | 5,185,600,000.00 | 3,154,700,000.00 | 4,552,800,000.00 | 3,020,000,000.00 | 9,196,000,000.00 | 8,681,500,000.00 | 8,369,500,000.00 | 12,662,400,000.00 | 15,393,200,000.00 | 21,291,100,000.00 | 25,642,500,000.00 | 21,752,200,000.00 | |
| Income Before Tax Ratio | (0.10%) | (0.09%) | (0.12%) | (0.06%) | (0.58%) | (0.11%) | (0.09%) | (0.06%) | (0.06%) | (0.03%) | (0.04%) | (0.03%) | (0.08%) | (0.07%) | (0.06%) | (0.09%) | (0.10%) | (0.13%) | (0.07%) | (0.07%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 528,000,000.00 | 705,200,000.00 | 949,500,000.00 | 1,064,900,000.00 | 5,110,200,000.00 | 2,830,500,000.00 | 2,682,800,000.00 | 2,667,300,000.00 | 1,552,900,000.00 | 968,600,000.00 | 1,789,300,000.00 | 1,465,500,000.00 | 2,113,500,000.00 | 3,507,200,000.00 | 3,993,000,000.00 | 3,773,600,000.00 | 5,395,000,000.00 | 5,554,100,000.00 | 7,365,100,000.00 | 5,576,500,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 1,547,100,000.00
+0% |
1,715,000,000.00
+11% |
2,005,600,000.00
+17% |
1,829,800,000.00
-9% |
9,540,800,000.00
+421% |
5,672,000,000.00
-41% |
5,550,400,000.00
-2% |
5,266,000,000.00
-5% |
2,069,400,000.00
-61% |
779,700,000.00
-62% |
1,167,900,000.00
+50% |
139,400,000.00
-88% |
5,208,100,000.00
+3,636% |
2,558,200,000.00
-51% |
1,534,900,000.00
-40% |
4,678,700,000.00
+205% |
4,473,700,000.00
-4% |
9,068,300,000.00
+103% |
9,474,800,000.00
+4% |
8,996,700,000.00
-5% |
|
| Net Income Ratio | (0.07%) | (0.06%) | (0.08%) | (0.04%) | (0.33%) | (0.08%) | (0.06%) | (0.04%) | (0.02%) | (0.01%) | (0.01%) | (0.00%) | (0.04%) | (0.02%) | (0.01%) | (0.03%) | (0.03%) | (0.05%) | (0.03%) | (0.03%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 8.66 | 9.61 | 11.24 | 5.87 | 53.64 | 22.82 | 18.06 | 18.03 | 11.91 | 4.44 | 6.64 | 1.95 | 29.44 | 14.46 | 8.67 | 26.43 | 25.27 | 51.17 | 53.39 | 50.62 | |
| Diluted EPS | 8.66 | 9.61 | 11.24 | 5.86 | 53.64 | 22.65 | 17.96 | 18.03 | 11.91 | 4.44 | 6.64 | 1.93 | 29.41 | 14.44 | 8.67 | 26.34 | 25.15 | 51.04 | 53.25 | 50.61 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 178,497,030.00 | 178,497,030.00 | 178,497,030.00 | 178,497,030.00 | 177,892,002.00 | 172,462,272.00 | 172,938,693.00 | 173,444,175.00 | 173,806,933.00 | 175,780,145.00 | 175,802,552.00 | 176,889,745.00 | 176,932,177.00 | 176,975,759.00 | 176,994,981.00 | 176,994,981.00 | 177,022,929.00 | 177,234,827.00 | 177,465,424.00 | 177,517,591.00 | |
| Diluted Share Outstanding | 178,497,030.00 | 178,497,030.00 | 178,497,030.00 | 178,886,902.00 | 177,892,002.00 | 173,548,438.00 | 173,854,959.00 | 173,683,161.00 | 173,806,933.00 | 175,780,145.00 | 175,827,895.00 | 176,899,782.00 | 176,963,474.00 | 177,105,135.00 | 176,994,981.00 | 177,007,944.00 | 177,061,940.00 | 177,313,487.00 | 177,532,502.00 | 177,584,669.00 | |