EIH
EIHAHOTELS.NSEIH Associated Hotels Limited Price (EIHAHOTELS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
60,936,294
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
EIH Associated Hotels LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,662,560,000.00
+0% |
1,851,450,000.00
+11% |
1,665,030,000.00
-10% |
1,556,480,000.00
-7% |
1,810,610,000.00
+16% |
1,967,120,000.00
+9% |
2,124,250,000.00
+8% |
2,160,300,000.00
+2% |
2,301,460,000.00
+7% |
2,464,700,000.00
+7% |
2,633,420,000.00
+7% |
2,635,250,000.00
+0% |
2,641,820,000.00
+0% |
2,490,760,000.00
-6% |
1,013,940,000.00
-59% |
1,951,850,000.00
+93% |
3,370,676,000.00
+73% |
3,847,890,000.00
+14% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 133,780,000.00 | 137,540,000.00 | 121,790,000.00 | 118,980,000.00 | 139,730,000.00 | 162,920,000.00 | 603,400,000.00 | 189,340,000.00 | 165,780,000.00 | 186,460,000.00 | 767,360,000.00 | 791,610,000.00 | 792,370,000.00 | 788,390,000.00 | 454,990,000.00 | 551,670,000.00 | 846,566,000.00 | 1,205,210,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,528,780,000.00
+0% |
1,713,910,000.00
+12% |
1,543,240,000.00
-10% |
1,437,500,000.00
-7% |
1,670,880,000.00
+16% |
1,804,200,000.00
+8% |
1,520,850,000.00
-16% |
1,970,960,000.00
+30% |
2,135,680,000.00
+8% |
2,278,240,000.00
+7% |
1,866,060,000.00
-18% |
1,843,640,000.00
-1% |
1,849,450,000.00
+0% |
1,702,370,000.00
-8% |
558,950,000.00
-67% |
1,400,180,000.00
+151% |
2,524,110,000.00
+80% |
2,642,680,000.00
+5% |
|
| Gross Profit Ratio | (0.92%) | (0.93%) | (0.93%) | (0.92%) | (0.92%) | (0.92%) | (0.72%) | (0.91%) | (0.93%) | (0.92%) | (0.71%) | (0.70%) | (0.70%) | (0.68%) | (0.55%) | (0.72%) | (0.75%) | (0.69%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 408,310,000.00 | 468,480,000.00 | 370,080,000.00 | 349,480,000.00 | 409,850,000.00 | 517,050,000.00 | 514,000,000.00 | 117,810,000.00 | 9,900,000.00 | 394,050,000.00 | 26,390,000.00 | 31,640,000.00 | 21,350,000.00 | 26,830,000.00 | 66,630,000.00 | 85,120,000.00 | 103,570,000.00 | 117,320,000.00 | |
| Selling, General & Admin... | 408,310,000.00 | 468,480,000.00 | 370,080,000.00 | 349,480,000.00 | 409,850,000.00 | 517,050,000.00 | 514,000,000.00 | 397,700,000.00 | 115,230,000.00 | 496,940,000.00 | 135,980,000.00 | 127,280,000.00 | 123,940,000.00 | 130,530,000.00 | 107,440,000.00 | 147,480,000.00 | 222,430,000.00 | 251,450,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 172,320,000.00 | 189,200,000.00 | 105,330,000.00 | 102,890,000.00 | 109,590,000.00 | 95,640,000.00 | 102,590,000.00 | 103,700,000.00 | 40,810,000.00 | 62,360,000.00 | 118,860,000.00 | 134,130,000.00 | |
| Depreciation and Amortiz... | 139,870,000.00 | 155,700,000.00 | 131,760,000.00 | 128,250,000.00 | 141,800,000.00 | 141,680,000.00 | 132,450,000.00 | 134,040,000.00 | 189,580,000.00 | 157,750,000.00 | 141,930,000.00 | 140,880,000.00 | 142,620,000.00 | 159,720,000.00 | 169,630,000.00 | 156,940,000.00 | 165,400,000.00 | 168,590,000.00 | |
| Other Expenses | 199,210,000.00 | 782,160,000.00 | 767,920,000.00 | 740,160,000.00 | 846,430,000.00 | 275,720,000.00 | 499,880,000.00 | 1,480,860,000.00 | 1,655,230,000.00 | 1,677,170,000.00 | 10,480,000.00 | 6,840,000.00 | 8,870,000.00 | 9,350,000.00 | 1,350,000.00 | 3,960,000.00 | 70,693,000.00 | 0.00 | |
| Total Operating Expenses | 1,142,130,000.00 | 1,250,640,000.00 | 1,138,000,000.00 | 1,089,640,000.00 | 1,256,280,000.00 | 1,369,390,000.00 | 1,013,880,000.00 | 1,480,860,000.00 | 1,655,230,000.00 | 1,677,170,000.00 | 1,221,720,000.00 | 1,262,110,000.00 | 1,298,880,000.00 | 1,292,640,000.00 | 903,360,000.00 | 1,216,220,000.00 | 1,742,424,000.00 | 159,290,000.00 | |
| Cost and Exponses | 1,275,910,000.00 | 1,388,180,000.00 | 1,259,790,000.00 | 1,208,620,000.00 | 1,396,010,000.00 | 1,532,310,000.00 | 1,617,280,000.00 | 1,670,200,000.00 | 1,821,010,000.00 | 1,863,630,000.00 | 1,989,080,000.00 | 2,053,720,000.00 | 2,091,250,000.00 | 2,081,030,000.00 | 1,358,350,000.00 | 1,767,890,000.00 | 2,588,990,000.00 | 1,364,500,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
386,650,000.00
+0% |
463,270,000.00
+20% |
405,240,000.00
-13% |
347,860,000.00
-14% |
414,600,000.00
+19% |
434,810,000.00
+5% |
506,970,000.00
+17% |
490,100,000.00
-3% |
480,450,000.00
-2% |
601,070,000.00
+25% |
644,340,000.00
+7% |
581,530,000.00
-10% |
550,570,000.00
-5% |
409,400,000.00
-26% |
-344,410,000.00
-184% |
172,950,000.00
-150% |
789,340,000.00
+356% |
2,483,390,000.00
+215% |
|
| Operating Income Ratio | (0.23%) | (0.25%) | (0.24%) | (0.22%) | (0.23%) | (0.22%) | (0.24%) | (0.23%) | (0.21%) | (0.24%) | (0.24%) | (0.22%) | (0.21%) | (0.16%) | (-0.34%) | (0.09%) | (0.23%) | (0.65%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,710,000.00 | 4,480,000.00 | 3,350,000.00 | 7,710,000.00 | 2,130,000.00 | 17,500,000.00 | 2,380,000.00 | 22,530,000.00 | 22,290,000.00 | 10,520,000.00 | 680,000.00 | 3,100,000.00 | 13,060,000.00 | |
| Interest Expenses | 199,210,000.00 | 266,260,000.00 | 291,970,000.00 | 298,580,000.00 | 261,430,000.00 | 275,720,000.00 | 215,280,000.00 | 111,290,000.00 | 85,580,000.00 | 54,330,000.00 | 19,260,000.00 | 3,970,000.00 | 4,340,000.00 | 4,460,000.00 | 5,190,000.00 | 2,950,000.00 | 3,887,000.00 | 7,960,000.00 | |
| Total Other Income/Exp... | -207,530,000.00 | -266,260,000.00 | -291,970,000.00 | -298,580,000.00 | -261,430,000.00 | -254,440,000.00 | -208,700,000.00 | -107,800,000.00 | -92,870,000.00 | -50,160,000.00 | 5,000,000.00 | 5,070,000.00 | 28,360,000.00 | 20,280,000.00 | -36,020,000.00 | 9,700,000.00 | -1,338,920,000.00 | -1,396,010,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 512,210,000.00 | 618,970,000.00 | 537,000,000.00 | 476,110,000.00 | 556,400,000.00 | 576,490,000.00 | 644,340,000.00 | 627,630,000.00 | 677,750,000.00 | 756,810,000.00 | 810,530,000.00 | 731,450,000.00 | 730,410,000.00 | 594,190,000.00 | -196,530,000.00 | 344,220,000.00 | 1,017,780,000.00 | 1,263,930,000.00 | |
| EBITDA ratio | (0.32%) | (0.33%) | (0.32%) | (0.31%) | (0.31%) | (0.29%) | (0.30%) | (0.29%) | (0.29%) | (0.31%) | (0.31%) | (0.28%) | (0.28%) | (0.25%) | (-0.15%) | (0.18%) | (0.30%) | (0.33%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 179,120,000.00 | 197,010,000.00 | 113,270,000.00 | 49,280,000.00 | 153,170,000.00 | 180,370,000.00 | 298,100,000.00 | 382,300,000.00 | 399,610,000.00 | 539,530,000.00 | 649,340,000.00 | 586,600,000.00 | 583,450,000.00 | 430,010,000.00 | -371,460,000.00 | 183,900,000.00 | 848,492,000.00 | 1,087,380,000.00 | |
| Income Before Tax Ratio | (0.11%) | (0.11%) | (0.07%) | (0.03%) | (0.08%) | (0.09%) | (0.14%) | (0.18%) | (0.17%) | (0.22%) | (0.25%) | (0.22%) | (0.22%) | (0.17%) | (-0.37%) | (0.09%) | (0.25%) | (0.28%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 69,740,000.00 | 98,510,000.00 | 38,860,000.00 | 24,430,000.00 | 59,940,000.00 | 59,960,000.00 | 93,080,000.00 | 146,690,000.00 | 152,340,000.00 | 155,880,000.00 | 221,540,000.00 | 208,660,000.00 | 204,070,000.00 | 50,370,000.00 | -104,040,000.00 | 55,080,000.00 | 202,318,000.00 | 277,130,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 109,270,000.00
+0% |
98,020,000.00
-10% |
74,410,000.00
-24% |
24,850,000.00
-67% |
93,230,000.00
+275% |
120,410,000.00
+29% |
205,020,000.00
+70% |
235,610,000.00
+15% |
247,270,000.00
+5% |
383,650,000.00
+55% |
427,800,000.00
+12% |
377,940,000.00
-12% |
379,380,000.00
+0% |
379,640,000.00
+0% |
-267,420,000.00
-170% |
128,820,000.00
-148% |
646,170,000.00
+402% |
810,250,000.00
+25% |
|
| Net Income Ratio | (0.07%) | (0.05%) | (0.04%) | (0.02%) | (0.05%) | (0.06%) | (0.10%) | (0.11%) | (0.11%) | (0.16%) | (0.16%) | (0.14%) | (0.14%) | (0.15%) | (-0.26%) | (0.07%) | (0.19%) | (0.21%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.43 | 2.13 | 1.66 | 0.56 | 2.08 | 3.10 | 4.01 | 3.87 | 4.06 | 6.39 | 7.02 | 6.20 | 6.23 | 6.23 | -4.39 | 2.12 | 10.61 | 26.59 | |
| Diluted EPS | 2.43 | 2.13 | 1.66 | 0.56 | 2.08 | 3.10 | 4.01 | 3.87 | 4.06 | 6.39 | 7.02 | 6.20 | 6.23 | 6.23 | -4.39 | 2.12 | 10.61 | 13.30 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 44,769,634.00 | 44,769,634.00 | 44,769,634.00 | 44,769,634.00 | 44,769,634.00 | 43,119,186.00 | 51,194,002.00 | 60,936,294.00 | 60,936,294.00 | 60,936,294.00 | 60,936,294.00 | 60,936,294.00 | 60,936,294.00 | 60,936,294.00 | 60,936,294.00 | 60,936,294.00 | 60,936,294.00 | 30,472,132.00 | |
| Diluted Share Outstanding | 44,769,634.00 | 44,769,634.00 | 44,769,634.00 | 44,769,634.00 | 44,769,634.00 | 43,119,186.00 | 51,194,002.00 | 60,936,294.00 | 60,936,294.00 | 60,936,776.00 | 60,936,294.00 | 60,936,294.00 | 60,936,294.00 | 60,936,294.00 | 60,936,294.00 | 60,936,294.00 | 60,936,294.00 | 60,936,294.00 | |