Ekobot
EKOBOT.STEkobot AB (publ) Price (EKOBOT.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,962,160
(211.0765)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ekobot AB (publ)Currency: SEK
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,572,789.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
214,000.00
+0% |
416,000.00
+94% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,074,742.00 | 7,056,000.00 | 34,078.00 | 78,244.00 | 0.00 | 0.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,498,047.00
+0% |
-7,056,000.00
-571% |
-34,078.00
-100% |
-78,244.00
+130% |
214,000.00
-374% |
416,000.00
+94% |
|||||||||||||
| Gross Profit Ratio | (0.42%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 115,833.00 | 1,280,327.00 | 667,296.00 | 2,186,000.00 | 10,035,000.00 | |||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 6,532,458.00 | 7,391,000.00 | 10,275,000.00 | |||||||||||||
| Selling, General & Admin... | 535,870,000.00 | 858,536.00 | 2,556,106.00 | 6,532,458.00 | 7,391,000.00 | 10,275,000.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 858,536.00 | 2,556,106.00 | 0.00 | 7,391,000.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | -217,988.00 | 7,056,000.00 | 34,078.00 | 78,244.00 | 128,000.00 | 862,000.00 | |||||||||||||
| Other Expenses | 0.00 | 970.00 | -466,100.00 | -403,709.00 | -365,000.00 | 14,000.00 | |||||||||||||
| Total Operating Expenses | 535,870,000.00 | 975,339.00 | 3,370,333.00 | 6,796,045.00 | 9,212,000.00 | 20,324,000.00 | |||||||||||||
| Cost and Exponses | 535,870,000.00 | 975,339.00 | 3,370,333.00 | 6,796,045.00 | 9,212,000.00 | 20,324,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-535,870,000.00
+0% |
-975,339.00
-100% |
-3,370,333.00
+246% |
-6,796,045.00
+102% |
-8,998,000.00
+32% |
-19,908,000.00
+121% |
|||||||||||||
| Operating Income Ratio | (-149.99%) | (0.00%) | (0.00%) | (0.00%) | (-42.05%) | (-47.86%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 17,152.00 | 33,450.00 | 155,552.00 | 271,000.00 | 1,000.00 | 3,000.00 | |||||||||||||
| Interest Expenses | 0.00 | 33,450.00 | 155,552.00 | 271,053.00 | 1,413,000.00 | 1,308,000.00 | |||||||||||||
| Total Other Income/Exp... | 736,706,000.00 | -33,449.00 | -155,552.00 | 113,902.00 | -1,412,000.00 | -1,305,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -535,870,000.00 | -965,664.00 | -3,802,350.00 | -7,121,510.00 | -8,869,000.00 | -19,032,000.00 | |||||||||||||
| EBITDA ratio | (-149.99%) | (0.00%) | (0.00%) | (0.00%) | (-41.44%) | (-45.75%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 200,836,000.00 | -1,008,789.00 | -3,525,885.00 | -7,067,098.00 | -10,410,000.00 | -21,213,000.00 | |||||||||||||
| Income Before Tax Ratio | (56.21%) | (0.00%) | (0.00%) | (0.00%) | (-48.64%) | (-50.99%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -201,918,000.00 | -236,209.00 | 438,127.00 | 271,053.00 | 1,412,000.00 | 0.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 402,754,000.00
+0% |
-772,580.00
-100% |
-3,964,012.00
+413% |
-7,338,151.00
+85% |
-11,822,000.00
+61% |
-21,213,000.00
+79% |
|||||||||||||
| Net Income Ratio | (112.73%) | (0.00%) | (0.00%) | (0.00%) | (-55.24%) | (-50.99%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 114.36 | -0.22 | -1.13 | -2.27 | -2.84 | -1.64 | |||||||||||||
| Diluted EPS | 114.36 | -0.22 | -1.13 | -2.27 | -2.84 | -1.64 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,521,857.00 | 3,521,857.00 | 3,521,857.00 | 3,234,507.00 | 4,166,872.00 | 12,962,160.00 | |||||||||||||
| Diluted Share Outstanding | 3,521,857.00 | 3,521,857.00 | 3,521,857.00 | 3,234,507.00 | 4,166,872.00 | 12,962,160.00 | |||||||||||||