
Emak
EM.MIEmak S.p.A. Price (EM.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
162,837,602
(0.428)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 162,785,000 | 183,381,000 | 208,402,000 | 217,834,000 | 243,449,000 | 194,925,000 | 206,785,000 | 204,359,000 | 354,780,000 | 355,033,000 | 354,757,000 | 381,579,000 | 391,879,000 | 422,155,000 | 452,825,000 | 433,953,000 | 469,778,000 | 588,299,000 | 605,723,000 | 566,317,000 |
Net Income | 8,832,000 | 9,605,000 | 11,304,000 | 15,246,000 | 14,866,000 | 9,426,000 | 11,619,000 | 5,767,000 | 8,421,000 | 10,326,000 | 10,467,000 | 8,846,000 | 17,595,000 | 16,165,000 | 25,397,000 | 12,949,000 | 19,300,000 | 32,508,000 | 30,268,000 | 19,075,000 |
FCF USD | 8,739,000 | 878,000 | -7,669,000 | 11,574,000 | -7,348,000 | 27,647,000 | 9,768,000 | -4,691,000 | 15,457,000 | 27,256,000 | 3,392,000 | 9,048,000 | 30,165,000 | 10,602,000 | 6,496,000 | 17,232,000 | 28,807,000 | 12,515,000 | -7,683,000 | 34,269,000 |
OCF USD | 16,451,000 | 8,395,000 | 1,123,000 | 20,199,000 | 7,916,000 | 35,975,000 | 15,828,000 | 75,000 | 24,032,000 | 35,385,000 | 17,097,000 | 17,951,000 | 43,981,000 | 26,766,000 | 24,653,000 | 34,964,000 | 42,950,000 | 29,561,000 | 13,667,000 | 57,120,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.75 | 0.54 | 0.86 | 1.80 | 3.33 | 1.96 | 7.18 | 3.97 | 4.86 | 4.82 | 8.84 | 4.30 | 5.82 | 3.92 | 9.41 | 7.94 | 4.24 | 5.69 | 9.01 |
D/E | 0.32 | 0.40 | 0.52 | 0.41 | 0.67 | 0.87 | 0.31 | 0.77 | 0.80 | 0.62 | 0.58 | 0.81 | 0.61 | 0.81 | 0.81 | 0.86 | 1.00 | 0.84 | 0.93 | 0.94 |
CA/CL | 1.88 | 1.62 | 1.60 | 1.83 | 1.67 | 2.24 | 2.33 | 1.71 | 1.58 | 1.96 | 1.99 | 1.99 | 2.01 | 1.70 | 1.94 | 1.85 | 2.07 | 1.87 | 2.27 | 2.11 |
TA/TL | 1.89 | 1.78 | 1.81 | 1.91 | 1.71 | 2.01 | 2.23 | 1.70 | 1.70 | 1.80 | 1.85 | 1.66 | 1.81 | 1.61 | 1.67 | 1.67 | 1.61 | 1.64 | 1.69 | 1.70 |
Total Debt | 22,027,000 | 30,095,000 | 41,906,000 | 37,173,000 | 66,314,000 | 90,177,000 | 35,071,000 | 107,264,000 | 115,148,000 | 92,437,000 | 91,828,000 | 134,966,000 | 109,342,000 | 150,308,000 | 165,431,000 | 181,048,000 | 220,327,000 | 212,416,000 | 253,822,000 | 262,873,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 3.64% | -1.09% | -0.61% | 11.82% | 10.03% | 5.35% | 7.09% | 2.51% | 4.12% | 4.65% | 4.46% | 3.61% | 4.54% | 5.53% | 6.12% | 3.72% | 6.06% | 7.68% | 5.87% | 5.13% |
ROE | 12.87% | 12.90% | 13.97% | 16.86% | 15.03% | 9.06% | 10.24% | 4.17% | 5.88% | 6.93% | 6.61% | 5.30% | 9.77% | 8.75% | 12.47% | 6.18% | 8.77% | 12.84% | 11.09% | 6.83% |
ROA | 0.00% | 5.64% | 6.19% | 7.97% | 6.22% | 4.54% | 5.61% | 1.69% | 2.46% | 3.10% | 2.92% | 2.13% | 4.35% | 3.33% | 5.01% | 2.50% | 3.34% | 5.03% | 4.59% | 2.77% |
NM % | 5.43% | 5.24% | 5.42% | 7.00% | 6.11% | 4.84% | 5.62% | 2.82% | 2.37% | 2.91% | 2.95% | 2.32% | 4.49% | 3.83% | 5.61% | 2.98% | 4.11% | 5.53% | 5.00% | 3.37% |
FCF / R% | 0.00% | 0.48% | -3.68% | 5.31% | -3.02% | 14.18% | 4.72% | -2.30% | 4.36% | 7.68% | 0.96% | 2.37% | 7.70% | 2.51% | 1.43% | 3.97% | 6.13% | 2.13% | -1.27% | 6.05% |
FCF / NI% | 98.95% | 9.14% | -67.84% | 75.91% | -49.43% | 293.31% | 84.07% | -81.34% | 178.90% | 258.77% | 33.30% | 100.62% | 170.59% | 64.51% | 25.33% | 131.28% | 146.88% | 37.80% | -24.65% | 179.65% |
Operating Margin (OM) | 0.00 | 0.09 | 0.11 | 0.16 | 0.17 | 0.25 | 0.29 | 0.11 | 0.08 | 0.10 | 0.12 | 0.11 | 0.14 | 0.16 | 0.19 | 0.21 | 0.23 | 0.23 | 0.25 | 0.27 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.05 | 0.06 | 0.07 | 0.09 | 0.09 | 0.06 | 0.07 | 0.04 | 0.05 | 0.06 | 0.06 | 0.05 | 0.11 | 0.10 | 0.16 | 0.08 | 0.12 | 0.20 | 0.19 | 0.12 |
SPS | 1.00 | 1.12 | 1.27 | 1.33 | 1.49 | 1.19 | 1.26 | 1.25 | 2.17 | 2.17 | 2.17 | 2.33 | 2.40 | 2.58 | 2.77 | 2.65 | 2.87 | 3.60 | 3.70 | 3.48 |
OCPS | 0.10 | 0.05 | 0.01 | 0.12 | 0.05 | 0.22 | 0.10 | 0.00 | 0.15 | 0.22 | 0.10 | 0.11 | 0.27 | 0.16 | 0.15 | 0.21 | 0.26 | 0.18 | 0.08 | 0.35 |
FCPS | 0.05 | 0.01 | -0.05 | 0.07 | -0.04 | 0.17 | 0.06 | -0.03 | 0.09 | 0.17 | 0.02 | 0.06 | 0.18 | 0.06 | 0.04 | 0.11 | 0.18 | 0.08 | -0.05 | 0.21 |
BVPS | 0.42 | 0.46 | 0.50 | 0.56 | 0.61 | 0.64 | 0.70 | 0.86 | 0.89 | 0.92 | 0.98 | 1.03 | 1.11 | 1.15 | 1.26 | 1.29 | 1.36 | 1.56 | 1.69 | 1.74 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.05 | 0.06 | 0.07 | 0.09 | 0.09 | 0.06 | 0.07 | 0.04 | 0.05 | 0.06 | 0.06 | 0.05 | 0.11 | 0.10 | 0.16 | 0.08 | 0.12 | 0.20 | 0.19 | 0.12 |
CAGR-SPS | 1.00 | 1.12 | 1.27 | 1.33 | 1.49 | 1.19 | 1.26 | 1.25 | 2.17 | 2.17 | 2.17 | 2.33 | 2.40 | 2.58 | 2.77 | 2.65 | 2.87 | 3.60 | 3.70 | 3.48 |
CAGR-OCPS | 0.10 | 0.05 | 0.01 | 0.12 | 0.05 | 0.22 | 0.10 | 0.00 | 0.15 | 0.22 | 0.10 | 0.11 | 0.27 | 0.16 | 0.15 | 0.21 | 0.26 | 0.18 | 0.08 | 0.35 |
CAGR-FCPS | 0.05 | 0.01 | -0.05 | 0.07 | -0.04 | 0.17 | 0.06 | -0.03 | 0.09 | 0.17 | 0.02 | 0.06 | 0.18 | 0.06 | 0.04 | 0.11 | 0.18 | 0.08 | -0.05 | 0.21 |
CAGR-BVPS | 0.42 | 0.46 | 0.50 | 0.56 | 0.61 | 0.64 | 0.70 | 0.86 | 0.89 | 0.92 | 0.98 | 1.03 | 1.11 | 1.15 | 1.26 | 1.29 | 1.36 | 1.56 | 1.69 | 1.74 |