Emera
EMA.TOEmera Price (EMA.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
289,000,000
(5.5515)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Emera IncorporatedCurrency: CAD
| YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Revenue |
700,100,000.00
+0% |
707,900,000.00
+1% |
711,700,000.00
+1% |
730,600,000.00
+3% |
741,400,000.00
+1% |
750,800,000.00
+1% |
824,600,000.00
+10% |
896,500,000.00
+9% |
1,003,900,000.00
+12% |
1,226,900,000.00
+22% |
1,231,300,000.00
+0% |
1,222,000,000.00
-1% |
1,168,000,000.00
-4% |
1,166,000,000.00
0% |
1,339,500,000.00
+15% |
1,331,900,000.00
-1% |
1,465,500,000.00
+10% |
1,553,700,000.00
+6% |
2,064,400,000.00
+33% |
2,058,600,000.00
0% |
2,230,200,000.00
+8% |
2,971,900,000.00
+33% |
2,789,300,000.00
-6% |
4,277,000,000.00
+53% |
6,226,000,000.00
+46% |
6,524,000,000.00
+5% |
6,111,000,000.00
-6% |
5,506,000,000.00
-10% |
5,765,000,000.00
+5% |
7,588,000,000.00
+32% |
7,563,000,000.00
0% |
7,200,000,000.00
-5% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 290,800,000.00 | 341,600,000.00 | 401,300,000.00 | 510,500,000.00 | 434,800,000.00 | 425,000,000.00 | 432,000,000.00 | 347,700,000.00 | 494,500,000.00 | 525,100,000.00 | 574,000,000.00 | 619,700,000.00 | 992,700,000.00 | 1,384,500,000.00 | 1,475,600,000.00 | 1,922,900,000.00 | 1,878,100,000.00 | 2,939,000,000.00 | 3,653,000,000.00 | 3,870,000,000.00 | 3,489,000,000.00 | 3,136,000,000.00 | 3,603,000,000.00 | 4,567,000,000.00 | 4,287,000,000.00 | 4,306,000,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||
| Gross Profit |
700,100,000.00
+0% |
707,900,000.00
+1% |
711,700,000.00
+1% |
730,600,000.00
+3% |
741,400,000.00
+1% |
750,800,000.00
+1% |
533,800,000.00
-29% |
554,900,000.00
+4% |
602,600,000.00
+9% |
716,400,000.00
+19% |
796,500,000.00
+11% |
797,000,000.00
+0% |
736,000,000.00
-8% |
818,300,000.00
+11% |
845,000,000.00
+3% |
806,800,000.00
-5% |
891,500,000.00
+10% |
934,000,000.00
+5% |
1,071,700,000.00
+15% |
674,100,000.00
-37% |
754,600,000.00
+12% |
1,049,000,000.00
+39% |
911,200,000.00
-13% |
1,338,000,000.00
+47% |
2,573,000,000.00
+92% |
2,654,000,000.00
+3% |
2,622,000,000.00
-1% |
2,370,000,000.00
-10% |
2,162,000,000.00
-9% |
3,021,000,000.00
+40% |
3,276,000,000.00
+8% |
2,894,000,000.00
-12% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.65%) | (0.62%) | (0.60%) | (0.58%) | (0.65%) | (0.65%) | (0.63%) | (0.70%) | (0.63%) | (0.61%) | (0.61%) | (0.60%) | (0.52%) | (0.33%) | (0.34%) | (0.35%) | (0.33%) | (0.31%) | (0.41%) | (0.41%) | (0.43%) | (0.43%) | (0.38%) | (0.40%) | (0.43%) | (0.40%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -24,000,000.00 | -35,000,000.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,000,000.00 | 2,000,000.00 | 2,000,000.00 | 0.00 | 15,000,000.00 | -35,000,000.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 39,000,000.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 94,800,000.00 | 117,300,000.00 | 117,700,000.00 | 150,800,000.00 | 187,100,000.00 | 204,700,000.00 | 155,500,000.00 | 181,900,000.00 | 149,300,000.00 | 165,000,000.00 | 178,500,000.00 | 173,600,000.00 | 263,200,000.00 | 294,400,000.00 | 313,600,000.00 | 341,500,000.00 | 352,200,000.00 | 588,000,000.00 | 856,000,000.00 | 916,000,000.00 | 903,000,000.00 | 899,000,000.00 | 915,000,000.00 | 959,000,000.00 | 1,060,000,000.00 | 1,165,000,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 263,400,000.00 | 292,500,000.00 | 320,000,000.00 | 450,000,000.00 | 423,100,000.00 | 421,300,000.00 | 447,600,000.00 | 486,100,000.00 | 507,500,000.00 | 496,000,000.00 | 544,900,000.00 | 600,100,000.00 | 754,200,000.00 | 2,600,000.00 | 7,000,000.00 | 6,100,000.00 | 3,000,000.00 | 64,000,000.00 | 2,000,000.00 | -23,000,000.00 | 1,245,000,000.00 | 1,198,000,000.00 | 1,232,000,000.00 | 1,319,000,000.00 | 1,517,000,000.00 | 1,814,000,000.00 | |
| Total Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 263,400,000.00 | 292,500,000.00 | 320,000,000.00 | 450,000,000.00 | 423,100,000.00 | 421,300,000.00 | 447,600,000.00 | 486,100,000.00 | 507,500,000.00 | 496,000,000.00 | 544,900,000.00 | 600,100,000.00 | 754,200,000.00 | 327,600,000.00 | 347,500,000.00 | 381,700,000.00 | 403,500,000.00 | 783,000,000.00 | 1,182,000,000.00 | 1,256,000,000.00 | 1,245,000,000.00 | 1,198,000,000.00 | 1,232,000,000.00 | 1,319,000,000.00 | 1,482,000,000.00 | 1,814,000,000.00 | |
| Cost and Exponses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 554,200,000.00 | 634,100,000.00 | 721,300,000.00 | 960,500,000.00 | 857,900,000.00 | 846,300,000.00 | 879,600,000.00 | 833,800,000.00 | 1,002,000,000.00 | 1,021,100,000.00 | 1,118,900,000.00 | 1,219,800,000.00 | 1,746,900,000.00 | 1,712,100,000.00 | 1,823,100,000.00 | 2,304,600,000.00 | 2,281,600,000.00 | 3,722,000,000.00 | 4,835,000,000.00 | 5,126,000,000.00 | 4,734,000,000.00 | 4,334,000,000.00 | 4,835,000,000.00 | 5,886,000,000.00 | 5,769,000,000.00 | 6,120,000,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Income |
700,100,000.00
+0% |
707,900,000.00
+1% |
711,700,000.00
+1% |
730,600,000.00
+3% |
741,400,000.00
+1% |
750,800,000.00
+1% |
270,400,000.00
-64% |
262,400,000.00
-3% |
282,600,000.00
+8% |
266,400,000.00
-6% |
373,400,000.00
+40% |
375,700,000.00
+1% |
288,400,000.00
-23% |
332,200,000.00
+15% |
337,500,000.00
+2% |
310,800,000.00
-8% |
346,600,000.00
+12% |
333,900,000.00
-4% |
317,500,000.00
-5% |
346,500,000.00
+9% |
407,100,000.00
+17% |
667,300,000.00
+64% |
507,700,000.00
-24% |
555,000,000.00
+9% |
1,391,000,000.00
+151% |
1,398,000,000.00
+1% |
1,343,000,000.00
-4% |
1,935,000,000.00
+44% |
930,000,000.00
-52% |
1,629,000,000.00
+75% |
1,794,000,000.00
+10% |
1,080,000,000.00
-40% |
|
| Operating Income Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.33%) | (0.29%) | (0.28%) | (0.22%) | (0.30%) | (0.31%) | (0.25%) | (0.28%) | (0.25%) | (0.23%) | (0.24%) | (0.21%) | (0.15%) | (0.17%) | (0.18%) | (0.22%) | (0.18%) | (0.13%) | (0.22%) | (0.21%) | (0.22%) | (0.35%) | (0.16%) | (0.21%) | (0.24%) | (0.15%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25,300,000.00 | 56,500,000.00 | 10,200,000.00 | 14,900,000.00 | 23,300,000.00 | 8,200,000.00 | 6,000,000.00 | 2,000,000.00 | 0.00 | 0.00 | 738,000,000.00 | 679,000,000.00 | 611,000,000.00 | 709,000,000.00 | 43,000,000.00 | 31,000,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 123,200,000.00 | 141,900,000.00 | 168,400,000.00 | 159,400,000.00 | 187,700,000.00 | 193,900,000.00 | 186,200,000.00 | 215,500,000.00 | 519,000,000.00 | 663,000,000.00 | 713,000,000.00 | 738,000,000.00 | 679,000,000.00 | 611,000,000.00 | 709,000,000.00 | 938,000,000.00 | 981,000,000.00 | |
| Total Other Income/Exp... | -700,100,000.00 | -707,900,000.00 | -711,700,000.00 | -730,600,000.00 | -741,400,000.00 | -750,800,000.00 | -146,600,000.00 | -145,500,000.00 | -153,600,000.00 | -184,900,000.00 | -182,900,000.00 | -145,100,000.00 | -125,000,000.00 | -119,000,000.00 | -105,900,000.00 | -108,000,000.00 | -121,300,000.00 | -142,700,000.00 | -82,000,000.00 | -113,300,000.00 | -108,500,000.00 | -100,900,000.00 | 36,800,000.00 | -311,000,000.00 | -599,000,000.00 | -582,000,000.00 | -572,000,000.00 | -610,000,000.00 | -375,000,000.00 | -435,000,000.00 | -621,000,000.00 | -671,000,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||
| EBITDA | 700,100,000.00 | 707,900,000.00 | 711,700,000.00 | 730,600,000.00 | 741,400,000.00 | 750,800,000.00 | 371,200,000.00 | 379,700,000.00 | 400,300,000.00 | 425,200,000.00 | 560,500,000.00 | 580,400,000.00 | 443,900,000.00 | 505,300,000.00 | 530,800,000.00 | 512,700,000.00 | 525,500,000.00 | 521,100,000.00 | 602,200,000.00 | 693,400,000.00 | 807,700,000.00 | 1,095,900,000.00 | 982,400,000.00 | 1,273,000,000.00 | 2,375,000,000.00 | 2,444,000,000.00 | 2,258,000,000.00 | 2,080,000,000.00 | 1,853,000,000.00 | 2,685,000,000.00 | 3,160,000,000.00 | 2,555,000,000.00 | |
| EBITDA ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.47%) | (0.43%) | (0.42%) | (0.36%) | (0.46%) | (0.47%) | (0.37%) | (0.43%) | (0.40%) | (0.38%) | (0.36%) | (0.34%) | (0.29%) | (0.33%) | (0.36%) | (0.36%) | (0.35%) | (0.34%) | (0.37%) | (0.38%) | (0.40%) | (0.51%) | (0.35%) | (0.37%) | (0.42%) | (0.35%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||
| Income Before Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 101,700,000.00 | 116,900,000.00 | 129,000,000.00 | 87,700,000.00 | 190,500,000.00 | 192,900,000.00 | 163,400,000.00 | 213,200,000.00 | 231,600,000.00 | 202,800,000.00 | 225,300,000.00 | 179,100,000.00 | 222,700,000.00 | 233,200,000.00 | 298,600,000.00 | 566,400,000.00 | 544,800,000.00 | 244,000,000.00 | 819,000,000.00 | 816,000,000.00 | 771,000,000.00 | 1,325,000,000.00 | 555,000,000.00 | 1,194,000,000.00 | 1,173,000,000.00 | 409,000,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.12%) | (0.13%) | (0.13%) | (0.07%) | (0.15%) | (0.16%) | (0.14%) | (0.18%) | (0.17%) | (0.15%) | (0.15%) | (0.12%) | (0.11%) | (0.11%) | (0.13%) | (0.19%) | (0.20%) | (0.06%) | (0.13%) | (0.13%) | (0.13%) | (0.24%) | (0.10%) | (0.16%) | (0.16%) | (0.06%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||
| Income Tax Expense | -95,400,000.00 | -110,800,000.00 | -111,600,000.00 | -103,600,000.00 | -102,200,000.00 | -96,600,000.00 | 1,300,000.00 | 12,500,000.00 | 14,800,000.00 | 4,100,000.00 | 61,300,000.00 | 63,100,000.00 | 41,300,000.00 | 87,400,000.00 | 80,300,000.00 | 58,100,000.00 | 48,900,000.00 | -12,800,000.00 | -36,700,000.00 | -12,400,000.00 | 43,300,000.00 | 113,600,000.00 | 92,400,000.00 | -22,000,000.00 | 520,000,000.00 | 69,000,000.00 | 61,000,000.00 | 341,000,000.00 | -6,000,000.00 | 185,000,000.00 | 128,000,000.00 | -159,000,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||
| Net Income | 95,400,000.00
+0% |
110,800,000.00
+16% |
111,600,000.00
+1% |
103,600,000.00
-7% |
102,200,000.00
-1% |
96,600,000.00
-5% |
100,400,000.00
+4% |
104,400,000.00
+4% |
114,200,000.00
+9% |
83,600,000.00
-27% |
129,200,000.00
+55% |
129,800,000.00
+0% |
121,200,000.00
-7% |
125,800,000.00
+4% |
151,300,000.00
+20% |
144,700,000.00
-4% |
175,700,000.00
+21% |
194,200,000.00
+11% |
247,700,000.00
+28% |
231,900,000.00
-6% |
236,800,000.00
+2% |
432,900,000.00
+83% |
427,500,000.00
-1% |
255,000,000.00
-40% |
294,000,000.00
+15% |
746,000,000.00
+154% |
708,000,000.00
-5% |
983,000,000.00
+39% |
560,000,000.00
-43% |
1,008,000,000.00
+80% |
1,044,000,000.00
+4% |
567,000,000.00
-46% |
|
| Net Income Ratio | (0.14%) | (0.16%) | (0.16%) | (0.14%) | (0.14%) | (0.13%) | (0.12%) | (0.12%) | (0.11%) | (0.07%) | (0.10%) | (0.11%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.11%) | (0.11%) | (0.15%) | (0.15%) | (0.06%) | (0.05%) | (0.11%) | (0.12%) | (0.18%) | (0.10%) | (0.13%) | (0.14%) | (0.08%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||
| Basic EPS | 1.07 | 1.10 | 1.11 | 1.05 | 1.07 | 0.99 | 1.16 | 1.20 | 1.20 | 0.85 | 1.20 | 1.20 | 1.11 | 1.14 | 1.36 | 1.29 | 1.56 | 1.67 | 1.99 | 1.77 | 1.64 | 2.84 | 2.72 | 1.33 | 1.25 | 3.20 | 2.76 | 3.79 | 1.98 | 3.56 | 3.57 | 1.71 | |
| Diluted EPS | 1.07 | 1.10 | 1.11 | 1.05 | 1.07 | 0.99 | 1.16 | 1.20 | 1.20 | 0.85 | 1.15 | 1.16 | 1.09 | 1.12 | 1.32 | 1.26 | 1.52 | 1.65 | 1.97 | 1.76 | 1.64 | 2.82 | 2.71 | 1.32 | 1.24 | 3.19 | 2.76 | 3.78 | 1.98 | 3.55 | 3.57 | 1.71 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 85,514,019.00 | 100,727,273.00 | 100,540,541.00 | 98,666,667.00 | 95,514,019.00 | 86,262,626.00 | 86,551,724.00 | 87,000,000.00 | 95,166,667.00 | 98,352,941.00 | 107,666,667.00 | 108,166,667.00 | 109,189,189.00 | 110,350,877.00 | 111,200,000.00 | 111,900,000.00 | 112,500,000.00 | 114,200,000.00 | 121,000,000.00 | 124,900,000.00 | 132,600,000.00 | 143,200,000.00 | 145,800,000.00 | 171,000,000.00 | 213,400,000.00 | 233,000,000.00 | 239,900,000.00 | 247,800,000.00 | 257,200,000.00 | 265,500,000.00 | 274,000,000.00 | 289,000,000.00 | |
| Diluted Share Outstanding | 85,514,019.00 | 100,727,273.00 | 100,540,541.00 | 98,666,667.00 | 95,514,019.00 | 103,043,478.00 | 86,800,000.00 | 87,200,000.00 | 95,166,667.00 | 98,352,941.00 | 112,347,826.00 | 111,896,552.00 | 111,192,661.00 | 112,321,429.00 | 124,600,000.00 | 124,900,000.00 | 121,300,000.00 | 120,400,000.00 | 126,200,000.00 | 125,300,000.00 | 132,900,000.00 | 147,000,000.00 | 146,000,000.00 | 172,000,000.00 | 214,100,000.00 | 234,000,000.00 | 240,500,000.00 | 248,200,000.00 | 257,600,000.00 | 265,899,999.00 | 273,800,000.00 | 289,000,000.00 | |