Emyria
EMD.AXEmyria Limited Price (EMD.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
358,968,879
(24.0447)%Revenue and Profitability
| Year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 109,909 | 1,013,452 | 1,975,909 | 1,822,400 | 1,592,466 | 2,202,717 |
| Net Income | -64,339 | -2,682,928 | -5,238,040 | -4,906,234 | -7,327,691 | -5,131,117 | -11,455,754 |
| FCF USD | -20,816 | -3,438,022 | -4,654,277 | -4,598,705 | -7,457,007 | -7,005,206 | -4,443,871 |
| OCF USD | -20,816 | -2,593,222 | -4,452,471 | -3,937,319 | -5,427,822 | -3,771,560 | -4,284,774 |
Financial Health - DEBT
| Year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.00 | -0.04 | -0.15 | -0.05 | -0.03 | -0.06 |
| D/E | 0.00 | 6.25 | 0.16 | 0.13 | 0.10 | 0.19 | 0.71 |
| CA/CL | 12.21 | 9.78 | 3.83 | 6.67 | 2.83 | 0.91 | 0.86 |
| TA/TL | 12.21 | 1.17 | 3.95 | 4.82 | 4.28 | 3.02 | 1.81 |
| Total Debt | 0 | 3,121,955 | 610,815 | 949,699 | 632,703 | 1,271,128 | 1,718,684 |
Management Performance
| Year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| ROIC | -2.29% | -86.07% | -126.21% | -69.43% | -104.36% | -62.09% | -82.84% |
| ROE | -2.29% | -537.08% | -138.47% | -68.35% | -115.91% | -75.53% | -472.33% |
| ROA | 0.00% | -76.11% | -103.42% | -54.16% | -88.84% | -50.48% | -211.14% |
| NM % | - | -2,441.04% | -516.85% | -248.30% | -402.09% | -322.21% | -520.07% |
| FCF / R% | 0.00% | -3,128.06% | -459.25% | -232.74% | -409.19% | -439.90% | -201.74% |
| FCF / NI% | 32.35% | 128.14% | 88.86% | 93.73% | 101.76% | 136.52% | 38.79% |
| Operating Margin (OM) | - | -25.00 | -7.95 | -6.56 | -11.13 | -15.96 | -16.05 |
Per Share
| Year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| EPS | 0.00 | -0.01 | -0.03 | -0.02 | -0.03 | -0.02 | -0.03 |
| SPS | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| OCPS | 0.00 | -0.01 | -0.03 | -0.02 | -0.02 | -0.01 | -0.01 |
| FCPS | 0.00 | -0.02 | -0.03 | -0.02 | -0.03 | -0.02 | -0.01 |
| BVPS | 0.01 | 0.00 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 |
Per Share - CAGR
| Year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.00 | -0.01 | -0.03 | -0.02 | -0.03 | -0.02 | -0.03 |
| CAGR-SPS | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| CAGR-OCPS | 0.00 | -0.01 | -0.03 | -0.02 | -0.02 | -0.01 | -0.01 |
| CAGR-FCPS | 0.00 | -0.02 | -0.03 | -0.02 | -0.03 | -0.02 | -0.01 |
| CAGR-BVPS | 0.01 | 0.00 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 |