news-img

eMedia

EMH.JO

Tags: ZA Communication Services Entertainment

eMedia Holdings Limited Price (EMH.JO)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

442,869,000

(0)%

Balance Sheet Summary

Total Assest
Total Liabilities
Total Equity
Total Investments
Total Liabilities And Total Equ...
Total debt
news-img

Balance Sheet

eMedia Holdings Limited

Currency: ZAc

YEAR 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
Current Assets
Cash And Cash Equivalents 124.11M 212.15M 191.68M 181.87M 153.48M 42.87M 7.95M 80.68M 10.89M 2.05M 2.24M 160.81M 112.98M 120.85M 186.20M 86.29M 83.33M 191.55M 63.10M 199.14M 143.35M 172.31M
Short Term Investments 0.00 0.00 0.00 0.00 0.00 -35,189,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.89M -16,456,000.00 3.24M 13.45M 2.93M 1.84M 2.00M 1.91M 0.00
Net Receivables 0.00 730.96M 667.26M 0.00 888.13M 0.00 761.74M 576.91M 546.94M 681.96M 492.12M 816.68M 358.32M 0.00 420.89M 307.74M 377.92M 507.74M 413.27M 489.35M 515.22M 662.00M
Inventory 788.87M 716.87M 669.26M 736.92M 788.12M 0.00 0.00 501.35M 557.58M 581.82M 627.77M 555.43M 18.09M 17.95M 20.95M 9.71M 14.04M 2.88M 5.45M 92.95M 151.58M 60.07M
Other Current Assets 776.37M 0.00 42.53M 731.66M 31.84M 1.74B 34.30M 87.95M 25.30M 20.56M 16.56M 551.38M 926.20M 490.97M 901.43M 1.22B 890.92M 1.04B 1.15B 1.05B 953.06M 1.40B
Total Current Assets 1.69B 1.66B 1.57B 1.65B 1.86B 1.78B 1.56B 1.25B 1.12B 1.29B 1.14B 2.08B 1.42B 1.26B 1.58B 1.63B 1.38B 1.61B 1.58B 1.79B 1.76B 2.30B
Non Current Assets
Property, Plant, and Equipment, Net 840.64M 814.67M 915.51M 971.70M 1.07B 1.04B 969.53M 906.16M 665.73M 695.05M 754.48M 1.36B 886.97M 1.01B 941.58M 784.49M 848.03M 971.02M 1.11B 1.08B 1.07B 1.17B
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.71B 3.74B 3.77B 3.78B 2.15B 2.22B 182.14M 182.14M 182.14M 139.08M 139.08M
Intangible Assets 0.00 0.00 0.00 0.00 3.92M 33.28M 21.49M 3.93M 8.81M 0.00 13.03M 2.82B 2.75B 6.45B 6.37B 2.54B 2.45B 2.40B 2.35B 2.30B 2.42B 2.37B
Long Term Investments 0.00 0.00 0.00 0.00 0.00 53.19M 35.41M 34.76M 0.00 0.00 3.58M 136.34M 206.99M 250.12M 219.49M 155.26M 140.39M 189.63M 196.04M 197.77M 199.63M 90.77M
Tax Assets 18.07M 15.63M 14.16M 6.88M 0.00 6.44M 3.77M 15.18M 30.02M 32.27M 42.09M 86.24M 40.15M 62.35M 86.81M 92.85M 79.58M 45.83M 46.27M 60.72M 41.47M 45.42M
Other Non-Current Assets 27.33M 28.41M 2.98M 50.95M 84.86M 2.41M 1.44M 3.03M 278.92M 404.53M 572.77M 816.20M 2.94M 0.00 1,000.00 2.64M 24.73M 0.00 0.00 0.00 0.00 9.52M
Total Non-Current Assets 552.24M 560.05M 933.19M 1.03B 1.16B 1.13B 1.03B 963.06M 983.49M 1.14B 1.39B 8.93B 7.62B 7.78B 7.62B 5.73B 5.77B 3.79B 3.88B 3.82B 3.87B 3.83B
Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -4,296,000.00
Total Assets 2.24B

+0%

2.22B

-1%

2.50B

+13%

2.68B

+7%

3.02B

+13%

2.91B

-4%

2.59B

-11%

2.21B

-15%

2.11B

-5%

2.43B

+15%

2.52B

+4%

11.01B

+336%

9.04B

-18%

9.04B

0%

9.21B

+2%

7.36B

-20%

7.15B

-3%

5.40B

-24%

5.46B

+1%

5.61B

+3%

5.63B

+0%

6.12B

+9%

Liabilities
Current Liabilities
Account Payables 685.87M 614.19M 316.79M 497.36M 614.09M 727.75M 0.00 431.21M 418.91M 244.28M 286.30M 573.33M 343.71M 372.60M 639.99M 408.63M 361.43M 375.89M 452.24M 313.29M 313.71M 569.65M
Short Term Debt 210.80M 153.60M 252.73M 239.66M 349.49M 147.14M 259.66M 196.88M 349.60M 475.90M 504.98M 604.95M 340.34M 386.15M 344.35M 410.48M 360.98M 285.48M 189.31M 100.09M 111.05M 138.32M
Tax Payables 3.63M 13.08M 879.00k 8.02M 9.57M 0.00 0.00 3.07M 257.00k 0.00 0.00 529.00k 12.40M 10.51M 6.66M 11.51M 6.22M 20.06M 16.51M 23.91M 24.20M 13.38M
Deferred Revenue 0.00 0.00 0.00 0.00 9.57M 0.00 0.00 25.27M 0.00 0.00 0.00 0.00 0.00 21.90M 48.59M 0.00 0.00 67.85M 66.44M 32.21M 116.70M 0.00
Other Current Liabilities 56.00k 38.00k 210.85M 79.37M 1.27M -727,749,000.00 0.00 208.37M 6.72M 211.75M 179.11M 317.31M 143.09M 186.05M 155.39M 283.73M 162.26M 148.35M 135.58M 316.23M 124.11M 146.21M
Total Current Liabilities 900.36M 780.90M 781.25M 824.39M 974.42M 147.14M 259.66M 839.54M 775.49M 931.93M 970.39M 1.50B 839.53M 955.31M 1.15B 1.06B 890.88M 829.78M 793.64M 753.51M 573.07M 867.56M
Non Current Liabilities
Long Term Debt 406.98M 399.67M 231.14M 256.62M 270.36M 106.41M 168.40M -59,047,000.00 749.00k 715.00k 756.00k 4.86B 501.00M 440.64M 354.81M 150.91M 123.73M 348.83M 403.05M 340.90M 445.11M 556.02M
Deferred Revenue Non Current 0.00 0.00 0.00 0.00 70.40M 0.00 0.00 65.30M 2.81M 74.65M 84.39M 91.42M 0.00 0.00 0.00 0.00 -3,049,000.00 -1,896,000.00 -7,863,000.00 -1,765,000.00 -1,765,000.00 -1.00
Deferred Tax Liabilities Non-Current 99.89M 103.55M 110.87M 154.30M 153.40M 43.91M 7.42M 6.92M 8.00M 8.73M 8.40M 486.58M 465.53M 549.53M 540.75M 533.34M 526.63M 525.98M 524.15M 522.81M 524.85M 528.37M
Other Non-Current Liabilities 56.33M 61.89M 1.06B 73.89M 420.00k 111.62M 81.28M 4.31M 66.20M 74.65M 8.52M 596.75M 102.43M 0.00 -17,638,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Non-Current Liabilities 563.20M 565.11M 1.41B 484.81M 494.58M 261.94M 257.10M 78.47M 77.76M 85.23M 93.66M 5.57B 1.07B 990.18M 877.87M 741.63M 650.36M 874.81M 927.20M 863.71M 969.96M 1.08B
Other Liabilities 0.00 0.00 0.00 0.00 0.00 1.10B 663.36M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Lease Obligations 0.00 0.00 0.00 0.00 270.36M 106.41M 168.40M 1.95M 715.00k 0.00 0.00 0.00 0.00 0.00 22.18M 0.00 0.00 52.54M 27.65M 20.18M 12.59M 122.32M
Total Liabilities 1.46B

+0%

1.35B

-8%

2.19B

+62%

1.31B

-40%

1.47B

+12%

1.51B

+3%

1.18B

-22%

918.00M

-22%

853.25M

-7%

1.02B

+19%

1.06B

+5%

7.06B

+564%

1.91B

-73%

1.95B

+2%

2.02B

+4%

1.80B

-11%

1.54B

-14%

1.70B

+11%

1.72B

+1%

1.62B

-6%

1.54B

-5%

1.95B

+27%

Equity
Preferred Stock 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 621.64M 600.43M 2.19B 2.15B 4.13B 4.11B 32.26M 32.26M 0.00
Common Stock 59.74M 59.74M 6.91M 6.26M 6.13M 6.13M 303.97M 303.97M 303.97M 304.62M 312.16M 1.69B 6.67B 6.76B 6.76B 6.76B 6.76B 6.76B 6.76B 6.76B 6.76B 6.76B
Retained Earnings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 867.56M 726.23M -611,545,000.00 -697,704,000.00 -592,944,000.00 -2,177,423,000.00 -2,129,274,000.00 -4,103,041,000.00 -4,079,819,000.00 -3,956,963,000.00 -3,986,966,000.00 -3,852,261,000.00
Accumulated Other Comprehensive Income Loss 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 298.67M 213.20M 16.06M 76.06M -7,489,000.00 -12,537,000.00 -18,882,000.00 -22,275,000.00 -27,860,000.00 -32,261,000.00 -32,261,000.00 0.00
Other Total Stockholders Equity 718.18M 814.27M 307.21M 1.36B 166.39M 1.38B -14,610,000.00 -14,610,000.00 -14,610,000.00 -14,610,000.00 -17,794,000.00 -17,794,000.00 0.00 -659,674,000.00 -607,654,001.00 -11,153,587,000.00 -11,073,127,000.00 -8,270,492,999.00 -4,127,540,000.00 -85,323,000.00 -85,323,001.00 -53,062,000.00
Total Stockholders Equity 777.92M 874.01M 314.11M 1.37B 1.54B 1.39B 1.41B 1.29B 1.25B 1.41B 1.46B 2.72B 6.07B 6.10B 6.16B 4.56B 4.60B 2.62B 2.64B 2.75B 2.72B 2.86B
Minority Interest 114.00k 0.00 3.21M 3.20M 11.83M 6.61M 464.00k 601.00k 610.00k 0.00 0.00 1.23B 1.06B 988.22M 1.03B 996.99M 1.00B 1.08B 1.11B 1.24B 1.37B 1.31B
Total Equity 778.03M

+0%

874.01M

+12%

317.33M

-64%

1.37B

+332%

1.55B

+13%

1.40B

-10%

1.41B

+1%

1.29B

-8%

1.25B

-3%

1.41B

+13%

1.46B

+3%

3.95B

+170%

7.13B

+81%

7.09B

-1%

7.18B

+1%

5.56B

-23%

5.60B

+1%

3.69B

-34%

3.74B

+1%

4.00B

+7%

4.09B

+2%

4.17B

+2%

Total Liabilities And Total Equity 2.24B

+0%

2.22B

-1%

2.50B

+13%

2.68B

+7%

3.02B

+13%

2.91B

-4%

2.59B

-11%

2.21B

-15%

2.11B

-5%

2.43B

+15%

2.52B

+4%

11.01B

+336%

9.04B

-18%

9.04B

0%

9.21B

+2%

7.36B

-20%

7.15B

-3%

5.40B

-24%

5.46B

+1%

5.61B

+3%

5.63B

+0%

6.12B

+9%

Additional Metrics
Total Investments 25.87M

+0%

25.78M

0%

1.33M

-95%

1.80M

+35%

18.83M

+945%

18.00M

-4%

35.41M

+97%

34.76M

-2%

3.33M

-90%

3.33M

+0%

3.58M

+8%

136.34M

+3,708%

206.99M

+52%

230.91M

+12%

203.04M

-12%

143.50M

-29%

153.85M

+7%

180.08M

+17%

184.31M

+2%

189.15M

+3%

191.94M

+1%

90.77M

-53%

Total Debt 617.78M

+0%

553.27M

-10%

483.87M

-13%

496.27M

+3%

312.71M

-37%

253.55M

-19%

428.06M

+69%

198.83M

-54%

349.70M

+76%

476.61M

+36%

505.74M

+6%

5.47B

+982%

841.34M

-85%

826.79M

-2%

676.97M

-18%

561.39M

-17%

484.71M

-14%

634.31M

+31%

592.37M

-7%

440.99M

-26%

556.15M

+26%

694.34M

+25%

Net Debt 493.67M 341.12M 292.19M 314.40M 159.24M 210.69M 420.11M 118.14M 338.81M 474.56M 503.50M 5.31B 728.36M 705.94M 490.77M 475.10M 401.38M 442.76M 529.27M 241.85M 412.80M 522.03M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation