news-img

eMedia

EMH.JO

Tags: ZA Communication Services Entertainment

eMedia Holdings Limited Price (EMH.JO)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

442,869,000

(0)%
Table Charts
Bar Charts

Revenue and Profitability

Year 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 4,031,047,000 3,793,586,000 3,745,145,000 3,686,322,000 3,793,357,000 3,867,565,000 2,883,102,000 2,586,923,000 2,420,604,000 2,506,794,000 2,513,486,000 3,387,121,000 2,396,385,000 2,431,315,000 2,582,733,000 2,196,250,000 2,405,548,000 2,520,448,000 2,444,023,000 3,206,002,000 3,142,175,000 3,076,980,000
Net Income 91,404,000 114,833,000 55,435,000 86,681,000 50,762,000 -184,069,000 -284,560,000 -203,456,000 8,576,000 136,944,000 40,851,000 -11,157,000 124,813,000 -63,592,000 104,760,000 -1,599,426,000 117,616,000 -1,804,166,000 138,452,000 426,420,000 253,347,000 224,603,000
FCF USD -1,613,000 150,527,000 49,585,000 27,058,000 -231,528,000 -106,205,000 -235,851,000 99,513,000 -154,628,000 -15,563,000 90,909,000 52,270,000 -743,650,000 -2,170,000 180,920,000 -58,372,000 99,574,000 27,077,000 -87,264,000 284,995,000 -242,882,000 243,031,000
OCF USD 111,943,000 232,075,000 130,506,000 116,817,000 -161,019,000 6,023,000 -162,040,000 149,628,000 -57,281,000 39,386,000 202,584,000 217,444,000 -418,639,000 336,152,000 269,096,000 20,966,000 205,148,000 214,474,000 155,880,000 369,492,000 13,976,000 400,365,000

Financial Health - DEBT

Year 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 1.86 2.16 1.68 - -0.42 -0.54 0.29 0.09 0.01 0.01 -435.83 4.01 -6.93 2.21 -0.09 1.49 -0.19 3.73 0.81 1.18 2.48
D/E 0.79 0.63 1.54 0.36 0.20 0.18 0.30 0.15 0.28 0.34 0.35 2.01 0.14 0.14 0.11 0.12 0.11 0.24 0.22 0.16 0.20 0.24
CA/CL 1.88 2.13 2.01 2.00 1.91 12.11 6.00 1.49 1.45 1.38 1.17 1.39 1.69 1.32 1.38 1.54 1.55 1.94 2.00 2.38 3.08 2.65
TA/TL 1.53 1.65 1.15 2.05 2.06 1.93 2.19 2.41 2.47 2.39 2.37 1.56 4.74 4.65 4.55 4.09 4.64 3.17 3.18 3.47 3.65 3.14
Total Debt 617,777,000 553,267,000 483,867,000 496,274,000 312,713,000 253,552,000 428,057,000 198,825,000 349,698,000 476,613,000 505,739,000 5,473,288,000 841,338,000 826,792,000 676,974,000 561,391,000 484,707,000 634,307,000 592,366,000 440,988,000 556,154,000 694,343,000

Management Performance

Year 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 10.96% 11.75% 5.89% 5.96% 4.58% -4.08% -8.52% 1.01% 7.57% 9.90% 3.99% 1.99% 2.83% 0.76% 1.92% 0.89% 1.86% 6.17% 2.96% 8.77% 7.55% 6.41%
ROE 11.75% 13.14% 17.65% 6.34% 3.29% -13.24% -20.20% -15.76% 0.68% 9.70% 2.80% -0.41% 2.06% -1.04% 1.70% -35.06% 2.56% -68.92% 5.25% 15.49% 9.30% 7.86%
ROA 0.00% 9.68% 4.27% 5.70% 0.00% -8.80% -12.05% -9.21% 0.41% 5.63% 3.16% -0.10% 1.38% -0.70% 1.74% -21.92% 1.16% -33.62% 1.98% 7.50% 6.71% 3.67%
NM % 2.27% 3.03% 1.48% 2.35% 1.34% -4.76% -9.87% -7.86% 0.35% 5.46% 1.63% -0.33% 5.21% -2.62% 4.06% -72.83% 4.89% -71.58% 5.66% 13.30% 8.06% 7.30%
FCF / R% 0.00% 3.97% 1.32% 0.73% -6.10% -2.75% -8.18% 3.85% -6.39% -0.62% 3.62% 1.54% -31.03% -0.09% 7.00% -2.66% 4.14% 1.07% -3.57% 8.89% -7.73% 7.90%
FCF / NI% -0.77% 70.07% 46.43% 17.72% - 41.44% 75.59% -48.91% -1,803.03% -11.37% 113.84% -468.50% -595.81% 3.41% 112.64% 3.62% 119.88% -1.49% -80.83% 67.72% -64.31% 108.20%
Operating Margin (OM) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.35 0.21 -0.26 -0.29 -0.23 -0.99 -0.89 -1.63 -1.67 -1.23 -1.27 -1.25

Per Share

Year 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 7.96 8.96 4.53 8.24 5.58 -4.15 -6.42 -2.89 0.12 1.95 0.60 -0.13 0.30 -0.14 0.24 -3.60 0.27 -4.07 0.31 0.96 0.57 0.51
SPS 351.15 295.88 306.07 350.33 416.78 87.25 65.04 36.80 34.44 35.64 36.68 38.32 5.81 5.53 5.80 4.94 5.42 5.69 5.52 7.24 7.10 6.95
OCPS 9.75 18.10 10.67 11.10 -17.69 0.14 -3.66 2.13 -0.81 0.56 2.96 2.46 -1.02 0.77 0.60 0.05 0.46 0.48 0.35 0.83 0.03 0.90
FCPS -0.14 11.74 4.05 2.57 -25.44 -2.40 -5.32 1.42 -2.20 -0.22 1.33 0.59 -1.80 0.00 0.41 -0.13 0.22 0.06 -0.20 0.64 -0.55 0.55
BVPS 67.78 68.17 25.93 130.27 170.62 31.66 31.81 18.38 17.85 20.07 21.31 44.66 17.29 16.14 16.13 12.51 12.63 8.33 8.45 9.02 9.23 9.42

Per Share - CAGR

Year 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 7.96 8.96 4.53 8.24 5.58 -4.15 -6.42 -2.89 0.12 1.95 0.60 -0.13 0.30 -0.14 0.24 -3.60 0.27 -4.07 0.31 0.96 0.57 0.51
CAGR-SPS 351.15 295.88 306.07 350.33 416.78 87.25 65.04 36.80 34.44 35.64 36.68 38.32 5.81 5.53 5.80 4.94 5.42 5.69 5.52 7.24 7.10 6.95
CAGR-OCPS 9.75 18.10 10.67 11.10 -17.69 0.14 -3.66 2.13 -0.81 0.56 2.96 2.46 -1.02 0.77 0.60 0.05 0.46 0.48 0.35 0.83 0.03 0.90
CAGR-FCPS -0.14 11.74 4.05 2.57 -25.44 -2.40 -5.32 1.42 -2.20 -0.22 1.33 0.59 -1.80 0.00 0.41 -0.13 0.22 0.06 -0.20 0.64 -0.55 0.55
CAGR-BVPS 67.78 68.17 25.93 130.27 170.62 31.66 31.81 18.38 17.85 20.07 21.31 44.66 17.29 16.14 16.13 12.51 12.63 8.33 8.45 9.02 9.23 9.42
Revenue $3.08B
-2.07%
3Y
5Y
7Y
10Y
Net Income $224.60M
-11.35%
3Y
5Y
7Y
10Y
Operating Cash Flow $400.37M
+2,764.66%
3Y
5Y
7Y
10Y
Free Cash Flow $243.03M
-200.06%
3Y
5Y
7Y
10Y
YTPD $2.48
+110.06%
3Y
5Y
7Y
10Y
D/E $0.24
+18.96%
3Y
5Y
7Y
10Y
CA/CL $2.65
-13.80%
3Y
5Y
7Y
10Y
TA/TL $3.14
-14.08%
3Y
5Y
7Y
10Y
ROIC $6.41%
-15.17%
3Y
5Y
7Y
10Y
ROE $7.86%
-15.52%
3Y
5Y
7Y
10Y
ROA $3.67%
-45.29%
3Y
5Y
7Y
10Y
Net Margin $7.30%
-9.47%
3Y
5Y
7Y
10Y
FCF / R% $7.90%
-202.18%
3Y
5Y
7Y
10Y
FCFNI % $108.20%
-268.26%
3Y
5Y
7Y
10Y
Operating Margin $-1.25
-1.33%
3Y
5Y
7Y
10Y
EPS $0.51
-11.35%
3Y
5Y
7Y
10Y
SPS $6.95
-2.07%
3Y
5Y
7Y
10Y
OCPS $0.90
+2,764.66%
3Y
5Y
7Y
10Y
FCPS $0.55
-200.06%
3Y
5Y
7Y
10Y
BVPS $9.42
+1.97%
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation