EML
EML.AXEML Payments Limited Price (EML.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
374,635,109
(0.2004)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
EML Payments LimitedCurrency: AUD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
98.00
+0% |
26,761.00
+27,207% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
5,033,617.00
+0% |
5,184,092.00
+3% |
14,436,799.00
+178% |
23,311,000.00
+61% |
57,960,000.00
+149% |
71,020,000.00
+23% |
97,195,000.00
+37% |
120,969,000.00
+24% |
192,396,000.00
+59% |
232,518,000.00
+21% |
254,426,000.00
+9% |
167,529,000.00
-34% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 371,841.00 | 667,131.00 | 1,135,301.00 | 3,155,592.00 | 5,110,000.00 | 13,714,000.00 | 17,719,000.00 | 24,180,000.00 | 52,003,000.00 | 93,636,000.00 | 104,510,000.00 | 124,169,000.00 | 51,433,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
98.00
+0% |
26,761.00
+27,207% |
0.00
+0% |
0.00
+0% |
-371,841.00
+0% |
4,366,486.00
-1,274% |
4,048,791.00
-7% |
11,281,207.00
+179% |
18,201,000.00
+61% |
44,246,000.00
+143% |
53,301,000.00
+20% |
73,015,000.00
+37% |
68,966,000.00
-6% |
98,760,000.00
+43% |
128,008,000.00
+30% |
130,257,000.00
+2% |
116,096,000.00
-11% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.87%) | (0.78%) | (0.78%) | (0.78%) | (0.76%) | (0.75%) | (0.75%) | (0.57%) | (0.51%) | (0.55%) | (0.51%) | (0.69%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.08 | -0.04 | 0.07 | 0.09 | -0.06 | -0.12 | 0.00 | -1.11 | 0.00 | |
| General and Administrative | 0.00 | 102,493.00 | 227,759.00 | 293,948.00 | 294,000.00 | 329,630.00 | 3,202,667.00 | 7,183,096.00 | 7,304,323.00 | 6,930,097.00 | 615,520.00 | 1,713,000.00 | 2,602,000.00 | 2,726,000.00 | 2,857,000.00 | 2,999,000.00 | 3,964,000.00 | 9,239,000.00 | 13,398,000.00 | 87,536,000.00 | |
| Selling, General & Admin... | 0.00 | 102,493.00 | 227,759.00 | 293,948.00 | 294,000.00 | 329,630.00 | 3,202,667.00 | 7,321,554.00 | 7,410,574.00 | 6,441,751.00 | 11,901,266.00 | 12,330,000.00 | 29,316,000.00 | 30,132,000.00 | 36,150,000.00 | 48,218,000.00 | 62,765,000.00 | 79,465,000.00 | 98,156,000.00 | 87,536,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 128,283.00 | 0.00 | 0.00 | 0.00 | 138,458.00 | 106,251.00 | 151,614.00 | 163,127.00 | 195,000.00 | 484,000.00 | 475,000.00 | 870,000.00 | 45,219,000.00 | 58,801,000.00 | 70,226,000.00 | 84,758,000.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 2,547.00 | 3,798.00 | 4,901.00 | 4,962.00 | 3,086.00 | 2,032,355.00 | 957,097.00 | 286,097.00 | 2,442,324.00 | 3,693,752.00 | 10,076,000.00 | 8,798,000.00 | 10,267,000.00 | 18,656,000.00 | 29,836,000.00 | 29,944,000.00 | 35,071,000.00 | 24,862,000.00 | |
| Other Expenses | 0.00 | -32,459.00 | -61.00 | 147,239.00 | -584.00 | 247,804.00 | -2,097.00 | 2,972,693.00 | 4,313,861.00 | 216,789.00 | -347,055.00 | -15,777,195.00 | -36,522,000.00 | -38,619,000.00 | -49,130,000.00 | -58,535,000.00 | -92,053,000.00 | -120,403,000.00 | -163,958,000.00 | 28,560,000.00 | |
| Total Operating Expenses | 0.00 | 196,543.00 | 1,774,512.00 | 1,190,891.00 | 3,169,596.00 | 577,434.00 | 5,359,218.00 | 12,190,159.00 | 10,204,097.00 | 9,897,245.00 | 17,091,802.00 | 19,951,000.00 | 46,367,000.00 | 47,718,000.00 | 62,124,000.00 | 58,535,000.00 | 92,053,000.00 | 120,403,000.00 | 163,958,000.00 | 116,096,000.00 | |
| Cost and Exponses | 0.00 | 196,543.00 | 1,774,512.00 | 1,190,891.00 | 3,169,596.00 | 577,434.00 | 5,359,218.00 | 12,562,000.00 | 10,871,228.00 | 11,032,546.00 | 20,247,394.00 | 25,061,000.00 | 60,081,000.00 | 65,437,000.00 | 86,304,000.00 | 110,538,000.00 | 185,689,000.00 | 224,913,000.00 | 288,127,000.00 | 167,529,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
0.00
+0% |
-196,543.00
+0% |
-1,774,512.00
+803% |
-1,190,793.00
-33% |
-3,142,835.00
+164% |
-577,434.00
-82% |
-5,359,218.00
+828% |
-12,562,000.00
+134% |
-10,871,228.00
-13% |
-5,908,847.00
-46% |
-5,371,316.00
-9% |
-1,726,000.00
-68% |
-2,352,000.00
+36% |
5,884,000.00
-350% |
13,939,000.00
+137% |
10,431,000.00
-25% |
6,707,000.00
-36% |
7,605,000.00
+13% |
-33,701,000.00
-543% |
23,019,000.00
-168% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-12,150.95%) | (-117.44%) | (0.00%) | (0.00%) | (0.00%) | (-2.16%) | (-1.14%) | (-0.37%) | (-0.07%) | (-0.04%) | (0.08%) | (0.14%) | (0.09%) | (0.03%) | (0.03%) | (-0.13%) | (0.14%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 82,285.00 | 144,604.00 | 153,000.00 | 31,659.00 | 44,720.00 | 205,029.00 | 798,592.00 | 704,287.00 | 790,786.00 | 932,784.00 | 960,115.00 | 1,646,000.00 | 597,000.00 | 1,865,000.00 | 2,536,000.00 | 1,290,000.00 | 1,905,000.00 | 3,128,000.00 | 49,813,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 196.00 | 57.00 | 0.00 | 4,219.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 597,000.00 | 27,000.00 | 2,761,000.00 | 3,949,000.00 | 9,026,000.00 | 9,955,000.00 | 5,197,000.00 | |
| Total Other Income/Exp... | 0.00 | 49,826.00 | 144,543.00 | 300,239.00 | 30,879.00 | 134,103.00 | 202,932.00 | -1,767,158.00 | -15,469.00 | 60,393.00 | -439,279.00 | -456,457.00 | 0.00 | -18,183,000.00 | -2,405,000.00 | -18,293,000.00 | 39,511,000.00 | -19,055,000.00 | -248,057,000.00 | -20,585,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 0.00 | -196,543.00 | -1,771,965.00 | -1,186,995.00 | -3,106,859.00 | -527,752.00 | -5,356,132.00 | -6,624,932.00 | -4,880,514.00 | -6,140,070.00 | -3,706,256.00 | 1,463,718.00 | 6,078,000.00 | 14,558,000.00 | 21,698,000.00 | 29,550,000.00 | 36,543,000.00 | 37,548,000.00 | 14,268,000.00 | 32,493,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (-12,112.19%) | (-116.10%) | (0.00%) | (0.00%) | (0.00%) | (-1.97%) | (-1.08%) | (-0.20%) | (0.06%) | (0.06%) | (0.14%) | (0.19%) | (0.24%) | (0.19%) | (0.16%) | (0.01%) | (0.19%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 0.00 | -146,717.00 | -1,629,969.00 | -890,554.00 | -3,111,956.00 | -532,771.00 | -5,156,286.00 | -10,424,445.00 | -5,853,080.00 | -5,848,454.00 | -5,810,595.00 | -1,750,000.00 | -2,121,000.00 | 4,986,000.00 | 9,026,000.00 | -7,862,000.00 | -23,281,000.00 | -340,000.00 | -281,758,000.00 | 2,434,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (-9,087.29%) | (-116.29%) | (0.00%) | (0.00%) | (0.00%) | (-1.16%) | (-1.13%) | (-0.40%) | (-0.08%) | (-0.04%) | (0.07%) | (0.09%) | (-0.06%) | (-0.12%) | (0.00%) | (-1.11%) | (0.01%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | -144,604.00 | -153,000.00 | -388.00 | -147,149.00 | -205,029.00 | -397,110.00 | -494,009.00 | 436,096.00 | 8,667,973.00 | 1,838,000.00 | 2,130,000.00 | 2,778,000.00 | 576,000.00 | -719,000.00 | 5,414,000.00 | 4,461,000.00 | 3,066,000.00 | 12,045,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 0.00
+0% |
-146,717.00
+0% |
-1,629,969.00
+1,011% |
-890,554.00
-45% |
-3,111,956.00
+249% |
-385,622.00
-88% |
-5,156,286.00
+1,237% |
-10,027,335.00
+94% |
-5,359,071.00
-47% |
-5,412,358.00
+1% |
2,857,378.00
-153% |
87,522.00
-97% |
9,000.00
-90% |
2,208,000.00
+24,433% |
8,450,000.00
+283% |
-7,143,000.00
-185% |
-28,695,000.00
+302% |
-4,801,000.00
-83% |
-284,824,000.00
+5,833% |
-26,485,000.00
-91% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-9,087.29%) | (-116.29%) | (0.00%) | (0.00%) | (0.00%) | (-1.06%) | (-1.04%) | (0.20%) | (0.00%) | (0.00%) | (0.03%) | (0.09%) | (-0.06%) | (-0.15%) | (-0.02%) | (-1.12%) | (-0.16%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | -0.03 | -0.01 | -0.02 | 0.02 | 0.00 | -2,121,000.00 | 0.01 | 0.02 | -0.02 | -0.08 | -0.01 | -0.76 | -0.07 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | -0.03 | -0.01 | -0.02 | 0.02 | 0.00 | -2,130,000.00 | 0.01 | 0.02 | -0.02 | -0.08 | -0.01 | -0.76 | -0.07 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 370,737,434.00 | 373,885,828.00 | 374,635,109.00 | |
| Diluted Share Outstanding | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 360,489,297.00 | 376,477,191.00 | 373,885,828.00 | 374,635,109.00 | |