Emu
EMU.AXEmu NL Price (EMU.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
60,692,515
(91.8036)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
Emu NLCurrency: AUD
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Current Assets | |||||||||||||||||||
| Cash And Cash Equivalents | 0.00 | 7.28M | 6.02M | 5.40M | 2.80M | 1.14M | 732.83k | 2.64M | 2.05M | 2.75M | 750.06k | 274.21k | 1.66M | 1.75M | 50.95k | 67.34k | 158.17k | ||
| Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 734.01k | 1.08M | 0.00 | ||
| Net Receivables | 136.10k | 143.94k | 3.03k | 231.54k | 120.81k | 129.53k | 1.11k | 18.12k | 7.85k | 31.51k | 36.80k | 10.63k | 0.00 | 23.16k | 91.31k | 53.45k | 43.80k | ||
| Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -10,630.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Other Current Assets | 41.57k | 6.23k | 11.55k | 12.76k | 106.13k | 11.87k | 2.06M | 22.22k | 22.93k | 3.18k | 79.70k | 3.72k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Total Current Assets | 8.52M | 7.43M | 6.06M | 5.64M | 3.03M | 1.28M | 2.79M | 2.68M | 2.08M | 2.80M | 866.56k | 288.56k | 1.66M | 1.78M | 876.26k | 1.20M | 201.96k | ||
| Non Current Assets | |||||||||||||||||||
| Property, Plant, and Equipment, Net | 71.95k | 69.20k | 53.06k | 33.88k | 15.45k | 6.79k | 5.12k | 3.51k | 1.90k | 51.07k | 45.11k | 31.39k | 27.82k | 46.49k | 19.69k | 7.45k | 0.00 | ||
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Long Term Investments | 10.00k | 16.00k | 40.95k | 42.20k | 33.25k | 791.65k | 10.00k | 60.70k | 85.20k | 63.81k | 106.26k | 52.80k | 37.03k | 7.25k | 0.00 | 0.00 | 0.00 | ||
| Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Other Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.31M | -15,123.00 | -64,211.00 | -87,100.00 | 1.00 | -151,368.00 | -84,192.00 | -64,847.00 | -53,743.00 | -19,690.00 | -7,452.00 | 0.00 | ||
| Total Non-Current Assets | 81.95k | 85.20k | 94.01k | 76.08k | 48.70k | 3.11M | 15.12k | 64.21k | 87.10k | 114.89k | 151.37k | 84.19k | 64.85k | 53.74k | 19.69k | 7.45k | 0.00 | ||
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 500.00k | 0.00 | 61.96k | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | ||
| Total Assets | 8.60M
+0% |
7.52M
-13% |
6.15M
-18% |
5.72M
-7% |
3.08M
-46% |
4.40M
+43% |
3.31M
-25% |
2.74M
-17% |
2.23M
-19% |
2.91M
+31% |
1.02M
-65% |
372.75k
-63% |
1.73M
+363% |
1.83M
+6% |
895.95k
-51% |
1.21M
+35% |
201.96k
-83% |
||
| Liabilities | |||||||||||||||||||
| Current Liabilities | |||||||||||||||||||
| Account Payables | 117.02k | 103.21k | 86.55k | 127.00k | 153.87k | 8.54k | 1.74k | 11.36k | 6.98k | 4.69k | 110.20k | 50.83k | 38.74k | 72.04k | 97.03k | 112.44k | 95.63k | ||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Other Current Liabilities | 0.00 | 0.00 | 366.00 | 816.00 | 1.35k | 38.03k | 29.46k | 13.55k | 13.71k | 202.73k | 592.14k | 34.00k | 92.10k | 148.51k | 164.64k | 101.27k | 140.03k | ||
| Total Current Liabilities | 117.02k | 103.21k | 86.92k | 127.82k | 155.21k | 46.57k | 31.20k | 24.91k | 20.69k | 207.42k | 702.34k | 84.83k | 130.84k | 220.55k | 261.66k | 213.71k | 235.66k | ||
| Non Current Liabilities | |||||||||||||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Total Liabilities | 117.02k
+0% |
103.21k
-12% |
86.92k
-16% |
127.82k
+47% |
155.21k
+21% |
46.57k
-70% |
31.20k
-33% |
24.91k
-20% |
20.69k
-17% |
207.42k
+903% |
702.34k
+239% |
84.83k
-88% |
130.84k
+54% |
220.55k
+69% |
261.66k
+19% |
213.71k
-18% |
235.66k
+10% |
||
| Equity | |||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24.45k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Common Stock | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 10.36M | 10.86M | 10.86M | 11.18M | 14.15M | 14.85M | 18.13M | 23.14M | 29.02M | 31.23M | 33.61M | 34.57M | ||
| Retained Earnings | -350,107.00 | -1,420,924.00 | -2,874,394.00 | -3,345,154.00 | -6,013,483.00 | -6,145,952.00 | -7,697,871.00 | -8,120,806.00 | -9,011,778.00 | -11,807,087.00 | -15,080,369.00 | -17,888,783.00 | -21,598,471.00 | -27,489,653.00 | -30,725,292.00 | -32,712,895.00 | -34,747,248.00 | ||
| Accumulated Other Comprehensive Income Loss | 20.00k | 21.00k | 120.65k | 120.65k | 120.65k | 140.75k | 112.25k | -24,450.00 | 342.91k | 363.75k | 543.97k | 42.99k | 55.01k | 81.80k | 126.00k | 103.60k | 142.62k | ||
| Other Total Stockholders Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -24,450.00 | -301,387.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Total Stockholders Equity | 8.49M | 7.42M | 6.06M | 5.59M | 2.92M | 4.35M | 3.27M | 2.71M | 2.21M | 2.70M | 315.59k | 287.92k | 1.59M | 1.61M | 634.29k | 996.93k | -33,693.00 | ||
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Total Equity | 8.49M
+0% |
7.42M
-13% |
6.06M
-18% |
5.59M
-8% |
2.92M
-48% |
4.35M
+49% |
3.27M
-25% |
2.71M
-17% |
2.21M
-19% |
2.70M
+23% |
315.59k
-88% |
287.92k
-9% |
1.59M
+454% |
1.61M
+1% |
634.29k
-61% |
996.93k
+57% |
-33,693.00
-103% |
||
| Total Liabilities And Total Equity | 8.60M
+0% |
7.52M
-13% |
6.15M
-18% |
5.72M
-7% |
3.08M
-46% |
4.40M
+43% |
3.33M
-24% |
2.74M
-18% |
2.23M
-19% |
2.91M
+31% |
1.02M
-65% |
372.75k
-63% |
1.73M
+363% |
1.83M
+6% |
895.95k
-51% |
1.21M
+35% |
201.96k
-83% |
||
| Additional Metrics | |||||||||||||||||||
| Total Investments | 10.00k
+0% |
16.00k
+60% |
40.95k
+156% |
42.20k
+3% |
33.25k
-21% |
791.65k
+2,281% |
10.00k
-99% |
60.70k
+507% |
85.20k
+40% |
63.81k
-25% |
106.26k
+67% |
52.80k
-50% |
37.03k
-30% |
7.25k
-80% |
734.01k
+10,024% |
1.08M
+47% |
21.16k
-98% |
||
| Total Debt | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
||
| Net Debt | 0.00 | -7,283,855.00 | -6,017,935.00 | -5,398,869.00 | -2,802,668.00 | -1,142,396.00 | -732,829.00 | -2,635,316.00 | -2,046,447.00 | -2,749,349.00 | -750,056.00 | -274,205.00 | -1,660,960.00 | -1,754,942.00 | -50,948.00 | -67,336.00 | -158,166.00 | ||