Emu
EMU.AXEmu NL Price (EMU.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
60,692,515
(91.8036)%2024 - Income Statement Summary
| Revenue | 18.71K USD |
| Cost of Revenue | 0.00 USD |
| Gross Profit | 18.71K USD |
| Operating Expenses | 1.59M USD |
| Operating Income | -1568519.00 USD |
| Other Expenses | 0.00 USD |
| Net Income | -2034352.00 USD |
Income Statement
Emu NLCurrency: AUD
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
327,703.00
+0% |
-10,945.00
-103% |
240,927.00
-2,301% |
269,948.00
+12% |
37,945.00
-86% |
16,211.00
-57% |
2,837.00
-82% |
301,786.00
+10,538% |
52,719.00
-83% |
22,921.00
-57% |
42,426.00
+85% |
18,714.00
-56% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,677.00 | 3,011.00 | 12,220.00 | 15,026.00 | 14,173.00 | 25,714.00 | 33,678.00 | 14,896.00 | 0.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
327,703.00
+0% |
-10,945.00
-103% |
240,927.00
-2,301% |
266,271.00
+11% |
34,934.00
-87% |
3,991.00
-89% |
-12,189.00
-405% |
287,613.00
-2,460% |
27,005.00
-91% |
-10,757.00
-140% |
27,530.00
-356% |
18,714.00
-32% |
||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (0.99%) | (0.92%) | (0.25%) | (-4.30%) | (0.95%) | (0.51%) | (-0.47%) | (0.65%) | (1.00%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 275,812.00 | 377,260.00 | 299,330.00 | 361,891.00 | 0.00 | 469,979.00 | 397,234.00 | 336,270.00 | 681,270.00 | 382,951.00 | 330,656.00 | 400,612.00 | 492,670.00 | 522,018.00 | 396,104.00 | 443,883.00 | ||
| Selling, General & Admin... | 110,332.00 | 275,812.00 | 377,260.00 | 299,330.00 | 361,891.00 | 464,961.00 | 695,884.00 | 643,988.00 | 958,841.00 | 2,480,867.00 | 2,888,410.00 | 2,910,370.00 | 4,021,300.00 | 5,830,553.00 | 3,309,431.00 | 2,015,133.00 | 1,587,233.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 225,905.00 | 246,754.00 | 622,571.00 | 1,799,597.00 | 2,505,459.00 | 2,579,714.00 | 3,620,688.00 | 5,337,883.00 | 2,787,413.00 | 1,619,029.00 | 1,143,350.00 | ||
| Depreciation and Amortiz... | 5,212.00 | 18,971.00 | 19,511.00 | 19,686.00 | 18,426.00 | 12,754.00 | 1,665.00 | 1,611.00 | 3,677.00 | 3,011.00 | 12,220.00 | 15,026.00 | 14,173.00 | 25,714.00 | 33,678.00 | 14,896.00 | 7,452.00 | ||
| Other Expenses | -52,810.00 | 1,289,877.00 | 82,033.00 | 18,129.00 | 18,129.00 | 136,311.00 | -118,279.00 | 24,363.00 | 215,506.00 | 0.00 | 0.00 | 0.00 | 293,017.00 | 49,415.00 | 21,700.00 | 241.00 | 0.00 | ||
| Total Operating Expenses | 163,142.00 | 1,565,689.00 | 1,808,273.00 | 795,689.00 | 2,900,977.00 | 1,148,327.00 | 1,540,974.00 | 784,512.00 | 1,160,920.00 | 2,833,254.00 | 3,289,493.00 | 3,322,776.00 | 4,021,300.00 | 5,830,553.00 | 3,309,431.00 | 2,015,133.00 | 1,587,233.00 | ||
| Cost and Exponses | 168,353.00 | 1,565,689.00 | 1,808,273.00 | 795,689.00 | 2,900,977.00 | 1,148,327.00 | 1,540,974.00 | 784,512.00 | 1,160,920.00 | 2,833,254.00 | 3,289,493.00 | 3,322,776.00 | 4,035,472.00 | 5,856,267.00 | 3,343,109.00 | 2,030,028.00 | 1,587,233.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-168,353.00
+0% |
-1,565,689.00
+830% |
-1,808,273.00
+15% |
-795,689.00
-56% |
-2,900,977.00
+265% |
-1,148,327.00
-60% |
-850,321.00
-26% |
-543,585.00
-36% |
-890,972.00
+64% |
-2,795,309.00
+214% |
-3,273,282.00
+17% |
-3,319,939.00
+1% |
-4,035,470.00
+22% |
-5,856,270.00
+45% |
-3,343,110.00
-43% |
-2,030,030.00
-39% |
-1,568,519.00
-23% |
||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.50%) | (77.69%) | (-2.26%) | (-3.30%) | (-73.67%) | (-201.92%) | (-1,170.23%) | (-13.37%) | (-111.08%) | (-145.85%) | (-47.85%) | (-83.82%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 244,436.00 | 494,871.00 | 305,020.00 | 315,550.00 | 248,469.00 | 185,358.00 | 0.00 | 216,564.00 | 54,442.00 | 37,945.00 | 16,211.00 | 2,837.00 | 8,769.00 | 3,304.00 | 1,221.00 | 24,526.00 | 0.00 | ||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Total Other Income/Exp... | -181,754.00 | 494,871.00 | -829,114.00 | 46,137.00 | -244,841.00 | 688,155.00 | -845,090.00 | -140,524.00 | 253,313.00 | -10,021.00 | 9,469.00 | -1,321.00 | 301,785.00 | -32,165.00 | 22,921.00 | -469,312.00 | -465,833.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -344,895.00 | -1,546,718.00 | -1,433,962.00 | -451,073.00 | -2,649,902.00 | -807,875.00 | -848,656.00 | -541,974.00 | -887,295.00 | -2,792,298.00 | -3,261,062.00 | -3,304,913.00 | -3,719,514.00 | -5,862,714.00 | -3,286,510.00 | -1,972,707.00 | -2,026,901.00 | ||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.48%) | (77.54%) | (-2.25%) | (-3.29%) | (-73.59%) | (-201.16%) | (-1,164.93%) | (-13.33%) | (-110.60%) | (-144.38%) | (-47.50%) | (-108.31%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -350,107.00 | -1,070,818.00 | -1,453,470.00 | -470,760.00 | -2,668,329.00 | -132,469.00 | -1,551,919.00 | -543,585.00 | -890,972.00 | -2,795,309.00 | -3,273,282.00 | -3,319,939.00 | -3,733,687.00 | -5,888,432.00 | -3,320,188.00 | -1,987,603.00 | -2,034,352.00 | ||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.40%) | (141.79%) | (-2.26%) | (-3.30%) | (-73.67%) | (-201.92%) | (-1,170.23%) | (-12.37%) | (-111.69%) | (-144.85%) | (-46.85%) | (-108.71%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | -272,770.00 | -306,800.00 | -214,519.00 | -191,392.00 | 0.00 | 24,363.00 | 253,308.00 | -10,019.00 | 9,468.00 | -1,319.00 | -3.00 | -4.00 | 2.00 | 4.00 | 0.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -350,107.00
+0% |
-1,070,818.00
+206% |
-1,453,470.00
+36% |
-470,760.00
-68% |
-2,668,329.00
+467% |
-132,469.00
-95% |
-1,551,919.00
+1,072% |
-543,585.00
-65% |
-890,972.00
+64% |
-2,795,309.00
+214% |
-3,273,282.00
+17% |
-3,319,939.00
+1% |
-3,733,687.00
+12% |
-5,888,432.00
+58% |
-3,320,188.00
-44% |
-1,987,603.00
-40% |
-2,034,352.00
+2% |
||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.40%) | (141.79%) | (-2.26%) | (-3.30%) | (-73.67%) | (-201.92%) | (-1,170.23%) | (-12.37%) | (-111.69%) | (-144.85%) | (-46.85%) | (-108.71%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.39 | -0.02 | -0.03 | -0.01 | -0.06 | -0.10 | -0.62 | -0.22 | -0.35 | -1.01 | -0.92 | -0.67 | -0.39 | -0.44 | -0.18 | -0.06 | -0.03 | ||
| Diluted EPS | -0.39 | -0.02 | -0.03 | -0.01 | -0.06 | -0.10 | -0.62 | -0.22 | -0.35 | -1.01 | -0.92 | -0.67 | -0.39 | -0.44 | -0.18 | -0.06 | -0.03 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 887,428.00 | 46,717,336.00 | 46,717,336.00 | 46,717,336.00 | 46,717,416.00 | 1,343,417.00 | 2,491,081.00 | 2,511,562.00 | 2,514,107.00 | 2,779,908.00 | 3,573,096.00 | 4,946,561.00 | 9,459,221.00 | 13,476,461.00 | 18,553,822.00 | 31,643,178.00 | 60,692,515.00 | ||
| Diluted Share Outstanding | 887,428.00 | 46,717,336.00 | 46,717,336.00 | 46,717,336.00 | 46,717,416.00 | 1,343,406.00 | 2,491,080.00 | 2,511,557.00 | 2,514,107.00 | 2,779,907.00 | 3,573,096.00 | 4,946,557.00 | 9,459,216.00 | 13,476,455.00 | 18,553,773.00 | 31,643,055.00 | 60,692,515.00 | ||