Emu
EMU.AXEmu NL Price (EMU.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
60,692,515
(91.8036)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Emu NLCurrency: AUD
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
327.70k
+0% |
-10,945.00
-103% |
240.93k
-2,301% |
269.95k
+12% |
37.95k
-86% |
16.21k
-57% |
2.84k
-82% |
301.79k
+10,538% |
52.72k
-83% |
22.92k
-57% |
42.43k
+85% |
18.71k
-56% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.68k | 3.01k | 12.22k | 15.03k | 14.17k | 25.71k | 33.68k | 14.90k | 0.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
327.70k
+0% |
-10,945.00
-103% |
240.93k
-2,301% |
266.27k
+11% |
34.93k
-87% |
3.99k
-89% |
-12,189.00
-405% |
287.61k
-2,460% |
27.01k
-91% |
-10,757.00
-140% |
27.53k
-356% |
18.71k
-32% |
||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (0.99%) | (0.92%) | (0.25%) | (-4.30%) | (0.95%) | (0.51%) | (-0.47%) | (0.65%) | (1.00%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 275.81k | 377.26k | 299.33k | 361.89k | 0.00 | 469.98k | 397.23k | 336.27k | 681.27k | 382.95k | 330.66k | 400.61k | 492.67k | 522.02k | 396.10k | 443.88k | ||
| Selling, General & Admin... | 110.33k | 275.81k | 377.26k | 299.33k | 361.89k | 464.96k | 695.88k | 643.99k | 958.84k | 2.48M | 2.89M | 2.91M | 4.02M | 5.83M | 3.31M | 2.02M | 1.59M | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 225.91k | 246.75k | 622.57k | 1.80M | 2.51M | 2.58M | 3.62M | 5.34M | 2.79M | 1.62M | 1.14M | ||
| Depreciation and Amortiz... | 5.21k | 18.97k | 19.51k | 19.69k | 18.43k | 12.75k | 1.67k | 1.61k | 3.68k | 3.01k | 12.22k | 15.03k | 14.17k | 25.71k | 33.68k | 14.90k | 7.45k | ||
| Other Expenses | -52,810.00 | 1.29M | 82.03k | 18.13k | 18.13k | 136.31k | -118,279.00 | 24.36k | 215.51k | 0.00 | 0.00 | 0.00 | 293.02k | 49.42k | 21.70k | 241.00 | 0.00 | ||
| Total Operating Expenses | 163.14k | 1.57M | 1.81M | 795.69k | 2.90M | 1.15M | 1.54M | 784.51k | 1.16M | 2.83M | 3.29M | 3.32M | 4.02M | 5.83M | 3.31M | 2.02M | 1.59M | ||
| Cost and Exponses | 168.35k | 1.57M | 1.81M | 795.69k | 2.90M | 1.15M | 1.54M | 784.51k | 1.16M | 2.83M | 3.29M | 3.32M | 4.04M | 5.86M | 3.34M | 2.03M | 1.59M | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-168,353.00
+0% |
-1,565,689.00
+830% |
-1,808,273.00
+15% |
-795,689.00
-56% |
-2,900,977.00
+265% |
-1,148,327.00
-60% |
-850,321.00
-26% |
-543,585.00
-36% |
-890,972.00
+64% |
-2,795,309.00
+214% |
-3,273,282.00
+17% |
-3,319,939.00
+1% |
-4,035,470.00
+22% |
-5,856,270.00
+45% |
-3,343,110.00
-43% |
-2,030,030.00
-39% |
-1,568,519.00
-23% |
||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.50%) | (77.69%) | (-2.26%) | (-3.30%) | (-73.67%) | (-201.92%) | (-1,170.23%) | (-13.37%) | (-111.08%) | (-145.85%) | (-47.85%) | (-83.82%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 244.44k | 494.87k | 305.02k | 315.55k | 248.47k | 185.36k | 0.00 | 216.56k | 54.44k | 37.95k | 16.21k | 2.84k | 8.77k | 3.30k | 1.22k | 24.53k | 0.00 | ||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Total Other Income/Exp... | -181,754.00 | 494.87k | -829,114.00 | 46.14k | -244,841.00 | 688.16k | -845,090.00 | -140,524.00 | 253.31k | -10,021.00 | 9.47k | -1,321.00 | 301.79k | -32,165.00 | 22.92k | -469,312.00 | -465,833.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -344,895.00 | -1,546,718.00 | -1,433,962.00 | -451,073.00 | -2,649,902.00 | -807,875.00 | -848,656.00 | -541,974.00 | -887,295.00 | -2,792,298.00 | -3,261,062.00 | -3,304,913.00 | -3,719,514.00 | -5,862,714.00 | -3,286,510.00 | -1,972,707.00 | -2,026,901.00 | ||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.48%) | (77.54%) | (-2.25%) | (-3.29%) | (-73.59%) | (-201.16%) | (-1,164.93%) | (-13.33%) | (-110.60%) | (-144.38%) | (-47.50%) | (-108.31%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -350,107.00 | -1,070,818.00 | -1,453,470.00 | -470,760.00 | -2,668,329.00 | -132,469.00 | -1,551,919.00 | -543,585.00 | -890,972.00 | -2,795,309.00 | -3,273,282.00 | -3,319,939.00 | -3,733,687.00 | -5,888,432.00 | -3,320,188.00 | -1,987,603.00 | -2,034,352.00 | ||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.40%) | (141.79%) | (-2.26%) | (-3.30%) | (-73.67%) | (-201.92%) | (-1,170.23%) | (-12.37%) | (-111.69%) | (-144.85%) | (-46.85%) | (-108.71%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | -272,770.00 | -306,800.00 | -214,519.00 | -191,392.00 | 0.00 | 24.36k | 253.31k | -10,019.00 | 9.47k | -1,319.00 | -3.00 | -4.00 | 2.00 | 4.00 | 0.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -350,107.00
+0% |
-1,070,818.00
+206% |
-1,453,470.00
+36% |
-470,760.00
-68% |
-2,668,329.00
+467% |
-132,469.00
-95% |
-1,551,919.00
+1,072% |
-543,585.00
-65% |
-890,972.00
+64% |
-2,795,309.00
+214% |
-3,273,282.00
+17% |
-3,319,939.00
+1% |
-3,733,687.00
+12% |
-5,888,432.00
+58% |
-3,320,188.00
-44% |
-1,987,603.00
-40% |
-2,034,352.00
+2% |
||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.40%) | (141.79%) | (-2.26%) | (-3.30%) | (-73.67%) | (-201.92%) | (-1,170.23%) | (-12.37%) | (-111.69%) | (-144.85%) | (-46.85%) | (-108.71%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.39 | -0.02 | -0.03 | -0.01 | -0.06 | -0.10 | -0.62 | -0.22 | -0.35 | -1.01 | -0.92 | -0.67 | -0.39 | -0.44 | -0.18 | -0.06 | -0.03 | ||
| Diluted EPS | -0.39 | -0.02 | -0.03 | -0.01 | -0.06 | -0.10 | -0.62 | -0.22 | -0.35 | -1.01 | -0.92 | -0.67 | -0.39 | -0.44 | -0.18 | -0.06 | -0.03 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 887.43k | 46.72M | 46.72M | 46.72M | 46.72M | 1.34M | 2.49M | 2.51M | 2.51M | 2.78M | 3.57M | 4.95M | 9.46M | 13.48M | 18.55M | 31.64M | 60.69M | ||
| Diluted Share Outstanding | 887.43k | 46.72M | 46.72M | 46.72M | 46.72M | 1.34M | 2.49M | 2.51M | 2.51M | 2.78M | 3.57M | 4.95M | 9.46M | 13.48M | 18.55M | 31.64M | 60.69M | ||