Eneva
ENEV3.SAEneva S.A. Price (ENEV3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,583,685,560
(13.4766)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Eneva S.A.Currency: BRL
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
8,105,000.00
+0% |
63,911,000.00
+689% |
98,455,000.00
+54% |
168,279,000.00
+71% |
490,940,000.00
+192% |
1,438,830,000.00
+193% |
1,798,092,000.00
+25% |
1,518,633,000.00
-16% |
2,160,983,000.00
+42% |
2,721,773,000.00
+26% |
3,129,107,000.00
+15% |
3,137,369,000.00
+0% |
3,243,309,000.00
+3% |
5,124,441,000.00
+58% |
6,128,603,000.00
+20% |
10,090,895,000.00
+65% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 902,000.00 | 58,811,000.00 | 116,482,000.00 | 163,778,000.00 | 597,554,000.00 | 1,507,047,000.00 | 1,579,302,000.00 | 1,118,838,000.00 | 1,429,043,000.00 | 1,611,638,000.00 | 1,875,092,000.00 | 1,899,594,000.00 | 1,745,379,000.00 | 3,181,706,000.00 | 4,251,279,000.00 | 6,916,189,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
7,203,000.00
+0% |
5,100,000.00
-29% |
-18,027,000.00
-453% |
4,501,000.00
-125% |
-106,614,000.00
-2,469% |
-68,217,000.00
-36% |
218,790,000.00
-421% |
399,795,000.00
+83% |
731,940,000.00
+83% |
1,110,135,000.00
+52% |
1,254,015,000.00
+13% |
1,237,775,000.00
-1% |
1,497,930,000.00
+21% |
1,942,735,000.00
+30% |
1,877,324,000.00
-3% |
3,174,706,000.00
+69% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.89%) | (0.08%) | (-0.18%) | (0.03%) | (-0.22%) | (-0.05%) | (0.12%) | (0.26%) | (0.34%) | (0.41%) | (0.40%) | (0.39%) | (0.46%) | (0.38%) | (0.31%) | (0.31%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30,138,000.00 | 29,936,000.00 | 47,625,000.00 | 44,768,000.00 | 0.00 | |
| General and Administrative | 494,000.00 | 2,060,000.00 | 1,704,000.00 | 4,023,000.00 | 25,389,000.00 | 162,549,000.00 | 226,167,000.00 | 277,934,000.00 | 128,333,000.00 | 77,126,000.00 | 80,881,000.00 | 46,689,000.00 | 174,262,000.00 | 353,002,000.00 | 330,092,000.00 | 65,141,000.00 | 73,043,000.00 | 106,767,000.00 | 238,123,000.00 | 153,070,000.00 | |
| Selling, General & Admin... | 494,000.00 | 2,060,000.00 | 1,704,000.00 | 4,023,000.00 | 25,389,000.00 | 162,549,000.00 | 226,167,000.00 | 277,934,000.00 | 128,333,000.00 | 77,126,000.00 | 80,881,000.00 | 46,689,000.00 | 174,262,000.00 | 353,002,000.00 | 330,092,000.00 | 65,141,000.00 | 73,043,000.00 | 106,767,000.00 | 238,123,000.00 | 558,822,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 405,752,000.00 | |
| Depreciation and Amortiz... | 4,000.00 | 148,000.00 | 229,000.00 | 271,000.00 | 442,000.00 | 0.00 | 2,017,000.00 | 9,568,000.00 | 3,976,000.00 | 146,539,000.00 | 170,479,000.00 | 178,563,000.00 | 356,392,000.00 | 418,755,000.00 | 444,879,000.00 | 490,053,000.00 | 482,150,000.00 | 608,837,000.00 | 838,522,000.00 | 1,611,748,000.00 | |
| Other Expenses | 574,000.00 | -242,000.00 | 0.00 | 271,000.00 | -273,463,000.00 | 57,747,000.00 | -87,472,000.00 | -111,323,000.00 | -2,241,000.00 | -7,717,000.00 | 197,000.00 | 15,571,000.00 | -43,206,000.00 | 24,906,000.00 | -203,048,000.00 | 325,172,000.00 | 353,743,000.00 | 393,310,000.00 | 643,060,000.00 | 0.00 | |
| Total Operating Expenses | 1,068,000.00 | 1,891,000.00 | 1,704,000.00 | 4,294,000.00 | -248,074,000.00 | 220,296,000.00 | 248,330,000.00 | 341,585,000.00 | 280,702,000.00 | 198,714,000.00 | 149,662,000.00 | 62,260,000.00 | 131,056,000.00 | 377,908,000.00 | 127,044,000.00 | 390,313,000.00 | 426,786,000.00 | 500,077,000.00 | 881,183,000.00 | 506,289,000.00 | |
| Cost and Exponses | 1,068,000.00 | 1,891,000.00 | 1,704,000.00 | 4,294,000.00 | -247,172,000.00 | 279,107,000.00 | 364,812,000.00 | 505,363,000.00 | 878,256,000.00 | 1,705,761,000.00 | 1,728,964,000.00 | 1,181,098,000.00 | 1,560,099,000.00 | 1,989,546,000.00 | 2,002,136,000.00 | 2,289,907,000.00 | 2,172,165,000.00 | 3,681,783,000.00 | 5,132,462,000.00 | 7,422,478,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
-1,068,000.00
+0% |
-1,891,000.00
+77% |
-1,704,000.00
-10% |
-4,294,000.00
+152% |
255,277,000.00
-6,045% |
-215,196,000.00
-184% |
-266,357,000.00
+24% |
-337,084,000.00
+27% |
-387,316,000.00
+15% |
-266,931,000.00
-31% |
69,128,000.00
-126% |
337,535,000.00
+388% |
600,884,000.00
+78% |
732,227,000.00
+22% |
1,126,971,000.00
+54% |
888,413,000.00
-21% |
1,075,076,000.00
+21% |
1,478,296,000.00
+38% |
1,283,960,000.00
-13% |
2,671,423,000.00
+108% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (31.50%) | (-3.37%) | (-2.71%) | (-2.00%) | (-0.79%) | (-0.19%) | (0.04%) | (0.22%) | (0.28%) | (0.27%) | (0.36%) | (0.28%) | (0.33%) | (0.29%) | (0.21%) | (0.26%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 11,411,000.00 | 5,630,000.00 | 243,575,000.00 | 65,093,000.00 | 106,280,000.00 | 85,136,000.00 | 63,707,000.00 | 75,304,000.00 | 575,706,000.00 | 33,609,000.00 | 26,209,000.00 | 17,446,000.00 | 4,738,000.00 | 2,783,000.00 | 41,961,000.00 | 10,955,000.00 | 7,612,000.00 | |
| Interest Expenses | -1,000.00 | 87,000.00 | -85,000.00 | 8,917,000.00 | 317,221,000.00 | 76,311,000.00 | 23,366,000.00 | 197,344,000.00 | 101,846,000.00 | 365,618,000.00 | 517,053,000.00 | 465,531,000.00 | 46,002,000.00 | 87,546,000.00 | 78,534,000.00 | 453,470,000.00 | 308,461,000.00 | 222,881,000.00 | 949,458,000.00 | 2,143,186,000.00 | |
| Total Other Income/Exp... | 25,699,000.00 | -155,000.00 | -85,000.00 | -92,386,000.00 | -12,716,000.00 | -52,487,000.00 | -45,745,000.00 | -230,104,000.00 | -249,440,000.00 | -690,955,000.00 | -1,062,891,000.00 | -189,672,000.00 | -589,171,000.00 | -547,173,000.00 | -513,213,000.00 | -291,003,000.00 | -232,877,000.00 | -34,960,000.00 | -767,167,000.00 | -2,389,866,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 24,631,999.00 | -1,743,000.00 | -1,475,000.00 | -92,728,000.00 | 248,352,999.00 | -215,196,000.00 | -303,819,000.00 | -436,094,000.00 | -310,408,000.00 | -268,100,000.00 | -55,914,000.00 | 298,615,000.00 | 1,097,033,000.00 | 1,233,215,000.00 | 1,616,686,000.00 | 1,564,544,000.00 | 1,663,274,000.00 | 2,249,911,000.00 | 2,514,054,000.00 | 3,686,113,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (69.12%) | (-3.37%) | (-2.93%) | (-1.98%) | (-0.89%) | (-0.26%) | (0.06%) | (0.69%) | (0.19%) | (0.25%) | (0.36%) | (0.44%) | (0.48%) | (0.41%) | (0.35%) | (0.37%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 24,631,000.00 | -2,046,000.00 | -1,789,000.00 | 0.00 | 242,561,000.00 | 89,499,000.00 | -313,637,000.00 | -539,471,000.00 | -549,092,000.00 | -933,269,000.00 | -993,764,000.00 | 147,863,000.00 | 11,713,000.00 | 185,054,000.00 | 613,758,000.00 | 556,459,000.00 | 817,120,000.00 | 1,405,319,000.00 | 516,793,000.00 | 281,557,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (29.93%) | (1.40%) | (-3.19%) | (-3.21%) | (-1.12%) | (-0.65%) | (-0.55%) | (0.10%) | (0.01%) | (0.07%) | (0.20%) | (0.18%) | (0.25%) | (0.27%) | (0.08%) | (0.03%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 0.00 | 2,000.00 | 0.00 | 99,845,000.00 | 38,432,000.00 | 236,891,000.00 | -58,023,000.00 | -137,607,000.00 | -114,638,000.00 | 11,152,000.00 | 2,531,000.00 | -26,109,000.00 | 122,852,000.00 | 91,194,000.00 | -274,465,000.00 | -42,621,000.00 | -189,416,000.00 | 232,027,000.00 | 141,019,000.00 | -21,875,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 24,631,000.00
+0% |
-2,048,000.00
-108% |
-1,789,000.00
-13% |
-104,139,000.00
+5,721% |
204,078,000.00
-296% |
-147,392,000.00
-172% |
-255,614,000.00
+73% |
-401,864,000.00
+57% |
-435,202,000.00
+8% |
-942,455,000.00
+117% |
-1,517,183,000.00
+61% |
142,638,000.00
-109% |
-108,107,000.00
-176% |
95,498,000.00
-188% |
887,873,000.00
+830% |
600,798,000.00
-32% |
1,007,606,000.00
+68% |
1,173,300,000.00
+16% |
375,774,000.00
-68% |
217,685,000.00
-42% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (25.18%) | (-2.31%) | (-2.60%) | (-2.39%) | (-0.89%) | (-0.66%) | (-0.84%) | (0.09%) | (-0.05%) | (0.04%) | (0.28%) | (0.19%) | (0.31%) | (0.23%) | (0.06%) | (0.02%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.85 | -0.07 | -0.06 | -3.60 | 4.85 | -5.01 | -8.68 | -13.63 | -12.26 | -20.99 | -45.15 | 0.22 | -0.15 | 0.09 | 0.70 | 0.48 | 0.80 | 0.93 | 0.27 | 0.14 | |
| Diluted EPS | 0.85 | -0.07 | -0.06 | -3.60 | 4.85 | -5.01 | -8.68 | -13.63 | -12.26 | -20.99 | -45.15 | 0.22 | -0.15 | 0.09 | 0.70 | 0.47 | 0.79 | 0.92 | 0.27 | 0.14 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 28,918,851.00 | 28,918,851.00 | 28,918,851.00 | 28,918,851.00 | 29,427,827.00 | 29,435,900.00 | 29,435,900.00 | 29,479,027.00 | 35,485,153.00 | 44,890,992.00 | 33,604,244.00 | 647,079,283.00 | 723,378,184.00 | 1,029,673,851.00 | 1,259,961,996.00 | 1,261,376,204.00 | 1,263,133,412.00 | 1,265,016,862.00 | 1,395,215,217.00 | 1,582,672,288.00 | |
| Diluted Share Outstanding | 28,918,851.00 | 28,918,851.00 | 28,918,851.00 | 28,918,851.00 | 29,427,827.00 | 29,435,900.00 | 29,435,900.00 | 29,479,027.00 | 35,485,153.00 | 44,890,992.00 | 33,604,244.00 | 647,079,283.00 | 723,378,184.00 | 1,029,673,852.00 | 1,259,961,996.00 | 1,270,850,480.00 | 1,268,955,264.00 | 1,274,973,233.00 | 1,395,604,924.00 | 1,583,685,560.00 | |