Energy
EOL.AXEnergy One Limited Price (EOL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
29,609,000
(0.0101)%Revenue and Profitability
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31,313,829 | 189,957 | 1,555,648 | 3,474,208 | 3,346,454 | 2,340,108 | 1,843,224 | 2,847,659 | 4,768,023 | 4,583,415 | 5,428,921 | 9,299,107 | 15,671,000 | 20,304,000 | 27,644,000 | 32,147,000 | 44,725,000 | 52,182,000 |
| Net Income | -1,334,865 | -862,979 | -90,083 | 171,054 | -780,954 | -713,133 | -210,739 | 337,605 | 687,361 | 464,083 | 307,326 | 1,040,343 | 1,309,040 | 1,647,000 | 3,705,000 | 3,583,000 | 2,951,000 | 1,441,000 |
| FCF USD | 584,009 | -2,352,616 | -1,754,001 | -268,594 | 148,196 | -622,674 | 557,666 | 365,469 | 1,409,540 | 1,156,967 | 815,399 | 3,032,141 | 3,271,000 | 2,224,000 | 4,526,000 | 1,985,000 | 1,240,000 | 1,912,000 |
| OCF USD | 1,039,840 | -1,843,056 | -457,651 | 601,374 | 430,222 | 207,985 | 558,764 | 369,191 | 1,419,808 | 1,231,488 | 826,258 | 3,187,707 | 3,440,000 | 5,060,000 | 8,111,000 | 6,616,000 | 6,674,000 | 7,000,000 |
Financial Health - DEBT
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.19 | 0.00 | 3.99 | 1.03 | 0.59 | 7.59 | 6.94 | - |
| D/E | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.36 | 0.05 | 0.75 | 0.11 | 0.12 | 0.90 | 0.51 | 0.36 |
| CA/CL | 1.42 | 9.51 | 5.84 | 5.35 | 5.37 | 3.61 | 2.85 | 2.22 | 2.23 | 2.13 | 0.76 | 0.63 | 0.90 | 0.86 | 0.96 | 0.51 | 0.62 | 0.69 |
| TA/TL | 1.48 | 10.80 | 8.06 | 7.80 | 6.41 | 5.82 | 3.79 | 2.81 | 2.92 | 2.60 | 1.80 | 2.23 | 1.60 | 2.34 | 2.44 | 1.65 | 2.07 | 2.35 |
| Total Debt | 1,538,125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,090,723 | 321,587 | 6,690,379 | 2,109,000 | 2,851,000 | 30,653,000 | 24,119,000 | 19,377,000 |
Management Performance
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | -16.33% | -34.69% | -61.10% | 15.47% | -39.17% | -33.13% | -7.86% | 6.82% | 13.27% | 7.01% | 4.63% | 13.80% | 9.96% | 9.06% | 13.24% | 5.93% | 5.44% | 3.55% |
| ROE | -20.22% | -14.84% | -1.57% | 3.19% | -17.06% | -18.47% | -6.14% | 8.95% | 14.71% | 8.73% | 5.29% | 14.66% | 14.58% | 8.81% | 15.98% | 10.46% | 6.27% | 2.71% |
| ROA | 0.00% | -13.47% | -1.38% | 2.78% | -14.40% | -15.29% | -4.52% | 5.77% | 9.67% | 5.38% | 2.35% | 8.09% | 5.46% | 5.05% | 9.43% | 4.11% | 3.24% | 0.00% |
| NM % | -4.26% | -454.30% | -5.79% | 4.92% | -23.34% | -30.47% | -11.43% | 11.86% | 14.42% | 10.13% | 5.66% | 11.19% | 8.35% | 8.11% | 13.40% | 11.15% | 6.60% | 2.76% |
| FCF / R% | 0.00% | -1,238.50% | -112.75% | -7.73% | 4.43% | -26.61% | 30.25% | 12.83% | 29.56% | 25.24% | 15.02% | 32.61% | 20.87% | 10.95% | 16.37% | 6.17% | 2.77% | 3.66% |
| FCF / NI% | -43.75% | 272.62% | 1,947.09% | -157.02% | -18.98% | 87.32% | -264.62% | 108.25% | 205.07% | 249.30% | 265.32% | 291.46% | 249.89% | 135.03% | 122.16% | 55.40% | 42.02% | - |
| Operating Margin (OM) | 0.00 | -16.05 | -2.02 | -0.85 | -1.12 | -1.91 | -2.65 | -1.60 | -0.81 | -0.73 | -0.59 | -0.25 | -0.09 | -0.02 | 0.08 | 0.14 | 0.12 | 0.13 |
Per Share
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | -0.06 | -0.04 | 0.00 | 0.01 | -0.04 | -0.04 | -0.01 | 0.02 | 0.04 | 0.03 | 0.02 | 0.05 | 0.06 | 0.07 | 0.14 | 0.13 | 0.10 | 0.05 |
| SPS | 1.42 | 0.01 | 0.07 | 0.18 | 0.19 | 0.13 | 0.10 | 0.16 | 0.27 | 0.25 | 0.29 | 0.46 | 0.74 | 0.91 | 1.07 | 1.21 | 1.53 | 1.77 |
| OCPS | 0.05 | -0.08 | -0.02 | 0.03 | 0.02 | 0.01 | 0.03 | 0.02 | 0.08 | 0.07 | 0.04 | 0.16 | 0.16 | 0.23 | 0.31 | 0.25 | 0.23 | 0.24 |
| FCPS | 0.03 | -0.11 | -0.08 | -0.01 | 0.01 | -0.03 | 0.03 | 0.02 | 0.08 | 0.06 | 0.04 | 0.15 | 0.16 | 0.10 | 0.18 | 0.07 | 0.04 | 0.06 |
| BVPS | 0.30 | 0.26 | 0.26 | 0.27 | 0.26 | 0.22 | 0.19 | 0.21 | 0.26 | 0.29 | 0.31 | 0.35 | 0.43 | 0.84 | 0.90 | 1.29 | 1.61 | 1.80 |
Per Share - CAGR
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | -0.06 | -0.04 | 0.00 | 0.01 | -0.04 | -0.04 | -0.01 | 0.02 | 0.04 | 0.03 | 0.02 | 0.05 | 0.06 | 0.07 | 0.14 | 0.13 | 0.10 | 0.05 |
| CAGR-SPS | 1.42 | 0.01 | 0.07 | 0.18 | 0.19 | 0.13 | 0.10 | 0.16 | 0.27 | 0.25 | 0.29 | 0.46 | 0.74 | 0.91 | 1.07 | 1.21 | 1.53 | 1.77 |
| CAGR-OCPS | 0.05 | -0.08 | -0.02 | 0.03 | 0.02 | 0.01 | 0.03 | 0.02 | 0.08 | 0.07 | 0.04 | 0.16 | 0.16 | 0.23 | 0.31 | 0.25 | 0.23 | 0.24 |
| CAGR-FCPS | 0.03 | -0.11 | -0.08 | -0.01 | 0.01 | -0.03 | 0.03 | 0.02 | 0.08 | 0.06 | 0.04 | 0.15 | 0.16 | 0.10 | 0.18 | 0.07 | 0.04 | 0.06 |
| CAGR-BVPS | 0.30 | 0.26 | 0.26 | 0.27 | 0.26 | 0.22 | 0.19 | 0.21 | 0.26 | 0.29 | 0.31 | 0.35 | 0.43 | 0.84 | 0.90 | 1.29 | 1.61 | 1.80 |