EnergyO
EOS.STEnergyO Solutions Invest AB Price (EOS.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
29,549,000
(9.625)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
EnergyO Solutions Invest ABCurrency: SEK
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
18,037,000.00
+0% |
14,145,000.00
-22% |
10,695,000.00
-24% |
7,278,000.00
-32% |
25,815,000.00
+255% |
36,414,000.00
+41% |
86,342,000.00
+137% |
86,905,000.00
+1% |
46,918,000.00
-46% |
21,135,000.00
-55% |
55,000.00
-100% |
241,000.00
+338% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 11,883,000.00 | 12,827,000.00 | 7,490,000.00 | 6,061,000.00 | 7,722,000.00 | 3,709,000.00 | 3,292,000.00 | 4,119,000.00 | 4,259,000.00 | 4,087,000.00 | 4,124,000.00 | 1,371,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
6,154,000.00
+0% |
1,318,000.00
-79% |
3,205,000.00
+143% |
1,217,000.00
-62% |
18,093,000.00
+1,387% |
32,705,000.00
+81% |
83,050,000.00
+154% |
82,786,000.00
0% |
42,659,000.00
-48% |
17,048,000.00
-60% |
-4,069,000.00
-124% |
-1,130,000.00
-72% |
|||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.34%) | (0.09%) | (0.30%) | (0.17%) | (0.70%) | (0.90%) | (0.96%) | (0.95%) | (0.91%) | (0.81%) | (-73.98%) | (-4.69%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 497,000.00 | 3,295,000.00 | 2,677,000.00 | 4,204,000.00 | 1,250,000.00 | 1,250,000.00 | 1,230,000.00 | 1,230,000.00 | 780,000.00 | 0.00 | 0.00 | |||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 497,000.00 | 3,295,000.00 | 2,677,000.00 | 4,204,000.00 | 1,250,000.00 | 1,250,000.00 | 1,230,000.00 | 1,230,000.00 | 780,000.00 | 979,551,000.00 | 0.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Depreciation and Amortiz... | 426,000.00 | 570,000.00 | 377,000.00 | 370,000.00 | 300,000.00 | 173,000.00 | 2,234,000.00 | 145,000.00 | 141,000.00 | 130,000.00 | 132,000.00 | -5,090,000.00 | 2,328,000.00 | -517,000.00 | 214,000.00 | 151,000.00 | |||
| Other Expenses | 3,822,207,000.00 | -1,804,624,000.00 | -938,192,000.00 | 1,815,977,000.00 | 25,782,000.00 | 15,671,000.00 | 8,700,000.00 | 4,145,000.00 | 3,478,000.00 | 12,989,000.00 | 5,124,000.00 | -19,302,000.00 | 198,681,000.00 | 73,947,000.00 | -456,382,000.00 | -56,869,000.00 | |||
| Total Operating Expenses | 3,822,207,000.00 | -1,804,624,000.00 | -938,192,000.00 | 1,815,977,000.00 | 25,782,000.00 | 16,168,000.00 | 11,995,000.00 | 6,822,000.00 | 7,682,000.00 | 14,239,000.00 | 6,374,000.00 | -18,072,000.00 | 199,911,000.00 | 74,727,000.00 | 523,169,000.00 | -56,869,000.00 | |||
| Cost and Exponses | 3,822,207,000.00 | -1,804,624,000.00 | -938,192,000.00 | 1,815,977,000.00 | 37,665,000.00 | 28,995,000.00 | 19,485,000.00 | 12,883,000.00 | 15,404,000.00 | 17,948,000.00 | 9,666,000.00 | -13,953,000.00 | 204,170,000.00 | 78,814,000.00 | 44,643,000.00 | -55,498,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
-3,822,207,000.00
+0% |
1,804,624,000.00
-147% |
938,192,000.00
-48% |
-1,815,977,000.00
-294% |
-19,628,000.00
-99% |
-14,850,000.00
-24% |
-8,790,000.00
-41% |
-5,605,000.00
-36% |
10,411,000.00
-286% |
18,466,000.00
+77% |
76,676,000.00
+315% |
99,971,000.00
+30% |
-157,252,000.00
-257% |
-57,679,000.00
-63% |
-44,588,000.00
-23% |
55,739,000.00
-225% |
|||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.09%) | (-1.05%) | (-0.82%) | (-0.77%) | (0.40%) | (0.51%) | (0.89%) | (1.15%) | (-3.35%) | (-2.73%) | (-810.69%) | (231.28%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 1,000.00 | 267,000.00 | 100,000.00 | 26,000.00 | 5,000.00 | 14,000.00 | 15,000.00 | 0.00 | 680,000.00 | 296,000.00 | 5,070,000.00 | 52,000.00 | 124,000.00 | |||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 54,000.00 | 175,000.00 | 142,000.00 | 49,000.00 | 39,000.00 | 55,000.00 | 84,000.00 | 29,000.00 | 0.00 | 0.00 | 727,000.00 | 0.00 | 21,000.00 | |||
| Total Other Income/Exp... | -36,149,000.00 | 1,257,000.00 | 2,286,000.00 | 186,000.00 | 31,803,000.00 | -682,000.00 | -490,000.00 | -33,000.00 | -444,000.00 | -75,000.00 | -254,000.00 | -5,476,000.00 | -365,000.00 | -888,000.00 | -496,171,000.00 | 103,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | -3,857,930,000.00 | 1,806,451,000.00 | 940,855,000.00 | -1,809,495,000.00 | -166,356,000.00 | -815,382,000.00 | -152,740,000.00 | -85,630,000.00 | 385,387,000.00 | 386,040,000.00 | -144,433,000.00 | 94,881,000.00 | -154,924,000.00 | -58,196,000.00 | -540,367,000.00 | 55,890,000.00 | |||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-9.22%) | (-57.64%) | (-14.28%) | (-11.77%) | (14.87%) | (10.60%) | (-1.67%) | (1.09%) | (-3.30%) | (-2.75%) | (-9,824.85%) | (231.91%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -3,858,356,000.00 | 1,805,881,000.00 | 940,478,000.00 | -1,809,919,000.00 | -166,831,000.00 | -815,697,000.00 | -155,023,000.00 | -85,814,000.00 | 383,802,000.00 | 385,836,000.00 | -144,594,000.00 | 94,495,000.00 | -155,315,000.00 | -58,567,000.00 | -540,759,000.00 | 55,842,000.00 | |||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-9.25%) | (-57.67%) | (-14.49%) | (-11.79%) | (14.87%) | (10.60%) | (-1.67%) | (1.09%) | (-3.31%) | (-2.77%) | (-9,831.98%) | (231.71%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -4,000.00 | 93,000.00 | 332,000.00 | 6,058,000.00 | -147,028,000.00 | -800,705,000.00 | -146,184,000.00 | -80,170,000.00 | 373,446,000.00 | 367,454,000.00 | -221,241,000.00 | 242,000.00 | 243,000.00 | 174,000.00 | 0.00 | 0.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | -3,858,352,000.00
+0% |
1,805,788,000.00
-147% |
940,146,000.00
-48% |
-1,809,919,000.00
-293% |
-166,831,000.00
-91% |
-815,697,000.00
+389% |
-155,023,000.00
-81% |
-85,814,000.00
-45% |
383,802,000.00
-547% |
385,836,000.00
+1% |
-144,594,000.00
-137% |
94,495,000.00
-165% |
-155,558,000.00
-265% |
-58,741,000.00
-62% |
-540,759,000.00
+821% |
55,842,000.00
-110% |
|||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-9.25%) | (-57.67%) | (-14.49%) | (-11.79%) | (14.87%) | (10.60%) | (-1.67%) | (1.09%) | (-3.32%) | (-2.78%) | (-9,831.98%) | (231.71%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -81.38 | 31.86 | 16.59 | -31.94 | -2.94 | -18.17 | -3.64 | -2.02 | 9.09 | 9.39 | -3.59 | 2.45 | -4.38 | -1.74 | -16.54 | 1.89 | |||
| Diluted EPS | -81.38 | 31.86 | 16.59 | -31.94 | -2.94 | -18.17 | -3.64 | -2.02 | 9.09 | 9.39 | -3.59 | 2.45 | -4.37 | -1.74 | -16.54 | 1.89 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 47,412,000.00 | 56,673,000.00 | 56,673,000.00 | 56,673,000.00 | 56,673,000.00 | 44,892,515.00 | 42,573,000.00 | 42,404,000.00 | 42,225,000.00 | 41,104,000.00 | 40,276,880.00 | 38,589,000.00 | 35,541,189.00 | 33,802,000.00 | 32,694,014.00 | 29,549,002.00 | |||
| Diluted Share Outstanding | 47,412,000.00 | 56,673,000.00 | 56,673,000.00 | 56,673,000.00 | 56,673,000.00 | 44,895,000.00 | 42,573,000.00 | 42,404,000.00 | 42,225,000.00 | 41,104,000.00 | 40,307,000.00 | 38,589,000.00 | 35,565,000.00 | 33,802,000.00 | 32,695,999.00 | 29,549,000.00 | |||