EPACK
EPACK.NSEPACK Durable Limited Price (EPACK.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
81,433,507
(14.9952)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
EPACK Durable LimitedCurrency: INR
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
8,402,997,766.00
+0% |
7,222,630,000.00
-14% |
9,093,120,000.00
+26% |
15,388,315,000.00
+69% |
14,195,582,000.00
-8% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 7,543,648,325.00 | 6,509,980,000.00 | 7,969,110,000.00 | 13,240,820,000.00 | 11,955,479,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
859,349,441.00
+0% |
712,650,000.00
-17% |
1,124,010,000.00
+58% |
2,147,495,000.00
+91% |
2,240,103,000.00
+4% |
||||||||||||||
| Gross Profit Ratio | (0.10%) | (0.10%) | (0.12%) | (0.14%) | (0.16%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 2,227,218.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 197,010,309.00 | 25,990,000.00 | 34,060,000.00 | 49,500,000.00 | 489,945,999.00 | ||||||||||||||
| Selling, General & Admin... | 199,022,350.00 | 26,340,000.00 | 34,610,000.00 | 145,300,000.00 | 521,333,999.00 | ||||||||||||||
| Selling & Marketing Exp... | 2,012,041.00 | 350,000.00 | 550,000.00 | 95,800,000.00 | 31,388,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 47,915,695.00 | 89,900,000.00 | 162,970,000.00 | 260,772,000.00 | 354,795,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 14,380,000.00 | 2,280,000.00 | 14,212,000.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 509,344,347.00 | 362,580,000.00 | 577,870,000.00 | 1,383,025,000.00 | 521,333,999.00 | ||||||||||||||
| Cost and Exponses | 8,052,992,672.00 | 6,872,560,000.00 | 8,546,980,000.00 | 14,623,845,000.00 | 12,445,050,999.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
356,696,852.00
+0% |
377,200,000.00
+6% |
481,650,000.00
+28% |
770,567,000.00
+60% |
1,750,531,001.00
+127% |
||||||||||||||
| Operating Income Ratio | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.12%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 230,333,997.00 | 5,290,000.00 | 10,510,000.00 | 12,750,000.00 | 38,493,000.00 | ||||||||||||||
| Interest Expenses | 0.00 | 249,330,000.00 | 213,150,000.00 | 314,599,000.00 | 389,487,000.00 | ||||||||||||||
| Total Other Income/Exp... | -538,428,777.00 | -559,740,000.00 | -267,880,000.00 | -1,235,712,000.00 | -1,258,534,001.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 404,612,547.00 | 454,460,000.00 | 719,820,000.00 | 1,015,844,000.00 | 1,220,819,000.00 | ||||||||||||||
| EBITDA ratio | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.09%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 119,671,096.00 | 108,770,000.00 | 263,020,000.00 | 440,473,000.00 | 491,997,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 97,902,691.00 | 30,740,000.00 | 88,680,000.00 | 120,749,000.00 | 138,263,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 21,768,405.00
+0% |
78,030,000.00
+258% |
174,340,000.00
+123% |
319,724,000.00
+83% |
353,734,000.00
+11% |
||||||||||||||
| Net Income Ratio | (0.00%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.45 | 0.81 | 1.82 | 3.34 | 4.35 | ||||||||||||||
| Diluted EPS | 0.45 | 0.81 | 1.82 | 3.34 | 4.34 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 48,669,277.00 | 95,798,691.00 | 95,798,691.00 | 95,798,691.00 | 81,318,161.00 | ||||||||||||||
| Diluted Share Outstanding | 48,172,261.00 | 95,798,691.00 | 95,798,691.00 | 95,798,691.00 | 81,433,507.00 | ||||||||||||||