Earlypay

EPY.AX

Tags: AU Financial Services Financial - Credit Services

Earlypay Limited Price (EPY.AX)

Stock Price

Low: Year Low

High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Shares Outstanding

288,325,737

(0.2919)%

Market Cap of Earlypay (EPY.AX)

Market cap:

As of , EPY.AX has a market cap of . This makes EPY.AX the 761th most valuable company in the AU by market cap. Market capitalization, or market cap, is the total value of a company's outstanding shares of stock, calculated by multiplying the current stock price by the total number of shares.

Year

Beginning Of Year

End Of Year

YOY Change

Revenue and Profitability

Year	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Revenue	17,104,704	16,726,280	71,048,356	100,816,000	139,369,000	162,244,000	27,092,000	40,007,000	46,749,000	47,461,000	46,863,000	42,514,000	25,955,000	60,540,000	54,556,000
Net Income	-1,287,130	831,670	860,573	766,000	1,112,000	17,000	38,000	2,529,000	3,186,000	8,400,000	3,672,000	7,238,000	13,223,000	-7,744,000	2,449,000
FCF USD	1,664,491	114,424	287,162	-1,294,000	-3,366,000	-10,227,000	-37,906,000	-11,164,000	6,335,000	10,757,000	1,728,000	4,393,000	11,945,000	8,297,000	8,236,000
OCF USD	1,689,764	173,545	539,175	-1,153,000	-3,199,000	-10,093,000	-37,827,000	-10,829,000	6,492,000	10,923,000	1,832,000	4,811,000	12,676,000	9,210,000	9,332,000

Financial Health - DEBT

Year	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
YTPD	-	-	-	-	0.03	0.02	1,979.82	81.02	29.31	13.86	5.30	45.90	12.98	11.40	-18.42	32.28
D/E	1.53	0.81	0.46	0.90	1.42	0.65	3.40	5.30	5.32	3.20	2.52	3.48	3.54	3.45	3.82	3.26
CA/CL	1.49	1.08	1.44	0.97	0.85	1.18	2.52	2.15	2.05	1.33	1.36	1.38	1.16	1.42	1.76	1.33
TA/TL	1.33	1.35	1.69	1.37	1.32	1.47	1.18	1.10	1.11	1.18	1.22	1.19	1.18	1.21	1.26	1.30
Total Debt	2,665,672	1,510,107	1,407,823	3,644,321	5,944,000	6,702,000	33,665,000	76,999,000	87,267,000	128,439,000	113,115,000	185,588,000	207,407,000	293,972,000	280,358,000	236,720,000

Management Performance

Year	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
ROIC	-	-33.19%	19.70%	13.34%	10.38%	7.90%	-0.04%	3.87%	7.49%	5.51%	8.55%	5.55%	4.96%	5.71%	2.18%	6.03%
ROE	0.00%	-69.37%	27.46%	21.17%	18.26%	10.83%	0.17%	0.26%	15.41%	7.93%	18.75%	6.88%	12.37%	15.54%	-10.54%	3.37%
ROA	0.00%	0.00%	0.00%	0.00%	4.43%	3.46%	0.03%	0.61%	1.54%	1.22%	3.34%	0.80%	1.92%	2.68%	-2.15%	0.78%
NM %	-	-7.53%	4.97%	1.21%	0.76%	0.80%	0.01%	0.14%	6.32%	6.82%	17.70%	7.84%	17.02%	50.95%	-12.79%	4.49%
FCF / R%	0.00%	9.73%	0.68%	0.40%	-1.28%	-2.42%	-6.30%	-139.92%	-27.91%	13.55%	22.66%	3.69%	10.33%	46.02%	13.70%	15.10%
FCF / NI%	-	-	-	-	-168.93%	-302.70%	-60,158.82%	-3,990.11%	-448.53%	198.84%	128.06%	64.67%	60.69%	90.34%	-107.14%	336.30%
Operating Margin (OM)	-	-0.09	-0.06	-0.01	-0.01	0.00	-0.01	-0.07	-0.02	0.00	0.09	0.01	0.12	0.42	-0.03	0.01

Per Share

Year	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
EPS	0.00	-0.04	0.02	0.01	0.01	0.02	0.00	0.00	0.02	0.02	0.04	0.02	0.03	0.05	-0.03	0.01
SPS	0.00	0.59	0.31	1.22	1.61	1.94	1.75	0.28	0.30	0.26	0.24	0.23	0.19	0.09	0.21	0.19
OCPS	0.00	0.06	0.00	0.01	-0.02	-0.04	-0.11	-0.39	-0.08	0.04	0.05	0.01	0.02	0.05	0.03	0.03
FCPS	0.00	0.06	0.00	0.00	-0.02	-0.05	-0.11	-0.39	-0.08	0.03	0.05	0.01	0.02	0.04	0.03	0.03
BVPS	0.03	0.06	0.06	0.07	0.07	0.14	0.11	0.15	0.12	0.22	0.22	0.26	0.26	0.30	0.25	0.25

Per Share - CAGR

Year	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
CAGR-EPS	0.00	-0.04	0.02	0.01	0.01	0.02	0.00	0.00	0.02	0.02	0.04	0.02	0.03	0.05	-0.03	0.01
CAGR-SPS	0.00	0.59	0.31	1.22	1.61	1.94	1.75	0.28	0.30	0.26	0.24	0.23	0.19	0.09	0.21	0.19
CAGR-OCPS	0.00	0.06	0.00	0.01	-0.02	-0.04	-0.11	-0.39	-0.08	0.04	0.05	0.01	0.02	0.05	0.03	0.03
CAGR-FCPS	0.00	0.06	0.00	0.00	-0.02	-0.05	-0.11	-0.39	-0.08	0.03	0.05	0.01	0.02	0.04	0.03	0.03
CAGR-BVPS	0.03	0.06	0.06	0.07	0.07	0.14	0.11	0.15	0.12	0.22	0.22	0.26	0.26	0.30	0.25	0.25

Revenue $54.56M

-9.88%

10Y

Net Income $2.45M

-131.62%

10Y

Operating Cash Flow $9.33M

+1.32%

10Y

Free Cash Flow $8.24M

-0.74%

10Y

YTPD $32.28

-275.25%

10Y

D/E $3.26

-14.55%

10Y

CA/CL $1.33

-24.13%

10Y

TA/TL $1.30

+3.55%

10Y

ROIC $6.03%

+176.83%

10Y

ROE $3.37%

-132.00%

10Y

ROA $0.78%

-136.28%

10Y

Net Margin $4.49%

-135.09%

10Y

FCF / R% $15.10%

+10.15%

10Y

FCFNI % $336.30%

-413.89%

10Y

Operating Margin $0.01

-123.25%

10Y

EPS $0.01

-131.99%

10Y

SPS $0.19

-8.84%

10Y

OCPS $0.03

+2.50%

10Y

FCPS $0.03

+0.41%

10Y

BVPS $0.25

-0.04%

10Y

Wordpress Tutorials

eCommerce Website Tutorials

Responsive Design

Earlypay

Stock Price

Fetching Data...

Fetching Data...

Fetching Data...

288,325,737

Market Cap of Earlypay (EPY.AX)

Market cap:

Year

Beginning Of Year

End Of Year

YOY Change

Revenue of Earlypay (EPY.AX)

Revenue:

Year

Revenue

YOY Change

Net Income of Earlypay (EPY.AX)

Net Income:

Year

Net Income

YOY Change

Free Cash Flow of Earlypay (EPY.AX)

Free Cash Flow:

Year

FreeCash flow

YOY Change

Operating Cash Flow of Earlypay (EPY.AX)

Operating Cash Flow:

Year

Operating Cashflow

YOY Change

Return on Invested capital of Earlypay (EPY.AX)

Return on Invested capital: %

%

Year

Return on Invested Capital

YOY Change

Return on Equity of Earlypay (EPY.AX)

Return on Equity: %

%

Year

Return on Equity

YOY Change

Return on Assets of Earlypay (EPY.AX)

Return on Assets: %

%

Year

ROA

YOY Change

Total debt of Earlypay (EPY.AX)

Total debt:

Year

MarketCap

YOY Change

Marketing Budget of Earlypay (EPY.AX)

Marketing Budget:

Year

MarketCap

YOY Change

Employee of Earlypay (EPY.AX)

Employee:

Year

Employees Number

YOY Change

Payroll of Earlypay (EPY.AX)

Payroll:

Year

Payroll

YOY Change

Dividends of Earlypay (EPY.AX)

Dividends:

Year

Dividends

YOY Change

Executive Compensation of Earlypay (EPY.AX)

Executive Compensation: