ESAB
ESABINDIA.NSESAB India Price (ESABINDIA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
15,393,020
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
ESAB India LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
2,381,629,000.00
+0% |
2,872,124,000.00
+21% |
3,429,544,000.00
+19% |
4,226,210,000.00
+23% |
4,206,280,000.00
0% |
5,003,514,000.00
+19% |
5,812,661,000.00
+16% |
4,955,200,000.00
-15% |
4,355,500,000.00
-12% |
4,414,300,000.00
+1% |
4,509,500,000.00
+2% |
4,737,200,000.00
+5% |
5,287,000,000.00
+12% |
6,664,700,000.00
+26% |
6,936,700,000.00
+4% |
6,784,200,000.00
-2% |
8,871,200,000.00
+31% |
10,908,000,000.00
+23% |
12,433,200,000.00
+14% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 1,416,000,000.00 | 1,789,706,000.00 | 2,087,761,000.00 | 2,648,631,000.00 | 2,531,588,000.00 | 3,278,273,000.00 | 3,556,152,000.00 | 3,451,300,000.00 | 2,765,500,000.00 | 2,912,700,000.00 | 2,858,400,000.00 | 3,039,500,000.00 | 3,536,400,000.00 | 4,361,600,000.00 | 4,397,100,000.00 | 4,429,800,000.00 | 5,677,200,000.00 | 6,719,200,000.00 | 9,135,400,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
965,629,000.00
+0% |
1,082,418,000.00
+12% |
1,341,783,000.00
+24% |
1,577,579,000.00
+18% |
1,674,692,000.00
+6% |
1,725,241,000.00
+3% |
2,256,509,000.00
+31% |
1,503,900,000.00
-33% |
1,590,000,000.00
+6% |
1,501,600,000.00
-6% |
1,651,100,000.00
+10% |
1,697,700,000.00
+3% |
1,750,600,000.00
+3% |
2,303,100,000.00
+32% |
2,539,600,000.00
+10% |
2,354,400,000.00
-7% |
3,194,000,000.00
+36% |
4,188,800,000.00
+31% |
3,297,800,000.00
-21% |
|
| Gross Profit Ratio | (0.41%) | (0.38%) | (0.39%) | (0.37%) | (0.40%) | (0.34%) | (0.39%) | (0.30%) | (0.37%) | (0.34%) | (0.37%) | (0.36%) | (0.33%) | (0.35%) | (0.37%) | (0.35%) | (0.36%) | (0.38%) | (0.27%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,700,000.00 | 4,600,000.00 | 2,100,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 53,100,000.00 | 109,900,000.00 | 104,500,000.00 | 100,900,000.00 | |
| General and Administrative | 218,185,000.00 | 197,813,000.00 | 205,519,000.00 | 238,638,000.00 | 214,230,000.00 | 350,922,000.00 | 444,977,000.00 | 117,200,000.00 | 49,100,000.00 | 0.00 | 125,500,000.00 | 120,900,000.00 | 136,700,000.00 | 143,800,000.00 | 152,600,000.00 | 201,700,000.00 | 176,500,000.00 | 190,000,000.00 | 63,300,000.00 | |
| Selling, General & Admin... | 229,705,000.00 | 206,957,000.00 | 254,916,000.00 | 324,180,000.00 | 338,813,000.00 | 441,015,000.00 | 507,361,000.00 | 399,500,000.00 | 746,000,000.00 | 479,600,000.00 | 435,000,000.00 | 462,600,000.00 | 150,800,000.00 | 165,000,000.00 | 167,800,000.00 | 220,700,000.00 | 194,500,000.00 | 209,600,000.00 | 1,079,400,000.00 | |
| Selling & Marketing Exp... | 11,520,000.00 | 9,144,000.00 | 49,397,000.00 | 85,542,000.00 | 124,583,000.00 | 90,093,000.00 | 62,384,000.00 | 282,300,000.00 | 68,800,000.00 | 0.00 | 309,500,000.00 | 341,700,000.00 | 14,100,000.00 | 21,200,000.00 | 15,200,000.00 | 19,000,000.00 | 18,000,000.00 | 19,600,000.00 | 18,600,000.00 | |
| Depreciation and Amortiz... | 44,568,000.00 | 47,126,000.00 | 56,123,000.00 | 66,707,000.00 | 77,459,000.00 | 105,474,000.00 | 117,502,000.00 | 118,200,000.00 | 112,300,000.00 | 101,040,000.00 | 95,200,000.00 | 102,700,000.00 | 100,900,000.00 | 107,000,000.00 | 125,800,000.00 | 117,100,000.00 | 113,300,000.00 | 118,800,000.00 | 137,900,000.00 | |
| Other Expenses | 140,858,000.00 | 214,736,000.00 | 265,347,000.00 | 318,910,000.00 | 318,080,000.00 | 387,992,000.00 | 581,226,000.00 | -43,800,000.00 | 1,186,100,000.00 | 0.00 | 829,500,000.00 | 899,500,000.00 | 6,700,000.00 | 35,100,000.00 | 1,517,600,000.00 | 1,417,900,000.00 | 1,938,800,000.00 | 2,231,200,000.00 | 0.00 | |
| Total Operating Expenses | 370,563,000.00 | 421,693,000.00 | 520,263,000.00 | 643,090,000.00 | 656,893,000.00 | 829,007,000.00 | 1,088,587,000.00 | 956,200,000.00 | 1,186,100,000.00 | 1,410,899,999.00 | 1,264,500,000.00 | 1,362,100,000.00 | 1,316,800,000.00 | 1,602,400,000.00 | 1,685,400,000.00 | 1,638,600,000.00 | 2,133,300,000.00 | 2,440,800,000.00 | 4,895,500,000.00 | |
| Cost and Exponses | 1,786,563,000.00 | 2,211,399,000.00 | 2,608,024,000.00 | 3,291,721,000.00 | 3,188,481,000.00 | 4,107,280,000.00 | 4,644,739,000.00 | 4,407,500,000.00 | 3,951,600,000.00 | 4,323,599,999.00 | 4,122,900,000.00 | 4,401,600,000.00 | 4,853,200,000.00 | 5,964,000,000.00 | 6,082,500,000.00 | 6,068,400,000.00 | 7,810,500,000.00 | 9,160,000,000.00 | 10,266,800,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
594,774,000.00
+0% |
660,725,000.00
+11% |
821,410,000.00
+24% |
934,424,000.00
+14% |
1,017,261,000.00
+9% |
895,034,000.00
-12% |
1,167,922,000.00
+30% |
544,300,000.00
-53% |
474,800,000.00
-13% |
276,800,000.00
-42% |
411,000,000.00
+48% |
363,700,000.00
-12% |
433,800,000.00
+19% |
700,700,000.00
+62% |
960,800,000.00
+37% |
797,800,000.00
-17% |
1,130,900,000.00
+42% |
1,826,000,000.00
+61% |
2,138,900,000.00
+17% |
|
| Operating Income Ratio | (0.25%) | (0.23%) | (0.24%) | (0.22%) | (0.24%) | (0.18%) | (0.20%) | (0.11%) | (0.11%) | (0.06%) | (0.09%) | (0.08%) | (0.08%) | (0.11%) | (0.14%) | (0.12%) | (0.13%) | (0.17%) | (0.17%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,900,000.00 | 13,200,000.00 | 93,700,000.00 | 15,700,000.00 | 20,300,000.00 | 36,300,000.00 | 56,400,000.00 | 49,800,000.00 | 34,100,000.00 | 18,600,000.00 | 11,000,000.00 | 12,100,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,400,000.00 | 3,300,000.00 | 1,800,000.00 | 2,800,000.00 | 5,000,000.00 | 4,100,000.00 | 2,900,000.00 | 3,100,000.00 | 5,000,000.00 | |
| Total Other Income/Exp... | -13,335,000.00 | -12,718,000.00 | -6,773,000.00 | -9,216,000.00 | -8,349,000.00 | -426,150,000.00 | -39,789,000.00 | 0.00 | 56,900,000.00 | -78,240,000.00 | 27,100,000.00 | 35,100,000.00 | 92,600,000.00 | 159,900,000.00 | 118,200,000.00 | 89,500,000.00 | 39,900,000.00 | 36,500,000.00 | 60,700,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 627,876,000.00 | 707,851,000.00 | 864,428,000.00 | 985,993,000.00 | 1,085,068,000.00 | 1,007,490,000.00 | 823,713,000.00 | 659,800,000.00 | 587,100,000.00 | 377,840,000.00 | 509,600,000.00 | 483,000,000.00 | 525,800,000.00 | 832,500,000.00 | 1,106,700,000.00 | 939,900,000.00 | 1,255,000,000.00 | 1,946,700,000.00 | 2,342,500,000.00 | |
| EBITDA ratio | (0.27%) | (0.25%) | (0.26%) | (0.24%) | (0.26%) | (0.20%) | (0.24%) | (0.14%) | (0.12%) | (0.09%) | (0.12%) | (0.11%) | (0.10%) | (0.12%) | (0.16%) | (0.13%) | (0.14%) | (0.18%) | (0.19%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 581,439,000.00 | 648,007,000.00 | 811,991,000.00 | 925,208,000.00 | 1,008,912,000.00 | 882,233,000.00 | 706,211,000.00 | 541,600,000.00 | 474,800,000.00 | 184,400,000.00 | 411,000,000.00 | 363,700,000.00 | 526,400,000.00 | 841,400,000.00 | 972,400,000.00 | 805,300,000.00 | 1,135,600,000.00 | 1,822,900,000.00 | 2,199,600,000.00 | |
| Income Before Tax Ratio | (0.24%) | (0.23%) | (0.24%) | (0.22%) | (0.24%) | (0.18%) | (0.12%) | (0.11%) | (0.11%) | (0.04%) | (0.09%) | (0.08%) | (0.10%) | (0.13%) | (0.14%) | (0.12%) | (0.13%) | (0.17%) | (0.18%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 184,708,000.00 | 221,569,000.00 | 275,828,000.00 | 313,390,000.00 | 347,084,000.00 | 292,658,000.00 | 231,799,000.00 | 163,900,000.00 | 143,600,000.00 | 32,500,000.00 | 127,600,000.00 | 103,700,000.00 | 154,900,000.00 | 265,500,000.00 | 258,300,000.00 | 212,400,000.00 | 292,500,000.00 | 466,100,000.00 | 569,800,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 396,731,000.00
+0% |
426,438,000.00
+7% |
536,163,000.00
+26% |
611,818,000.00
+14% |
661,828,000.00
+8% |
589,575,000.00
-11% |
474,412,000.00
-20% |
377,700,000.00
-20% |
331,200,000.00
-12% |
151,900,000.00
-54% |
283,400,000.00
+87% |
260,000,000.00
-8% |
371,500,000.00
+43% |
575,900,000.00
+55% |
714,100,000.00
+24% |
592,900,000.00
-17% |
843,100,000.00
+42% |
1,356,800,000.00
+61% |
1,629,800,000.00
+20% |
|
| Net Income Ratio | (0.17%) | (0.15%) | (0.16%) | (0.14%) | (0.16%) | (0.12%) | (0.08%) | (0.08%) | (0.08%) | (0.03%) | (0.06%) | (0.05%) | (0.07%) | (0.09%) | (0.10%) | (0.09%) | (0.10%) | (0.12%) | (0.13%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 25.78 | 0.28 | 34.69 | 39.75 | 43.00 | 38.30 | 30.82 | 24.54 | 21.52 | 9.87 | 18.41 | 17.45 | 24.13 | 37.41 | 46.39 | 38.52 | 54.77 | 88.14 | 105.88 | |
| Diluted EPS | 25.78 | 0.28 | 34.69 | 39.75 | 43.00 | 38.30 | 30.82 | 24.54 | 21.52 | 9.87 | 18.41 | 17.45 | 24.13 | 37.41 | 46.39 | 38.52 | 54.77 | 88.14 | 105.88 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 15,393,000.00 | 15,393,000.00 | 15,393,000.00 | 15,393,000.00 | 15,393,000.00 | 15,393,020.00 | 15,393,020.00 | 15,393,020.00 | 15,393,020.00 | 15,393,371.00 | 15,393,020.00 | 15,393,020.00 | 15,393,020.00 | 15,393,020.00 | 15,393,020.00 | 15,393,020.00 | 15,393,020.00 | 15,393,020.00 | 15,393,020.00 | |
| Diluted Share Outstanding | 15,393,000.00 | 15,393,000.00 | 15,393,000.00 | 15,393,000.00 | 15,393,000.00 | 15,393,020.00 | 15,393,020.00 | 15,393,020.00 | 15,393,020.00 | 15,393,370.00 | 15,393,020.00 | 15,393,020.00 | 15,393,020.00 | 15,393,020.00 | 15,393,020.00 | 15,393,020.00 | 15,393,020.00 | 15,393,020.00 | 15,393,020.00 | |