Esautomotion
ESAU.MIEsautomotion S.p.A. Price (ESAU.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,105,119
(11.8184)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Esautomotion S.p.A.Currency: EUR
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
12,661,000.00
+0% |
15,586,000.00
+23% |
18,476,000.00
+19% |
18,562,000.00
+0% |
17,678,000.00
-5% |
28,608,000.00
+62% |
34,091,000.00
+19% |
35,446,000.00
+4% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 7,891,000.00 | 9,147,000.00 | 11,697,000.00 | 13,119,000.00 | 12,155,000.00 | 18,304,000.00 | 22,794,000.00 | 24,592,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,770,000.00
+0% |
6,439,000.00
+35% |
6,779,000.00
+5% |
5,443,000.00
-20% |
5,523,000.00
+1% |
10,304,000.00
+87% |
11,297,000.00
+10% |
10,854,000.00
-4% |
|||||||||||
| Gross Profit Ratio | (0.38%) | (0.41%) | (0.37%) | (0.29%) | (0.31%) | (0.36%) | (0.33%) | (0.31%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,180,000.00 | 0.00 | |||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Selling, General & Admin... | 124,000.00 | 142,000.00 | 170,000.00 | 3,085,000.00 | 2,743,000.00 | 3,181,000.00 | 4,207,000.00 | 0.00 | |||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Depreciation and Amortiz... | 810,000.00 | 938,000.00 | 1,265,000.00 | 1,509,000.00 | 1,496,000.00 | 1,531,000.00 | 1,579,000.00 | 2,049,999.00 | |||||||||||
| Other Expenses | -1,000.00 | -1,000.00 | -1,000.00 | 3,596,000.00 | 3,584,000.00 | 3,846,000.00 | 4,289,000.00 | 4,816,000.00 | |||||||||||
| Total Operating Expenses | 2,419,000.00 | 2,934,000.00 | 2,978,000.00 | 3,596,000.00 | 3,584,000.00 | 3,846,000.00 | 4,289,000.00 | 4,816,000.00 | |||||||||||
| Cost and Exponses | 10,310,000.00 | 12,081,000.00 | 14,675,000.00 | 16,715,000.00 | 15,739,000.00 | 22,150,000.00 | 27,083,000.00 | 29,408,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,351,000.00
+0% |
3,505,000.00
+49% |
3,767,000.00
+7% |
1,808,000.00
-52% |
1,866,000.00
+3% |
6,396,000.00
+243% |
6,834,000.00
+7% |
6,038,000.00
-12% |
|||||||||||
| Operating Income Ratio | (0.19%) | (0.22%) | (0.20%) | (0.10%) | (0.11%) | (0.22%) | (0.20%) | (0.17%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 25,000.00 | 4,000.00 | 2,000.00 | 3,000.00 | 2,000.00 | 15,000.00 | 4,000.00 | 107,000.00 | |||||||||||
| Interest Expenses | 0.00 | 13,000.00 | 7,000.00 | 3,000.00 | 1,000.00 | 17,000.00 | 179,000.00 | 180,000.00 | |||||||||||
| Total Other Income/Exp... | -58,000.00 | -42,000.00 | -97,000.00 | -44,000.00 | -174,000.00 | 32,000.00 | -9,000.00 | -137,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 3,128,000.00 | 4,414,000.00 | 5,032,000.00 | 3,314,000.00 | 3,209,000.00 | 7,976,000.00 | 8,428,000.00 | 7,967,000.00 | |||||||||||
| EBITDA ratio | (0.25%) | (0.28%) | (0.26%) | (0.18%) | (0.18%) | (0.28%) | (0.25%) | (0.22%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,293,000.00 | 3,463,000.00 | 3,670,000.00 | 1,764,000.00 | 1,692,000.00 | 6,428,000.00 | 6,825,000.00 | 5,901,000.00 | |||||||||||
| Income Before Tax Ratio | (0.18%) | (0.22%) | (0.20%) | (0.10%) | (0.10%) | (0.22%) | (0.20%) | (0.17%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 721,000.00 | 997,000.00 | 673,000.00 | 67,000.00 | -751,000.00 | 1,380,000.00 | 1,723,000.00 | 1,579,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,572,000.00
+0% |
2,464,000.00
+57% |
2,996,000.00
+22% |
1,693,000.00
-43% |
2,445,000.00
+44% |
5,043,000.00
+106% |
5,099,000.00
+1% |
4,326,000.00
-15% |
|||||||||||
| Net Income Ratio | (0.12%) | (0.16%) | (0.16%) | (0.09%) | (0.14%) | (0.18%) | (0.15%) | (0.12%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.13 | 0.25 | 0.23 | 0.14 | 0.21 | 0.43 | 0.44 | 0.33 | |||||||||||
| Diluted EPS | 0.13 | 0.25 | 0.23 | 0.14 | 0.21 | 0.43 | 0.44 | 0.33 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12,103,000.00 | 12,103,000.00 | 13,105,861.00 | 11,720,000.00 | 11,720,000.00 | 11,720,000.00 | 11,720,000.00 | 13,105,119.00 | |||||||||||
| Diluted Share Outstanding | 12,103,000.00 | 12,103,000.00 | 13,105,862.00 | 11,720,000.00 | 11,720,000.00 | 11,720,000.00 | 11,720,000.00 | 13,105,119.00 | |||||||||||