Escalade
ESCAEscalade Sports Price (ESCA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
14,033,000
(0.9278)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Escalade, IncorporatedCurrency: USD
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
35,100,000.00
+0% |
53,200,000.00
+52% |
66,400,000.00
+25% |
65,200,000.00
-2% |
81,100,000.00
+24% |
81,000,000.00
0% |
88,600,000.00
+9% |
91,300,000.00
+3% |
94,700,000.00
+4% |
102,600,000.00
+8% |
91,200,000.00
-11% |
93,200,000.00
+2% |
91,500,000.00
-2% |
90,700,000.00
-1% |
86,200,000.00
-5% |
116,081,388.00
+35% |
148,853,000.00
+28% |
155,455,346.00
+4% |
221,728,000.00
+43% |
220,709,000.00
0% |
185,617,000.00
-16% |
191,465,000.00
+3% |
185,576,000.00
-3% |
148,686,000.00
-20% |
115,999,000.00
-22% |
120,656,000.00
+4% |
134,250,000.00
+11% |
147,589,000.00
+10% |
163,677,000.00
+11% |
137,975,000.00
-16% |
155,542,000.00
+13% |
167,650,000.00
+8% |
177,333,000.00
+6% |
175,780,000.00
-1% |
180,541,000.00
+3% |
273,649,000.00
+52% |
313,612,000.00
+15% |
313,757,000.00
+0% |
263,565,999.00
-16% |
251,510,000.00
-5% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 26,100,000.00 | 37,400,000.00 | 47,100,000.00 | 47,100,000.00 | 60,800,000.00 | 65,100,000.00 | 67,400,000.00 | 68,500,000.00 | 69,100,000.00 | 79,000,000.00 | 69,800,000.00 | 63,700,000.00 | 59,500,000.00 | 58,100,000.00 | 57,700,000.00 | 76,970,701.00 | 106,921,000.00 | 111,164,265.00 | 154,365,000.00 | 158,391,000.00 | 130,021,000.00 | 137,821,000.00 | 131,389,000.00 | 112,138,000.00 | 82,250,000.00 | 83,475,000.00 | 92,541,000.00 | 103,174,000.00 | 113,349,000.00 | 96,912,000.00 | 112,068,000.00 | 123,383,000.00 | 132,606,000.00 | 130,750,000.00 | 138,181,000.00 | 198,822,000.00 | 236,482,000.00 | 240,118,000.00 | 201,795,000.00 | 189,306,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
9,000,000.00
+0% |
15,800,000.00
+76% |
19,300,000.00
+22% |
18,100,000.00
-6% |
20,300,000.00
+12% |
15,900,000.00
-22% |
21,200,000.00
+33% |
22,800,000.00
+8% |
25,600,000.00
+12% |
23,600,000.00
-8% |
21,400,000.00
-9% |
29,500,000.00
+38% |
32,000,000.00
+8% |
32,600,000.00
+2% |
28,500,000.00
-13% |
39,110,687.00
+37% |
41,932,000.00
+7% |
44,291,081.00
+6% |
67,363,000.00
+52% |
62,318,000.00
-7% |
55,596,000.00
-11% |
53,644,000.00
-4% |
54,187,000.00
+1% |
36,548,000.00
-33% |
33,749,000.00
-8% |
37,181,000.00
+10% |
41,709,000.00
+12% |
44,415,000.00
+6% |
50,328,000.00
+13% |
41,063,000.00
-18% |
43,474,000.00
+6% |
44,267,000.00
+2% |
44,727,000.00
+1% |
45,030,000.00
+1% |
42,360,000.00
-6% |
74,827,000.00
+77% |
77,130,000.00
+3% |
73,639,000.00
-5% |
61,770,999.00
-16% |
62,204,000.00
+1% |
|
| Gross Profit Ratio | (0.26%) | (0.30%) | (0.29%) | (0.28%) | (0.25%) | (0.20%) | (0.24%) | (0.25%) | (0.27%) | (0.23%) | (0.23%) | (0.32%) | (0.35%) | (0.36%) | (0.33%) | (0.34%) | (0.28%) | (0.28%) | (0.30%) | (0.28%) | (0.30%) | (0.28%) | (0.29%) | (0.25%) | (0.29%) | (0.31%) | (0.31%) | (0.30%) | (0.31%) | (0.30%) | (0.28%) | (0.26%) | (0.25%) | (0.26%) | (0.23%) | (0.27%) | (0.25%) | (0.23%) | (0.23%) | (0.25%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,000,000.00 | 1,200,000.00 | 1,700,000.00 | 1,500,000.00 | 1,500,000.00 | 1,600,000.00 | 1,500,000.00 | 1,600,000.00 | 1,500,000.00 | 2,000,000.00 | 2,700,000.00 | 3,100,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 5,200,000.00 | 8,400,000.00 | 9,800,000.00 | 9,500,000.00 | 14,200,000.00 | 17,000,000.00 | 15,300,000.00 | 18,500,000.00 | 16,000,000.00 | 16,300,000.00 | 13,900,000.00 | 16,600,000.00 | 17,400,000.00 | 15,800,000.00 | 15,500,000.00 | 20,253,094.00 | 21,850,000.00 | 26,328,342.00 | 46,367,000.00 | 43,070,000.00 | 36,444,000.00 | 39,918,000.00 | 38,462,000.00 | 39,883,000.00 | 29,484,000.00 | 27,704,000.00 | 35,942,000.00 | 31,370,000.00 | 33,450,000.00 | 22,938,000.00 | 27,775,000.00 | 27,357,000.00 | 28,548,000.00 | 29,807,000.00 | 31,616,000.00 | 40,315,000.00 | 43,367,000.00 | 44,765,000.00 | 41,480,000.00 | 43,303,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 1,100,000.00 | 1,700,000.00 | 1,600,000.00 | 1,700,000.00 | 2,400,000.00 | 4,000,000.00 | 3,500,000.00 | 3,100,000.00 | 3,200,000.00 | 4,400,000.00 | 3,600,000.00 | 3,000,000.00 | 2,400,000.00 | 2,800,000.00 | 2,800,000.00 | 3,178,721.00 | 3,593,000.00 | 3,797,763.00 | 5,301,000.00 | 6,328,000.00 | 4,735,000.00 | 5,649,000.00 | 6,044,000.00 | 5,539,000.00 | 2,265,000.00 | 4,330,000.00 | 8,772,000.00 | 2,246,000.00 | 2,381,000.00 | 2,621,000.00 | 2,881,000.00 | 5,244,000.00 | 3,910,000.00 | 3,857,000.00 | 4,030,999.00 | 4,016,000.00 | 4,835,000.00 | 6,063,000.00 | 5,671,000.00 | 0.00 | |
| Other Expenses | 1,100,000.00 | 1,700,000.00 | 1,600,000.00 | 1,700,000.00 | 2,400,000.00 | 5,000,000.00 | 3,500,000.00 | 3,100,000.00 | 3,200,000.00 | 4,400,000.00 | 3,600,000.00 | 3,000,000.00 | 2,400,000.00 | 2,800,000.00 | 2,800,000.00 | 3,178,721.00 | 862,000.00 | 0.00 | 0.00 | 1,224,000.00 | 0.00 | 0.00 | 2,657,000.00 | 2,163,000.00 | 2,265,000.00 | 1,288,000.00 | 1,596,000.00 | 3,031,000.00 | 2,929,000.00 | 4,726,000.00 | 333,000.00 | 121,000.00 | -169,000.00 | -89,000.00 | 1,469,000.00 | 1,480,000.00 | 1,867,000.00 | 2,559,000.00 | -620,001.00 | 0.00 | |
| Total Operating Expenses | 6,300,000.00 | 10,100,000.00 | 11,400,000.00 | 11,200,000.00 | 16,600,000.00 | 22,000,000.00 | 18,800,000.00 | 21,600,000.00 | 19,200,000.00 | 20,700,000.00 | 17,500,000.00 | 19,600,000.00 | 19,800,000.00 | 18,600,000.00 | 18,300,000.00 | 23,431,815.00 | 22,712,000.00 | 26,328,342.00 | 46,367,000.00 | 44,294,000.00 | 36,444,000.00 | 39,918,000.00 | 41,119,000.00 | 42,046,000.00 | 31,749,000.00 | 28,992,000.00 | 37,538,000.00 | 33,616,000.00 | 35,831,000.00 | 25,559,000.00 | 30,656,000.00 | 29,684,000.00 | 30,127,000.00 | 31,213,000.00 | 33,085,000.00 | 41,795,000.00 | 45,234,000.00 | 47,324,000.00 | 43,959,999.00 | 43,303,000.00 | |
| Cost and Exponses | 32,400,000.00 | 47,500,000.00 | 58,500,000.00 | 58,300,000.00 | 77,400,000.00 | 87,100,000.00 | 86,200,000.00 | 90,100,000.00 | 88,300,000.00 | 99,700,000.00 | 87,300,000.00 | 83,300,000.00 | 79,300,000.00 | 76,700,000.00 | 76,000,000.00 | 100,402,516.00 | 129,633,000.00 | 137,492,607.00 | 200,732,000.00 | 202,685,000.00 | 166,465,000.00 | 177,739,000.00 | 172,508,000.00 | 154,184,000.00 | 113,999,000.00 | 112,467,000.00 | 130,079,000.00 | 136,790,000.00 | 149,180,000.00 | 122,471,000.00 | 142,724,000.00 | 153,067,000.00 | 162,733,000.00 | 161,963,000.00 | 171,266,000.00 | 240,617,000.00 | 281,716,000.00 | 287,442,000.00 | 245,755,000.00 | 232,609,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Income |
2,700,000.00
+0% |
5,700,000.00
+111% |
7,900,000.00
+39% |
6,900,000.00
-13% |
3,700,000.00
-46% |
-6,100,000.00
-265% |
2,400,000.00
-139% |
1,200,000.00
-50% |
6,400,000.00
+433% |
2,900,000.00
-55% |
3,900,000.00
+34% |
9,900,000.00
+154% |
12,200,000.00
+23% |
14,000,000.00
+15% |
10,200,000.00
-27% |
15,678,872.00
+54% |
19,220,000.00
+23% |
17,962,739.00
-7% |
20,996,000.00
+17% |
15,658,000.00
-25% |
19,783,000.00
+26% |
13,726,000.00
-31% |
13,068,000.00
-5% |
-8,121,000.00
-162% |
2,000,000.00
-125% |
8,189,000.00
+309% |
4,171,000.00
-49% |
-2,585,000.00
-162% |
14,497,000.00
-661% |
15,504,000.00
+7% |
12,818,000.00
-17% |
14,583,000.00
+14% |
14,600,000.00
+0% |
13,817,000.00
-5% |
9,275,000.00
-33% |
33,032,000.00
+256% |
31,896,000.00
-3% |
26,315,000.00
-17% |
17,811,000.00
-32% |
20,004,000.00
+12% |
|
| Operating Income Ratio | (0.08%) | (0.11%) | (0.12%) | (0.11%) | (0.05%) | (-0.08%) | (0.03%) | (0.01%) | (0.07%) | (0.03%) | (0.04%) | (0.11%) | (0.13%) | (0.15%) | (0.12%) | (0.14%) | (0.13%) | (0.12%) | (0.09%) | (0.07%) | (0.11%) | (0.07%) | (0.07%) | (-0.05%) | (0.02%) | (0.07%) | (0.03%) | (-0.02%) | (0.09%) | (0.11%) | (0.08%) | (0.09%) | (0.08%) | (0.08%) | (0.05%) | (0.12%) | (0.10%) | (0.08%) | (0.07%) | (0.08%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 264,000.00 | 48,000.00 | 0.00 | 0.00 | 88,000.00 | 334,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 356,000.00 | 250,000.00 | 1,510,000.00 | 3,780,000.00 | 0.00 | 0.00 | |
| Interest Expenses | 400,000.00 | 300,000.00 | 300,000.00 | 0.00 | 0.00 | 700,000.00 | 1,700,000.00 | 1,400,000.00 | 0.00 | 11,000,000.00 | 3,800,000.00 | 900,000.00 | 900,000.00 | 3,200,000.00 | 500,000.00 | 2,716,698.00 | 2,219,000.00 | 1,089,474.00 | 0.00 | 6,642,000.00 | 0.00 | 1,893,000.00 | 0.00 | 2,025,000.00 | 1,665,000.00 | 1,163,000.00 | 693,000.00 | 602,000.00 | 738,000.00 | 447,000.00 | 470,000.00 | 834,000.00 | 804,000.00 | 427,000.00 | 356,000.00 | 250,000.00 | 1,510,000.00 | 3,780,000.00 | 5,349,000.00 | -2,302,000.00 | |
| Total Other Income/Exp... | -600,000.00 | -500,000.00 | -500,000.00 | -200,000.00 | -200,000.00 | -900,000.00 | -1,900,000.00 | -1,600,000.00 | -1,300,000.00 | -6,600,000.00 | -3,100,000.00 | -1,500,000.00 | -1,000,000.00 | -1,000,000.00 | -600,000.00 | -2,404,568.00 | -1,790,000.00 | -1,020,000.00 | 227,000.00 | -1,753,000.00 | -567,000.00 | -2,265,000.00 | 1,154,000.00 | -2,059,000.00 | 605,000.00 | 887,000.00 | 2,704,000.00 | -12,582,000.00 | 2,191,000.00 | 4,279,000.00 | 2,856,000.00 | 959,000.00 | 917,000.00 | 12,625,000.00 | -341,000.00 | -110,000.00 | -1,347,000.00 | -3,701,000.00 | -5,318,000.00 | -2,228,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||||||
| EBITDA | 3,800,000.00 | 7,400,000.00 | 9,500,000.00 | 8,600,000.00 | 6,100,000.00 | -2,100,000.00 | 5,900,000.00 | 4,300,000.00 | 9,600,000.00 | 7,300,000.00 | 7,500,000.00 | 13,200,000.00 | 14,500,000.00 | 16,400,000.00 | 13,000,000.00 | 18,857,593.00 | 22,813,000.00 | 21,761,000.00 | 26,297,000.00 | 26,787,000.00 | 25,476,000.00 | 19,375,000.00 | 15,121,000.00 | -2,616,000.00 | 10,235,000.00 | 14,569,000.00 | 16,340,000.00 | 18,088,000.00 | 20,028,000.00 | 19,887,000.00 | 18,036,000.00 | 19,827,000.00 | 18,510,000.00 | 17,674,000.00 | 13,306,000.00 | 37,048,000.00 | 36,731,000.00 | 32,378,000.00 | 23,513,000.00 | 20,004,000.00 | |
| EBITDA ratio | (0.10%) | (0.14%) | (0.14%) | (0.13%) | (0.07%) | (-0.03%) | (0.06%) | (0.04%) | (0.10%) | (0.11%) | (0.09%) | (0.14%) | (0.16%) | (0.19%) | (0.15%) | (0.17%) | (0.16%) | (0.14%) | (0.11%) | (0.12%) | (0.12%) | (0.10%) | (0.08%) | (0.01%) | (0.04%) | (0.12%) | (0.10%) | (0.11%) | (0.12%) | (0.17%) | (0.12%) | (0.11%) | (0.10%) | (0.09%) | (0.06%) | (0.13%) | (0.11%) | (0.09%) | (0.09%) | (0.08%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 2,100,000.00 | 5,200,000.00 | 7,400,000.00 | 6,700,000.00 | 3,500,000.00 | -7,000,000.00 | 500,000.00 | -400,000.00 | 5,100,000.00 | -3,700,000.00 | 800,000.00 | 8,700,000.00 | 11,100,000.00 | 12,600,000.00 | 9,600,000.00 | 13,274,304.00 | 17,430,000.00 | 16,942,590.00 | 21,223,000.00 | 13,817,000.00 | 19,216,000.00 | 11,461,000.00 | 14,222,000.00 | -10,180,000.00 | 2,605,000.00 | 9,076,000.00 | 6,875,000.00 | -538,000.00 | 16,688,000.00 | 19,783,000.00 | 15,674,000.00 | 15,542,000.00 | 15,517,000.00 | 26,442,000.00 | 8,934,000.00 | 32,922,000.00 | 30,549,000.00 | 22,614,000.00 | 12,493,000.00 | 17,776,000.00 | |
| Income Before Tax Ratio | (0.06%) | (0.10%) | (0.11%) | (0.10%) | (0.04%) | (-0.09%) | (0.01%) | (0.00%) | (0.05%) | (-0.04%) | (0.01%) | (0.09%) | (0.12%) | (0.14%) | (0.11%) | (0.11%) | (0.12%) | (0.11%) | (0.10%) | (0.06%) | (0.10%) | (0.06%) | (0.08%) | (-0.07%) | (0.02%) | (0.08%) | (0.05%) | (0.00%) | (0.10%) | (0.14%) | (0.10%) | (0.09%) | (0.09%) | (0.15%) | (0.05%) | (0.12%) | (0.10%) | (0.07%) | (0.05%) | (0.07%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1,000,000.00 | 2,000,000.00 | 3,300,000.00 | 2,600,000.00 | 2,300,000.00 | 500,000.00 | 900,000.00 | -2,200,000.00 | 2,000,000.00 | -1,300,000.00 | 400,000.00 | 3,500,000.00 | 4,700,000.00 | 4,800,000.00 | 3,500,000.00 | 5,173,720.00 | 6,292,000.00 | 5,804,137.00 | 6,373,000.00 | 5,990,000.00 | 7,274,000.00 | 2,966,000.00 | 4,967,000.00 | -2,684,000.00 | 948,000.00 | 3,017,000.00 | 2,434,000.00 | 4,392,000.00 | 6,883,000.00 | 6,438,000.00 | 4,068,000.00 | 4,049,000.00 | 1,456,000.00 | 6,000,000.00 | 1,676,000.00 | 6,988,000.00 | 6,144,000.00 | 4,625,000.00 | 2,664,000.00 | 4,790,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Net Income | 1,100,000.00
+0% |
3,200,000.00
+191% |
4,100,000.00
+28% |
4,100,000.00
+0% |
1,200,000.00
-71% |
-7,500,000.00
-725% |
-400,000.00
-95% |
1,800,000.00
-550% |
6,200,000.00
+244% |
-2,400,000.00
-139% |
400,000.00
-117% |
5,200,000.00
+1,200% |
6,400,000.00
+23% |
6,200,000.00
-3% |
6,100,000.00
-2% |
8,100,584.00
+33% |
11,139,000.00
+38% |
11,138,453.00
0% |
14,850,000.00
+33% |
7,827,000.00
-47% |
11,942,000.00
+53% |
8,495,000.00
-29% |
9,255,000.00
+9% |
-7,496,000.00
-181% |
1,657,000.00
-122% |
6,059,000.00
+266% |
4,441,000.00
-27% |
-4,930,000.00
-211% |
9,805,000.00
-299% |
11,817,000.00
+21% |
11,606,000.00
-2% |
11,493,000.00
-1% |
14,061,000.00
+22% |
20,442,000.00
+45% |
7,258,000.00
-64% |
25,934,000.00
+257% |
24,405,000.00
-6% |
17,989,000.00
-26% |
9,829,000.00
-45% |
12,986,000.00
+32% |
|
| Net Income Ratio | (0.03%) | (0.06%) | (0.06%) | (0.06%) | (0.01%) | (-0.09%) | (0.00%) | (0.02%) | (0.07%) | (-0.02%) | (0.00%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.04%) | (0.06%) | (0.04%) | (0.05%) | (-0.05%) | (0.01%) | (0.05%) | (0.03%) | (-0.03%) | (0.06%) | (0.09%) | (0.07%) | (0.07%) | (0.08%) | (0.12%) | (0.04%) | (0.09%) | (0.08%) | (0.06%) | (0.04%) | (0.05%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | -0.30 | -0.02 | 0.01 | 0.04 | -0.10 | 0.02 | 0.04 | 0.06 | 0.33 | 0.34 | 0.57 | 0.29 | 0.43 | 0.57 | 0.63 | 0.99 | 0.65 | 0.72 | -0.59 | 0.13 | 0.48 | 0.35 | -0.37 | 0.73 | 0.85 | 0.82 | 0.81 | 0.98 | 1.42 | 0.50 | 1.84 | 1.78 | 1.33 | 0.72 | 0.94 | |
| Diluted EPS | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | -0.30 | -0.02 | 0.01 | 0.04 | -0.10 | 0.02 | 0.04 | 0.06 | 0.33 | 0.33 | 0.57 | 0.28 | 0.43 | 0.56 | 0.63 | 0.98 | 0.65 | 0.72 | -0.59 | 0.13 | 0.46 | 0.33 | -0.37 | 0.72 | 0.84 | 0.82 | 0.80 | 0.98 | 1.41 | 0.50 | 1.82 | 1.76 | 1.31 | 0.71 | 0.93 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 22,486,486.00 | 23,009,010.00 | 26,042,042.00 | 25,717,718.00 | 25,117,118.00 | 24,756,756.00 | 24,672,672.00 | 24,672,672.00 | 24,696,696.00 | 24,822,822.00 | 24,801,396.00 | 18,504,000.00 | 18,306,000.00 | 18,484,848.00 | 18,208,955.00 | 14,170,118.00 | 16,222,398.00 | 12,978,641.00 | 13,000,000.00 | 12,984,127.00 | 13,046,465.00 | 13,069,231.00 | 12,854,167.00 | 12,684,000.00 | 12,632,000.00 | 12,726,000.00 | 12,849,000.00 | 13,244,000.00 | 13,506,000.00 | 13,853,000.00 | 14,088,000.00 | 14,188,889.00 | 14,347,959.00 | 14,422,000.00 | 14,407,000.00 | 14,096,000.00 | 13,747,000.00 | 13,572,000.00 | 13,714,000.00 | 13,877,000.00 | |
| Diluted Share Outstanding | 22,486,486.00 | 23,009,010.00 | 26,042,042.00 | 25,717,718.00 | 25,117,118.00 | 24,756,756.00 | 24,672,672.00 | 24,672,672.00 | 24,696,696.00 | 24,822,822.00 | 24,801,396.00 | 18,504,000.00 | 18,306,000.00 | 18,578,680.00 | 18,300,000.00 | 14,211,551.00 | 13,070,646.00 | 13,105,882.00 | 13,309,524.00 | 13,232,692.00 | 13,179,592.00 | 13,069,231.00 | 12,854,167.00 | 12,684,000.00 | 12,871,000.00 | 13,241,000.00 | 13,411,000.00 | 13,244,000.00 | 13,618,056.00 | 14,067,857.00 | 14,088,000.00 | 14,366,250.00 | 14,347,959.00 | 14,477,000.00 | 14,439,000.00 | 14,225,000.00 | 13,866,000.00 | 13,689,000.00 | 13,904,000.00 | 14,033,000.00 | |