Etherstack
ESK.AXEtherstack plc Price (ESK.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
135,080,000
(0.1097)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Etherstack plcCurrency: AUD
| YEAR | 2020 | 2021 | 2022 | 2023 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6,825,644.00
+0% |
11,330,018.00
+66% |
13,965,039.00
+23% |
14,190,240.00
+2% |
|||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4,670,024.00 | 4,481,912.00 | 4,572,789.00 | 6,422,443.00 | |||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,155,620.00
+0% |
6,848,106.00
+218% |
9,392,250.00
+37% |
7,767,797.00
-17% |
|||||||||||||||
| Gross Profit Ratio | (0.32%) | (0.60%) | (0.67%) | (0.55%) | |||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 3,486,000.00 | |||||||||||||||
| Selling, General & Admin... | 2,893,526.00 | 4,647,119.00 | 6,632,708.00 | 7,089,847.00 | |||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 1,220,000.00 | |||||||||||||||
| Depreciation and Amortiz... | 1,940,638.00 | 1,839,928.00 | 1,830,558.00 | 2,100,000.00 | |||||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| Total Operating Expenses | 2,893,526.00 | 4,647,119.00 | 6,632,708.00 | 7,089,847.00 | |||||||||||||||
| Cost and Exponses | 7,563,551.00 | 9,129,031.00 | 11,205,498.00 | 13,512,290.00 | |||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-737,907.00
+0% |
2,200,986.00
-398% |
2,759,541.00
+25% |
677,949.00
-75% |
|||||||||||||||
| Operating Income Ratio | (-0.11%) | (0.19%) | (0.20%) | (0.05%) | |||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 2,664.63 | 5,770.08 | 5,000.00 | |||||||||||||||
| Interest Expenses | 216,433.00 | 214,502.00 | 151,464.00 | 280,219.00 | |||||||||||||||
| Total Other Income/Exp... | -3,069,288.00 | -783,402.00 | 11,540.00 | -87,380.00 | |||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -1,650,124.00 | 3,472,013.00 | 4,753,099.00 | 2,613,000.00 | |||||||||||||||
| EBITDA ratio | (-0.24%) | (0.31%) | (0.34%) | (0.18%) | |||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -3,807,195.00 | 1,417,584.00 | 2,771,081.00 | 590,569.00 | |||||||||||||||
| Income Before Tax Ratio | (-0.56%) | (0.13%) | (0.20%) | (0.04%) | |||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -466,276.00 | -520,935.00 | -416,888.00 | -195,852.00 | |||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -3,340,919.00
+0% |
1,938,520.00
-158% |
3,187,970.00
+64% |
786,421.00
-75% |
|||||||||||||||
| Net Income Ratio | (-0.49%) | (0.17%) | (0.23%) | (0.06%) | |||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.03 | 0.01 | 0.02 | 0.01 | |||||||||||||||
| Diluted EPS | -0.03 | 0.01 | 0.02 | 0.01 | |||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 111,689,000.00 | 130,189,000.00 | 130,721,000.00 | 131,464,000.00 | |||||||||||||||
| Diluted Share Outstanding | 111,689,000.00 | 133,169,999.00 | 134,932,000.00 | 135,080,000.00 | |||||||||||||||