
Etherstack
ESK.AXEtherstack plc Price (ESK.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
135,080,000
(0.1097)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Etherstack plcCurrency: AUD
YEAR | 2020 | 2021 | 2022 | 2023 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
6,825,644.00
+0% |
11,330,018.00
+66% |
13,965,039.00
+23% |
14,190,240.00
+2% |
|||||||||||||||
Cost of Revenue | |||||||||||||||||||
Cost of Revenue | 4,670,024.00 | 4,481,912.00 | 4,572,789.00 | 6,422,443.00 | |||||||||||||||
Gross Profit | |||||||||||||||||||
Gross Profit |
2,155,620.00
+0% |
6,848,106.00
+218% |
9,392,250.00
+37% |
7,767,797.00
-17% |
|||||||||||||||
Gross Profit Ratio | (0.32%) | (0.60%) | (0.67%) | (0.55%) | |||||||||||||||
Operating Expenses | |||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
General and Administrative | 0.00 | 0.00 | 0.00 | 3,486,000.00 | |||||||||||||||
Selling, General & Admin... | 2,893,526.00 | 4,647,119.00 | 6,632,708.00 | 7,089,847.00 | |||||||||||||||
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 1,220,000.00 | |||||||||||||||
Depreciation and Amortiz... | 1,940,638.00 | 1,839,928.00 | 1,830,558.00 | 2,100,000.00 | |||||||||||||||
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
Total Operating Expenses | 2,893,526.00 | 4,647,119.00 | 6,632,708.00 | 7,089,847.00 | |||||||||||||||
Cost and Exponses | 7,563,551.00 | 9,129,031.00 | 11,205,498.00 | 13,512,290.00 | |||||||||||||||
Operating Income | |||||||||||||||||||
Operating Income |
-737,907.00
+0% |
2,200,986.00
-398% |
2,759,541.00
+25% |
677,949.00
-75% |
|||||||||||||||
Operating Income Ratio | (-0.11%) | (0.19%) | (0.20%) | (0.05%) | |||||||||||||||
Other Income and Exp... | |||||||||||||||||||
Interest Income | 0.00 | 2,664.63 | 5,770.08 | 5,000.00 | |||||||||||||||
Interest Expenses | 216,433.00 | 214,502.00 | 151,464.00 | 280,219.00 | |||||||||||||||
Total Other Income/Exp... | -3,069,288.00 | -783,402.00 | 11,540.00 | -87,380.00 | |||||||||||||||
EBITDA | |||||||||||||||||||
EBITDA | -1,650,124.00 | 3,472,013.00 | 4,753,099.00 | 2,613,000.00 | |||||||||||||||
EBITDA ratio | (-0.24%) | (0.31%) | (0.34%) | (0.18%) | |||||||||||||||
Income Before Tax | |||||||||||||||||||
Income Before Tax | -3,807,195.00 | 1,417,584.00 | 2,771,081.00 | 590,569.00 | |||||||||||||||
Income Before Tax Ratio | (-0.56%) | (0.13%) | (0.20%) | (0.04%) | |||||||||||||||
Income Tax Expense | |||||||||||||||||||
Income Tax Expense | -466,276.00 | -520,935.00 | -416,888.00 | -195,852.00 | |||||||||||||||
Net Income | |||||||||||||||||||
Net Income | -3,340,919.00
+0% |
1,938,520.00
-158% |
3,187,970.00
+64% |
786,421.00
-75% |
|||||||||||||||
Net Income Ratio | (-0.49%) | (0.17%) | (0.23%) | (0.06%) | |||||||||||||||
Earning Per Share | |||||||||||||||||||
Basic EPS | -0.03 | 0.01 | 0.02 | 0.01 | |||||||||||||||
Diluted EPS | -0.03 | 0.01 | 0.02 | 0.01 | |||||||||||||||
Share Outstanding | |||||||||||||||||||
Basic Share Outstanding | 111,689,000.00 | 130,189,000.00 | 130,721,000.00 | 131,464,000.00 | |||||||||||||||
Diluted Share Outstanding | 111,689,000.00 | 133,169,999.00 | 134,932,000.00 | 135,080,000.00 |