Edisun
ESUN.SWEdisun Power Europe AG Price (ESUN.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,035,821
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Edisun Power Europe AGCurrency: CHF
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
148,000.00
+0% |
5,293,000.00
+3,476% |
7,139,000.00
+35% |
7,127,000.00
0% |
15,703,000.00
+120% |
6,856,000.00
-56% |
8,219,000.00
+20% |
8,157,000.00
-1% |
7,356,000.00
-10% |
7,481,000.00
+2% |
7,968,000.00
+7% |
9,452,000.00
+19% |
13,748,000.00
+45% |
13,553,000.00
-1% |
11,743,000.00
-13% |
17,065,000.00
+45% |
18,806,000.00
+10% |
17,450,000.00
-7% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 86,000.00 | 4,298,000.00 | 3,922,000.00 | 2,094,000.00 | 10,142,000.00 | 0.00 | 74,000.00 | 32,000.00 | 0.00 | 2,636,000.00 | 3,013,000.00 | 946,000.00 | 1,461,000.00 | 1,397,000.00 | 1,363,000.00 | 1,736,000.00 | 1,838,000.00 | 2,221,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
62,000.00
+0% |
995,000.00
+1,505% |
3,217,000.00
+223% |
5,033,000.00
+56% |
5,561,000.00
+10% |
6,856,000.00
+23% |
8,145,000.00
+19% |
8,125,000.00
0% |
7,356,000.00
-9% |
4,845,000.00
-34% |
4,955,000.00
+2% |
8,506,000.00
+72% |
12,287,000.00
+44% |
12,156,000.00
-1% |
10,380,000.00
-15% |
15,329,000.00
+48% |
16,968,000.00
+11% |
15,229,000.00
-10% |
|
| Gross Profit Ratio | (0.42%) | (0.19%) | (0.45%) | (0.71%) | (0.35%) | (1.00%) | (0.99%) | (1.00%) | (1.00%) | (0.65%) | (0.62%) | (0.90%) | (0.89%) | (0.90%) | (0.88%) | (0.90%) | (0.90%) | (0.87%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 76,000.00 | 169,000.00 | 564,000.00 | 840,000.00 | 894,000.00 | 815,000.00 | 1,070,000.00 | 783,000.00 | 475,000.00 | 445,000.00 | 373,000.00 | 369,000.00 | 470,000.00 | 623,000.00 | 600,000.00 | 761,000.00 | 1,339,000.00 | 2,170,000.00 | |
| Selling, General & Admin... | 90,000.00 | 222,000.00 | 682,000.00 | 1,065,000.00 | 995,000.00 | 900,000.00 | 1,186,000.00 | 3,169,000.00 | 2,326,000.00 | 1,975,000.00 | 1,959,000.00 | 2,071,000.00 | 2,697,000.00 | 2,870,000.00 | 2,795,000.00 | 3,330,000.00 | 3,643,000.00 | 4,493,000.00 | |
| Selling & Marketing Exp... | 14,000.00 | 53,000.00 | 118,000.00 | 225,000.00 | 101,000.00 | 85,000.00 | 116,000.00 | 67,000.00 | 55,000.00 | 8,000.00 | 4,000.00 | 18,000.00 | 7,000.00 | 7,000.00 | 10,000.00 | 8,000.00 | 5,000.00 | 52,000.00 | |
| Depreciation and Amortiz... | 11,000.00 | 213,000.00 | 1,552,000.00 | 1,813,000.00 | 2,132,000.00 | 2,194,000.00 | 3,056,000.00 | 3,408,000.00 | 2,967,000.00 | 2,636,000.00 | 3,013,000.00 | 3,330,000.00 | 4,545,000.00 | 4,572,000.00 | 4,454,000.00 | 6,075,000.00 | 5,940,000.00 | 6,626,000.00 | |
| Other Expenses | 285,000.00 | 633,000.00 | 2,555,000.00 | 3,636,000.00 | 4,506,000.00 | 4,939,000.00 | 6,043,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -11,114,000.00 | |
| Total Operating Expenses | 375,000.00 | 855,000.00 | 3,237,000.00 | 4,701,000.00 | 5,501,000.00 | 5,839,000.00 | 7,229,000.00 | 8,957,000.00 | 4,936,999.00 | 4,818,000.00 | 4,978,000.00 | 5,890,000.00 | 8,132,999.00 | 2,870,000.00 | 2,795,000.00 | 3,330,000.00 | 3,643,000.00 | -6,621,000.00 | |
| Cost and Exponses | 461,000.00 | 5,153,000.00 | 7,159,000.00 | 6,795,000.00 | 15,643,000.00 | 5,839,000.00 | 7,303,000.00 | 8,989,000.00 | 4,936,999.00 | 4,818,000.00 | 4,978,000.00 | 5,890,000.00 | 8,132,999.00 | 7,442,000.00 | 7,249,000.00 | 9,405,000.00 | 9,583,000.00 | -6,621,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
-313,000.00
+0% |
140,000.00
-145% |
-20,000.00
-114% |
332,000.00
-1,760% |
60,000.00
-82% |
1,017,000.00
+1,595% |
-293,000.00
-129% |
1,483,000.00
-606% |
2,075,000.00
+40% |
2,590,000.00
+25% |
2,790,000.00
+8% |
3,606,000.00
+29% |
5,679,000.00
+57% |
6,111,000.00
+8% |
4,494,000.00
-26% |
7,660,000.00
+70% |
9,223,000.00
+20% |
24,071,000.00
+161% |
|
| Operating Income Ratio | (-2.11%) | (0.03%) | (0.00%) | (0.05%) | (0.00%) | (0.15%) | (-0.04%) | (0.18%) | (0.28%) | (0.35%) | (0.35%) | (0.38%) | (0.41%) | (0.45%) | (0.38%) | (0.45%) | (0.49%) | (1.38%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 44,000.00 | 0.00 | 0.00 | 67,000.00 | 18,000.00 | 62,000.00 | 6,000.00 | 2,599,000.00 | 2,001,000.00 | 1,894,000.00 | 2,009,999.00 | 2,004,000.00 | 2,314,000.00 | 469,000.00 | 1,488,000.00 | 2,144,000.00 | 157,000.00 | 428,000.00 | |
| Interest Expenses | 7,000.00 | 0.00 | 1,193,000.00 | 614,000.00 | 1,489,000.00 | 1,806,000.00 | 2,360,000.00 | 2,603,000.00 | 2,004,000.00 | 1,953,000.00 | 2,059,000.00 | 2,059,000.00 | 2,430,000.00 | 2,460,000.00 | 2,412,000.00 | 3,151,000.00 | 3,161,000.00 | 5,353,000.00 | |
| Total Other Income/Exp... | 40,000.00 | 153,000.00 | -1,193,000.00 | -614,000.00 | -1,489,000.00 | -1,613,000.00 | -2,321,000.00 | -2,695,000.00 | -1,629,000.00 | -1,993,000.00 | -2,027,000.00 | -2,048,000.00 | -2,378,000.00 | -2,149,000.00 | -1,035,000.00 | -2,141,000.00 | 3,683,000.00 | 427,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | -302,000.00 | 353,000.00 | 1,532,000.00 | 2,145,000.00 | 2,192,000.00 | 3,375,000.00 | 2,985,000.00 | 2,580,000.00 | 5,042,000.00 | 5,226,000.00 | 5,803,000.00 | 6,936,000.00 | 10,224,000.00 | 10,343,000.00 | 8,700,000.00 | 13,044,000.00 | 14,154,000.00 | 35,356,000.00 | |
| EBITDA ratio | (-2.04%) | (0.07%) | (0.21%) | (0.30%) | (0.14%) | (0.47%) | (0.47%) | (0.60%) | (0.69%) | (0.70%) | (0.73%) | (0.73%) | (0.74%) | (0.79%) | (0.76%) | (0.80%) | (0.81%) | (2.03%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -273,000.00 | 293,000.00 | -1,213,000.00 | -282,000.00 | -1,429,000.00 | -789,000.00 | -2,614,000.00 | -3,431,000.00 | 418,000.00 | 769,000.00 | 980,000.00 | 1,558,000.00 | 3,301,000.00 | 3,962,000.00 | 3,770,000.00 | 5,519,000.00 | 11,689,000.00 | 24,498,000.00 | |
| Income Before Tax Ratio | (-1.84%) | (0.06%) | (-0.17%) | (-0.04%) | (-0.09%) | (-0.12%) | (-0.32%) | (-0.42%) | (0.06%) | (0.10%) | (0.12%) | (0.16%) | (0.24%) | (0.29%) | (0.32%) | (0.32%) | (0.62%) | (1.40%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -27,000.00 | 97,000.00 | -282,000.00 | -162,000.00 | -356,000.00 | 128,000.00 | 9,000.00 | 24,000.00 | 9,000.00 | 52,000.00 | 21,000.00 | 6,000.00 | 264,000.00 | 366,000.00 | 476,000.00 | 1,010,999.00 | 1,464,000.00 | 1,145,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | -246,000.00
+0% |
196,000.00
-180% |
-931,000.00
-575% |
-120,000.00
-87% |
-1,073,000.00
+794% |
-917,000.00
-15% |
-2,623,000.00
+186% |
-3,455,000.00
+32% |
409,000.00
-112% |
717,000.00
+75% |
959,000.00
+34% |
1,552,000.00
+62% |
3,037,000.00
+96% |
3,596,000.00
+18% |
3,294,000.00
-8% |
4,508,000.00
+37% |
10,225,000.00
+127% |
23,353,000.00
+128% |
|
| Net Income Ratio | (-1.66%) | (0.04%) | (-0.13%) | (-0.02%) | (-0.07%) | (-0.13%) | (-0.32%) | (-0.42%) | (0.06%) | (0.10%) | (0.12%) | (0.16%) | (0.22%) | (0.27%) | (0.28%) | (0.26%) | (0.54%) | (1.34%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -7.23 | 2.69 | -2.37 | -0.31 | -2.73 | -2.34 | -6.68 | -10.11 | 1.20 | 2.10 | 2.81 | 3.95 | 5.93 | 5.96 | 3.18 | 4.35 | 9.87 | 22.55 | |
| Diluted EPS | -7.23 | 2.69 | -2.37 | -0.31 | -2.73 | -2.34 | -6.68 | -10.11 | 1.20 | 2.10 | 2.81 | 3.95 | 5.93 | 5.96 | 3.18 | 4.35 | 9.87 | 22.55 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 34,028.00 | 72,079.00 | 392,372.00 | 392,372.00 | 392,372.00 | 392,372.00 | 392,372.00 | 341,576.00 | 341,576.00 | 341,576.00 | 341,576.00 | 392,812.00 | 512,364.00 | 602,905.00 | 1,035,821.00 | 1,035,821.00 | 1,035,821.00 | 1,035,821.00 | |
| Diluted Share Outstanding | 34,028.00 | 72,079.00 | 392,372.00 | 392,372.00 | 392,372.00 | 392,372.00 | 392,372.00 | 341,576.00 | 341,576.00 | 341,576.00 | 341,576.00 | 392,812.00 | 512,364.00 | 602,905.00 | 1,035,821.00 | 1,035,821.00 | 1,035,821.00 | 1,035,821.00 | |