Eurotech
ETH.MIEurotech S.p.A. Price (ETH.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
35,264,575
(0.3504)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Eurotech S.p.A.Currency: EUR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
16,649,000.00
+0% |
29,851,000.00
+79% |
50,759,000.00
+70% |
76,537,000.00
+51% |
93,366,000.00
+22% |
83,529,000.00
-11% |
99,269,000.00
+19% |
93,806,000.00
-6% |
94,148,000.00
+0% |
66,610,000.00
-29% |
64,094,000.00
-4% |
66,069,000.00
+3% |
63,130,000.00
-4% |
61,299,000.00
-3% |
80,110,000.00
+31% |
102,542,000.00
+28% |
69,381,000.00
-32% |
63,353,000.00
-9% |
94,460,000.00
+49% |
93,756,000.00
-1% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 9,966,000.00 | 20,198,000.00 | 36,897,000.00 | 79,460,000.00 | 58,588,000.00 | 56,091,000.00 | 48,863,000.00 | 47,266,000.00 | 57,319,000.00 | 44,468,000.00 | 45,456,000.00 | 44,116,000.00 | 41,407,000.00 | 40,119,000.00 | 51,482,000.00 | 60,775,000.00 | 41,408,000.00 | 43,988,000.00 | 63,037,000.00 | 49,333,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
6,683,000.00
+0% |
9,653,000.00
+44% |
13,862,000.00
+44% |
-2,923,000.00
-121% |
34,778,000.00
-1,290% |
27,438,000.00
-21% |
50,406,000.00
+84% |
46,540,000.00
-8% |
36,829,000.00
-21% |
22,142,000.00
-40% |
18,638,000.00
-16% |
21,953,000.00
+18% |
21,723,000.00
-1% |
21,180,000.00
-2% |
28,628,000.00
+35% |
41,767,000.00
+46% |
27,973,000.00
-33% |
19,365,000.00
-31% |
31,423,000.00
+62% |
44,423,000.00
+41% |
|
| Gross Profit Ratio | (0.40%) | (0.32%) | (0.27%) | (-0.04%) | (0.37%) | (0.33%) | (0.51%) | (0.50%) | (0.39%) | (0.33%) | (0.29%) | (0.33%) | (0.34%) | (0.35%) | (0.36%) | (0.41%) | (0.40%) | (0.31%) | (0.33%) | (0.47%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,700,000.00 | 8,900,000.00 | 7,000,000.00 | 6,600,000.00 | 7,700,000.00 | 7,600,000.00 | 7,600,000.00 | 7,100,000.00 | 4,200,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,088,000.00 | 19,419,000.00 | 16,483,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,088,000.00 | 19,419,000.00 | 16,483,000.00 | 36,819,000.00 | 33,599,000.00 | 34,772,000.00 | 10,219,000.00 | 9,515,000.00 | 13,187,000.00 | 7,339,000.00 | 5,982,000.00 | 5,052,000.00 | 6,483,000.00 | 8,639,000.00 | 11,268,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 529,000.00 | 998,000.00 | 2,709,000.00 | 6,011,000.00 | 19,445,000.00 | 7,921,000.00 | 8,135,000.00 | 7,965,000.00 | 8,037,000.00 | 12,376,000.00 | 5,374,000.00 | 5,654,000.00 | 5,257,000.00 | 4,377,000.00 | 2,064,000.00 | 3,914,000.00 | 4,042,000.00 | 4,574,000.00 | 5,612,000.00 | 5,649,000.00 | |
| Other Expenses | 5,226,000.00 | 7,353,000.00 | 14,198,000.00 | 6,011,000.00 | 48,302,000.00 | 31,266,000.00 | 31,444,000.00 | 33,765,000.00 | 36,771,000.00 | 27,957,000.00 | 27,306,000.00 | 6,000.00 | 214,000.00 | -116,000.00 | 22,488,000.00 | 25,146,000.00 | 25,383,000.00 | 26,686,000.00 | 30,672,000.00 | 0.00 | |
| Total Operating Expenses | 5,226,000.00 | 7,353,000.00 | 14,198,000.00 | 6,011,000.00 | 48,302,000.00 | 33,354,000.00 | 50,863,000.00 | 50,248,000.00 | 36,771,000.00 | 27,957,000.00 | 27,306,000.00 | 28,268,000.00 | 26,441,000.00 | 23,885,000.00 | 22,488,000.00 | 25,146,000.00 | 25,383,000.00 | 26,686,000.00 | 30,672,000.00 | 45,623,000.00 | |
| Cost and Exponses | 15,192,000.00 | 27,551,000.00 | 51,095,000.00 | 85,471,000.00 | 106,890,000.00 | 89,445,000.00 | 99,726,000.00 | 97,514,000.00 | 94,090,000.00 | 72,425,000.00 | 72,762,000.00 | 72,384,000.00 | 67,848,000.00 | 64,004,000.00 | 73,970,000.00 | 85,921,000.00 | 66,791,000.00 | 70,674,000.00 | 93,709,000.00 | 94,956,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
1,457,000.00
+0% |
2,300,000.00
+58% |
-336,000.00
-115% |
-4,114,000.00
+1,124% |
-13,524,000.00
+229% |
-6,632,000.00
-51% |
-741,000.00
-89% |
-4,875,000.00
+558% |
-34,000.00
-99% |
-11,927,000.00
+34,979% |
-8,993,000.00
-25% |
-6,602,000.00
-27% |
-5,565,000.00
-16% |
-2,985,000.00
-46% |
5,844,000.00
-296% |
16,611,000.00
+184% |
2,439,000.00
-85% |
-7,321,000.00
-400% |
1,132,000.00
-115% |
-118,000.00
-110% |
|
| Operating Income Ratio | (0.09%) | (0.08%) | (-0.01%) | (-0.05%) | (-0.14%) | (-0.08%) | (-0.01%) | (-0.05%) | (0.00%) | (-0.18%) | (-0.14%) | (-0.10%) | (-0.09%) | (-0.05%) | (0.07%) | (0.16%) | (0.04%) | (-0.12%) | (0.01%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 2,842,000.00 | 4,652,000.00 | 2,000,000.00 | 3,380,000.00 | 5,979,000.00 | 69,000.00 | 49,000.00 | 65,000.00 | 36,000.00 | 21,000.00 | 37,000.00 | 24,000.00 | 28,000.00 | 5,000.00 | 1,000.00 | 9,000.00 | 8,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 2,539,000.00 | 6,710,000.00 | 3,954,000.00 | 4,822,000.00 | 7,840,000.00 | 973,000.00 | 399,000.00 | 406,000.00 | 463,000.00 | 390,000.00 | 394,000.00 | 410,000.00 | 473,000.00 | 405,000.00 | 350,000.00 | 328,000.00 | 1,060,000.00 | |
| Total Other Income/Exp... | -424,000.00 | -297,000.00 | 2,247,000.00 | -45,000.00 | -2,155,000.00 | -2,359,000.00 | -3,072,000.00 | -2,648,000.00 | -245,000.00 | 540,000.00 | 712,000.00 | 439,000.00 | 440,000.00 | -1,576,000.00 | -440,000.00 | -495,999.00 | -607,000.00 | -668,000.00 | -442,000.00 | -1,544,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 1,986,000.00 | 3,298,000.00 | 2,373,000.00 | 3,116,000.00 | 10,476,000.00 | 2,884,000.00 | 9,144,000.00 | 2,048,000.00 | 4,403,000.00 | 1,692,000.00 | -2,564,000.00 | -273,000.00 | 519,000.00 | 263,000.00 | 8,159,000.00 | 20,575,000.00 | 6,323,000.00 | -2,981,000.00 | 6,779,000.00 | 5,138,000.00 | |
| EBITDA ratio | (0.12%) | (0.11%) | (0.05%) | (-0.04%) | (0.11%) | (0.04%) | (0.09%) | (0.11%) | (0.10%) | (0.12%) | (-0.03%) | (0.00%) | (0.03%) | (0.01%) | (0.11%) | (0.20%) | (0.10%) | (-0.04%) | (0.07%) | (0.05%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 1,033,000.00 | 2,003,000.00 | 1,911,000.00 | -4,159,000.00 | -15,679,000.00 | -8,991,000.00 | -3,813,000.00 | -6,613,000.00 | -271,000.00 | -11,387,000.00 | -8,281,000.00 | -6,163,000.00 | -5,125,000.00 | -4,561,000.00 | 5,624,000.00 | 16,125,000.00 | 1,832,000.00 | -7,989,000.00 | 789,000.00 | -1,662,000.00 | |
| Income Before Tax Ratio | (0.06%) | (0.07%) | (0.04%) | (-0.05%) | (-0.17%) | (-0.11%) | (-0.04%) | (-0.07%) | (0.00%) | (-0.17%) | (-0.13%) | (-0.09%) | (-0.08%) | (-0.07%) | (0.07%) | (0.16%) | (0.03%) | (-0.13%) | (0.01%) | (-0.02%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 455,000.00 | 981,000.00 | 1,445,000.00 | 847,000.00 | -3,201,000.00 | 481,000.00 | 2,200,000.00 | 633,000.00 | 2,512,000.00 | 1,768,000.00 | 641,000.00 | 60,000.00 | -56,000.00 | 111,000.00 | -58,000.00 | -3,117,000.00 | 1,700,000.00 | 2,419,000.00 | 2,335,000.00 | 1,456,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 647,000.00
+0% |
1,064,000.00
+64% |
572,000.00
-46% |
-4,922,000.00
-960% |
-12,708,000.00
+158% |
-9,601,000.00
-24% |
-6,013,000.00
-37% |
-7,246,000.00
+21% |
-2,783,000.00
-62% |
8,240,000.00
-396% |
-8,922,000.00
-208% |
-6,223,000.00
-30% |
-5,069,000.00
-19% |
-4,672,000.00
-8% |
5,682,000.00
-222% |
19,242,000.00
+239% |
132,000.00
-99% |
-10,408,000.00
-7,985% |
-1,546,000.00
-85% |
-3,118,000.00
+102% |
|
| Net Income Ratio | (0.04%) | (0.04%) | (0.01%) | (-0.06%) | (-0.14%) | (-0.11%) | (-0.06%) | (-0.08%) | (-0.03%) | (0.12%) | (-0.14%) | (-0.09%) | (-0.08%) | (-0.08%) | (0.07%) | (0.19%) | (0.00%) | (-0.16%) | (-0.02%) | (-0.03%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.07 | 0.10 | 0.02 | -0.14 | -0.36 | -0.27 | -0.17 | -0.21 | -0.08 | 0.24 | -0.26 | -0.18 | -0.15 | -0.14 | 0.17 | 0.55 | 0.00 | -0.29 | -0.04 | -0.09 | |
| Diluted EPS | 0.07 | 0.10 | 0.02 | -0.14 | -0.36 | -0.27 | -0.17 | -0.21 | -0.08 | 0.24 | -0.26 | -0.18 | -0.15 | -0.14 | 0.17 | 0.55 | 0.00 | -0.29 | -0.04 | -0.09 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 9,953,846.00 | 18,625,296.00 | 26,000,000.00 | 35,515,784.00 | 35,437,241.00 | 35,095,644.00 | 35,095,644.00 | 35,095,644.00 | 35,095,644.00 | 34,644,764.00 | 34,251,915.00 | 34,192,495.00 | 34,196,764.00 | 34,102,189.00 | 34,291,452.00 | 34,731,402.00 | 35,143,595.00 | 35,406,660.00 | 35,388,584.00 | 35,275,178.00 | |
| Diluted Share Outstanding | 9,953,846.00 | 18,625,296.00 | 27,238,095.00 | 35,515,784.00 | 35,437,241.00 | 35,095,644.00 | 35,095,644.00 | 35,095,644.00 | 35,095,644.00 | 34,644,764.00 | 34,251,915.00 | 34,196,764.00 | 34,196,764.00 | 34,196,764.00 | 34,291,452.00 | 34,731,402.00 | 35,143,595.00 | 35,406,660.00 | 35,388,584.00 | 35,264,575.00 | |