Ether
ETHC.NEEther Capital Corporation Price (ETHC.NE)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
34,420,332
(2.1201)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ether Capital CorporationCurrency: CAD
| YEAR | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
16,018.00
+0% |
2,571,182.00
+15,952% |
1,628,754.00
-37% |
1,020,748.00
-37% |
341,909.00
-67% |
121,028.00
-65% |
590.06
-100% |
0.00
+0% |
-1,005.00
+0% |
89,100.00
-8,966% |
702.00
-99% |
1,502,441.00
+213,923% |
8,243,462.00
+449% |
5,216,484.00
-37% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,081.00 | 680,308.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 425,733.00 | 520,798.00 | 579,552.00 | 395,133.00 | 1,469,232.00 | 1,873,712.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
14,937.00
+0% |
1,890,874.00
+12,559% |
1,628,754.00
-14% |
1,020,748.00
-37% |
341,909.00
-67% |
121,028.00
-65% |
590.06
-100% |
0.00
+0% |
-426,738.00
+0% |
-431,698.00
+1% |
-578,850.00
+34% |
1,107,308.00
-291% |
6,774,230.00
+512% |
3,342,772.00
-51% |
|||||
| Gross Profit Ratio | (0.93%) | (0.74%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (424.61%) | (-4.85%) | (-824.57%) | (0.74%) | (0.82%) | (0.64%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 34,651.00 | 0.00 | 0.00 | 4,064.17 | 19,469.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| General and Administrative | 840,004.00 | 1,622,778.00 | 2,417,790.00 | 2,047,481.00 | 1,884,396.00 | 1,160,222.00 | 326,639.00 | 197,074.00 | 1,669,974.00 | 1,083,851.00 | 986,222.00 | 1,705,931.00 | 2,032,492.00 | 1,564,377.00 | |||||
| Selling, General & Admin... | 847,279.00 | 2,817,823.00 | 3,390,470.00 | 2,738,782.00 | 2,256,487.00 | 1,239,204.00 | 335,260.00 | 197,074.00 | 1,911,015.00 | 1,149,481.00 | 987,576.00 | 1,813,203.00 | 2,297,968.00 | 1,648,297.00 | |||||
| Selling & Marketing Exp... | 7,275.00 | 1,195,045.00 | 972,680.00 | 691,300.00 | 372,091.00 | 78,981.00 | 8,621.06 | 0.00 | 241,041.00 | 65,630.00 | 1,354.00 | 107,272.00 | 265,476.00 | 83,920.00 | |||||
| Depreciation and Amortiz... | 331,529.00 | 138,447.00 | 69,816.00 | 8,159.33 | 9,160.35 | 10,099.00 | 5,526.94 | 2,623.00 | 161,141.00 | 171,860.00 | 206,297.00 | 4,687,365.00 | 3,984.00 | 8,810.00 | |||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -30,000,552.00 | 5,495,864.00 | 24,505,067.00 | 22,718.00 | -3,898,258.00 | -3,659,542.00 | |||||
| Total Operating Expenses | 1,178,808.00 | 3,041,766.00 | 3,530,660.00 | 2,850,645.00 | 2,857,601.00 | 1,268,773.00 | 573,034.00 | 199,697.00 | 2,103,712.00 | 1,188,572.00 | 987,576.00 | 2,015,009.00 | 2,433,011.00 | 3,659,542.00 | |||||
| Cost and Exponses | 1,179,889.00 | 3,722,074.00 | 3,530,660.00 | 2,850,645.00 | 2,857,601.00 | 1,268,773.00 | 573,034.00 | 199,697.00 | 2,529,445.00 | 1,188,572.00 | 987,576.00 | 2,015,009.00 | 3,902,243.00 | 3,668,356.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,163,871.00
+0% |
-1,211,111.00
+4% |
-1,967,055.47
+62% |
-2,052,879.75
+4% |
-5,976,736.47
+191% |
-3,224,128.42
-46% |
-585,077.32
-82% |
-199,697.00
-66% |
254,725.00
-228% |
4,774,464.00
+1,774% |
98,508.00
-98% |
2,177,924.00
+2,111% |
71,678,016.00
+3,191% |
1,548,130.00
-98% |
|||||
| Operating Income Ratio | (-72.66%) | (-0.47%) | (-1.21%) | (-2.01%) | (-17.48%) | (-26.64%) | (-991.56%) | (0.00%) | (-253.46%) | (53.59%) | (140.32%) | (1.45%) | (8.70%) | (0.30%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 84,655.00 | 6,910.00 | 702.00 | 0.00 | 45,518.00 | 68,809.00 | |||||
| Interest Expenses | 55,216.00 | 60,219.00 | 50,678.00 | 149,948.00 | 186,574.00 | 185,599.00 | 1,370.98 | 879.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Other Income/Exp... | 0.00 | 37,050.00 | -2,159.78 | 0.00 | 0.00 | -1,979,848.42 | 8,348.32 | -161,191.00 | -32,826,419.00 | 149,636.00 | 23,350,129.00 | -2,859,474.00 | -62,947,238.00 | 66,691,725.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | -832,342.00 | -1,012,445.00 | -1,832,089.87 | -1,821,738.42 | -2,506,532.39 | -1,234,970.00 | -562,090.00 | -197,074.00 | 0.00 | 4,403,300.00 | 98,508.00 | -512,569.00 | 1,162.00 | 1,556,940.00 | |||||
| EBITDA ratio | (-51.96%) | (-0.39%) | (-1.12%) | (-1.78%) | (-7.33%) | (-9.40%) | (-960.78%) | (0.00%) | (-253.46%) | (53.59%) | (140.32%) | (1.45%) | (8.70%) | (0.30%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | -1,174,061.00 | -1,969,215.25 | -2,052,879.75 | -5,976,736.47 | -3,224,128.42 | -585,077.32 | -360,888.00 | -35,231,522.00 | -1,470,634.00 | 22,432,109.00 | -3,180,342.00 | -62,950,060.00 | 68,381,233.00 | |||||
| Income Before Tax Ratio | (0.00%) | (-0.46%) | (-1.21%) | (-2.01%) | (-17.48%) | (-26.64%) | (-991.56%) | (0.00%) | (35,056.00%) | (-16.51%) | (31,954.00%) | (-2.12%) | (-7.64%) | (13.11%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 55,216.00 | 60,219.00 | 50,678.00 | -24,371.52 | 40,976.00 | 164,187.00 | 1,370.98 | 879.00 | 0.00 | 4,972,015.00 | 167,362.00 | -4,687,365.00 | -4,572,498.00 | 6,363,204.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | -1,219,087.00
+0% |
-1,174,061.00
-4% |
-1,969,215.25
+68% |
-2,028,508.23
+3% |
-5,831,137.92
+187% |
-3,202,716.36
-45% |
-585,077.32
-82% |
-360,888.00
-38% |
-35,231,522.00
+9,662% |
-1,470,634.00
-96% |
22,432,109.00
-1,625% |
-3,180,342.00
-114% |
-58,377,562.00
+1,736% |
62,018,029.00
-206% |
|||||
| Net Income Ratio | (-76.11%) | (-0.46%) | (-1.21%) | (-1.99%) | (-17.05%) | (-26.46%) | (-991.56%) | (0.00%) | (35,056.00%) | (-16.51%) | (31,954.00%) | (-2.12%) | (-7.08%) | (11.89%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.14 | -0.02 | -0.16 | -0.11 | -0.12 | -0.07 | -0.27 | -0.06 | -2.05 | -0.06 | 0.97 | -0.10 | -1.73 | 1.83 | |||||
| Diluted EPS | -0.14 | -0.02 | -0.16 | -0.11 | -0.12 | -0.07 | -0.27 | -0.06 | -2.05 | -0.06 | 0.97 | -0.10 | -1.73 | 1.80 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 8,761,261.00 | 48,245,883.00 | 12,533,101.00 | 18,569,346.00 | 49,047,407.00 | 49,047,400.00 | 2,188,292.00 | 6,427,430.00 | 17,150,690.00 | 22,761,213.00 | 23,014,876.00 | 31,968,941.00 | 33,705,737.00 | 33,919,129.00 | |||||
| Diluted Share Outstanding | 8,761,261.00 | 48,245,883.00 | 12,533,101.00 | 18,569,346.00 | 49,047,407.00 | 49,047,400.00 | 2,188,292.00 | 6,427,430.00 | 17,150,690.00 | 22,761,213.00 | 23,215,516.00 | 33,128,434.00 | 33,705,737.00 | 34,420,332.00 | |||||