EuKedos
EUK.MIEuKedos S.p.A. Price (EUK.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
22,741,628
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
EuKedos S.p.A.Currency: EUR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
26,958,216.00
+0% |
33,239,578.00
+23% |
97,431,000.00
+193% |
125,830,000.00
+29% |
163,345,000.00
+30% |
159,535,000.00
-2% |
138,147,000.00
-13% |
80,561,000.00
-42% |
85,118,000.00
+6% |
70,041,000.00
-18% |
65,302,000.00
-7% |
52,350,000.00
-20% |
50,210,000.00
-4% |
51,665,000.00
+3% |
52,267,000.00
+1% |
53,359,000.00
+2% |
46,990,000.00
-12% |
45,179,000.00
-4% |
47,042,000.00
+4% |
49,450,000.00
+5% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 21,763,043.00 | 26,305,092.00 | 69,080,000.00 | 87,081,000.00 | 56,862,000.00 | 111,442,000.00 | 49,585,000.00 | 55,751,000.00 | 68,440,000.00 | 63,549,000.00 | 58,562,000.00 | 48,586,000.00 | 46,894,000.00 | 14,489,000.00 | 14,146,000.00 | 13,581,000.00 | 13,224,000.00 | 12,190,000.00 | 15,009,000.00 | 35,718,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
5,195,173.00
+0% |
6,934,486.00
+33% |
28,351,000.00
+309% |
38,749,000.00
+37% |
106,483,000.00
+175% |
48,093,000.00
-55% |
88,562,000.00
+84% |
24,810,000.00
-72% |
16,678,000.00
-33% |
6,492,000.00
-61% |
6,740,000.00
+4% |
3,764,000.00
-44% |
3,316,000.00
-12% |
37,176,000.00
+1,021% |
38,121,000.00
+3% |
39,778,000.00
+4% |
33,766,000.00
-15% |
32,989,000.00
-2% |
32,033,000.00
-3% |
13,732,000.00
-57% |
|
| Gross Profit Ratio | (0.19%) | (0.21%) | (0.29%) | (0.31%) | (0.65%) | (0.30%) | (0.64%) | (0.31%) | (0.20%) | (0.09%) | (0.10%) | (0.07%) | (0.07%) | (0.72%) | (0.73%) | (0.75%) | (0.72%) | (0.73%) | (0.68%) | (0.28%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 431,202.00 | 534,446.00 | 0.00 | 0.00 | 55,715,000.00 | 0.00 | 56,660,000.00 | 0.00 | 0.00 | 6,125,000.00 | 6,572,000.00 | 9,018,000.00 | 8,348,000.00 | 12,319,000.00 | 11,708,000.00 | 5,741,000.00 | 4,525,000.00 | 4,822,000.00 | 7,107,000.00 | 222,000.00 | |
| Selling, General & Admin... | 431,202.00 | 534,446.00 | 0.00 | 0.00 | 55,715,000.00 | 0.00 | 56,660,000.00 | 0.00 | 0.00 | 6,147,000.00 | 6,676,000.00 | 9,139,000.00 | 8,399,000.00 | 12,485,000.00 | 11,957,000.00 | 6,015,000.00 | 4,763,000.00 | 5,020,000.00 | 7,294,000.00 | 445,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,000.00 | 104,000.00 | 121,000.00 | 51,000.00 | 166,000.00 | 249,000.00 | 274,000.00 | 238,000.00 | 198,000.00 | 187,000.00 | 223,000.00 | |
| Depreciation and Amortiz... | 364,030.00 | 1,428,504.00 | 3,400,000.00 | 6,137,000.00 | 8,766,000.00 | 8,388,000.00 | 15,197,000.00 | 25,277,000.00 | 8,839,000.00 | 3,202,000.00 | 2,972,000.00 | 2,402,000.00 | 1,586,000.00 | 1,728,000.00 | 1,715,000.00 | 6,091,000.00 | 6,156,000.00 | 6,131,000.00 | 6,467,000.00 | 7,113,000.00 | |
| Other Expenses | 2,812,586.00 | 3,873,326.00 | 18,774,000.00 | 32,541,000.00 | 44,806,000.00 | 42,231,000.00 | 44,965,000.00 | 51,077,000.00 | 3,117,000.00 | 2,585,000.00 | 2,604,000.00 | 2,094,000.00 | 1,586,000.00 | 38,266,000.00 | 35,943,000.00 | 35,434,000.00 | 32,433,000.00 | 28,447,000.00 | 28,186,000.00 | 8,075,000.00 | |
| Total Operating Expenses | 3,243,788.00 | 4,407,772.00 | 18,774,000.00 | 32,541,000.00 | 100,521,000.00 | 42,231,000.00 | 101,625,000.00 | 51,077,000.00 | 3,117,000.00 | 2,585,000.00 | 2,604,000.00 | 2,094,000.00 | 1,586,000.00 | 38,266,000.00 | 35,943,000.00 | 35,434,000.00 | 32,433,000.00 | 28,447,000.00 | 28,186,000.00 | 8,520,000.00 | |
| Cost and Exponses | 25,006,831.00 | 30,712,864.00 | 87,854,000.00 | 119,622,000.00 | 157,383,000.00 | 153,673,000.00 | 151,210,000.00 | 106,828,000.00 | 71,557,000.00 | 66,134,000.00 | 61,166,000.00 | 50,680,000.00 | 48,480,000.00 | 52,755,000.00 | 50,089,000.00 | 49,015,000.00 | 45,657,000.00 | 40,637,000.00 | 43,195,000.00 | 44,238,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
1,951,385.00
+0% |
2,526,714.00
+29% |
9,577,000.00
+279% |
6,208,000.00
-35% |
5,962,000.00
-4% |
5,862,000.00
-2% |
-13,063,000.00
-323% |
-26,267,000.00
+101% |
8,511,000.00
-132% |
2,264,000.00
-73% |
2,863,000.00
+26% |
1,347,000.00
-53% |
1,731,000.00
+29% |
-934,000.00
-154% |
2,178,000.00
-333% |
4,338,000.00
+99% |
1,334,000.00
-69% |
4,540,000.00
+240% |
3,849,000.00
-15% |
5,212,000.00
+35% |
|
| Operating Income Ratio | (0.07%) | (0.08%) | (0.10%) | (0.05%) | (0.04%) | (0.04%) | (-0.09%) | (-0.33%) | (0.10%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (-0.02%) | (0.04%) | (0.08%) | (0.03%) | (0.10%) | (0.08%) | (0.11%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | -432,781.00 | 0.00 | 488,000.00 | 0.00 | 1,157,000.00 | 965,000.00 | 285,000.00 | 154,000.00 | 196,000.00 | 423,000.00 | 332,000.00 | 262,000.00 | 226,000.00 | 155,000.00 | 116,000.00 | 92,000.00 | 140,000.00 | 50,000.00 | 557,000.00 | 82,000.00 | |
| Interest Expenses | 277,337.00 | 1,286,899.00 | 2,088,000.00 | 3,695,000.00 | 3,905,000.00 | 7,612,000.00 | 4,351,000.00 | 23,518,000.00 | 2,217,000.00 | 2,326,000.00 | 2,065,000.00 | 1,880,000.00 | 1,381,000.00 | 488,000.00 | 477,000.00 | 3,077,000.00 | 3,104,000.00 | 3,209,000.00 | 3,386,000.00 | 4,015,000.00 | |
| Total Other Income/Exp... | -469,307.00 | -845,714.00 | -2,088,000.00 | -3,695,000.00 | -3,905,000.00 | -7,612,000.00 | 469,000.00 | -8,204,000.00 | -1,788,000.00 | -1,897,000.00 | -1,621,000.00 | -1,716,000.00 | -1,155,000.00 | -332,000.00 | -361,000.00 | -2,983,000.00 | -2,964,000.00 | -3,159,000.00 | -2,829,000.00 | -3,932,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 2,315,415.00 | 3,955,218.00 | 12,977,000.00 | 12,345,000.00 | 14,728,000.00 | 14,250,000.00 | 6,265,000.00 | -3,050,000.00 | 11,823,000.00 | 6,750,000.00 | 5,541,000.00 | 3,749,000.00 | 2,755,000.00 | 833,000.00 | 3,532,000.00 | 10,523,000.00 | 7,630,000.00 | 10,721,000.00 | 10,873,000.00 | 12,407,000.00 | |
| EBITDA ratio | (0.09%) | (0.12%) | (0.13%) | (0.10%) | (0.09%) | (0.09%) | (0.02%) | (-0.01%) | (0.20%) | (0.08%) | (0.09%) | (0.07%) | (0.07%) | (0.02%) | (0.08%) | (0.20%) | (0.16%) | (0.24%) | (0.23%) | (0.25%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 1,482,078.00 | 1,488,319.00 | 7,489,000.00 | 2,513,000.00 | 2,057,000.00 | -1,750,000.00 | -17,414,000.00 | -33,889,000.00 | 6,764,000.00 | 367,000.00 | 1,143,000.00 | -259,000.00 | 576,000.00 | -1,436,000.00 | 1,817,000.00 | 1,355,000.00 | -1,630,000.00 | 1,381,000.00 | 1,020,000.00 | 1,280,000.00 | |
| Income Before Tax Ratio | (0.05%) | (0.04%) | (0.08%) | (0.02%) | (0.01%) | (-0.01%) | (-0.13%) | (-0.42%) | (0.08%) | (0.01%) | (0.02%) | (0.00%) | (0.01%) | (-0.03%) | (0.03%) | (0.03%) | (-0.03%) | (0.03%) | (0.02%) | (0.03%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 702,583.00 | 1,031,260.00 | 3,523,000.00 | 2,052,000.00 | 3,359,000.00 | 1,113,000.00 | 399,000.00 | -2,297,000.00 | 21,000.00 | 789,000.00 | 1,342,000.00 | 1,141,000.00 | 485,000.00 | 731,000.00 | 751,000.00 | 840,000.00 | 290,000.00 | 811,000.00 | 577,000.00 | 724,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 779,495.00
+0% |
457,059.00
-41% |
3,966,000.00
+768% |
461,000.00
-88% |
-1,302,000.00
-382% |
-2,863,000.00
+120% |
-17,813,000.00
+522% |
-31,592,000.00
+77% |
6,743,000.00
-121% |
-422,000.00
-106% |
-199,000.00
-53% |
-1,400,000.00
+604% |
91,000.00
-107% |
-2,167,000.00
-2,481% |
1,024,000.00
-147% |
598,000.00
-42% |
-1,920,000.00
-421% |
570,000.00
-130% |
443,000.00
-22% |
556,000.00
+26% |
|
| Net Income Ratio | (0.03%) | (0.01%) | (0.04%) | (0.00%) | (-0.01%) | (-0.02%) | (-0.13%) | (-0.39%) | (0.08%) | (-0.01%) | (0.00%) | (-0.03%) | (0.00%) | (-0.04%) | (0.02%) | (0.01%) | (-0.04%) | (0.01%) | (0.01%) | (0.01%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 3.31 | 2.42 | 3.00 | 1.00 | -1.29 | -2.84 | -20.59 | -38.30 | 0.38 | -0.02 | -0.01 | -0.08 | 0.00 | -0.10 | 0.05 | 0.03 | -0.08 | 0.03 | 0.02 | 0.02 | |
| Diluted EPS | 3.31 | 2.42 | 3.00 | 0.90 | -1.29 | -2.84 | -20.59 | -38.30 | 0.38 | -0.02 | -0.01 | -0.08 | 0.00 | -0.10 | 0.05 | 0.03 | -0.08 | 0.03 | 0.02 | 0.02 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 224,000.00 | 224,000.00 | 224,000.00 | 854,000.00 | 1,007,500.00 | 1,008,824.00 | 865,095.00 | 824,817.00 | 17,739,822.00 | 17,765,957.00 | 17,500,000.00 | 18,164,081.00 | 22,553,275.00 | 22,741,628.00 | 22,741,628.00 | 22,741,628.00 | 22,741,628.00 | 22,741,628.00 | 22,741,628.00 | 22,741,628.00 | |
| Diluted Share Outstanding | 224,000.00 | 224,000.00 | 224,000.00 | 948,889.00 | 1,007,500.00 | 1,008,824.00 | 865,095.00 | 824,817.00 | 17,739,822.00 | 17,765,957.00 | 17,500,000.00 | 18,185,745.00 | 22,741,628.00 | 22,741,628.00 | 22,741,628.00 | 22,741,628.00 | 22,741,628.00 | 22,741,628.00 | 22,741,628.00 | 22,741,628.00 | |