Fairchem
FAIRCHEMOR.NSFairchem Organics Limited Price (FAIRCHEMOR.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,020,902
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Fairchem Organics LimitedCurrency: INR
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,057,909,000.00
+0% |
3,957,901,000.00
+29% |
6,422,798,000.00
+62% |
6,469,370,000.00
+1% |
6,214,726,000.00
-4% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,087,935,000.00 | 2,703,615,000.00 | 4,647,206,000.00 | 4,907,144,000.00 | 4,670,515,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
969,974,000.00
+0% |
1,254,286,000.00
+29% |
1,775,592,000.00
+42% |
1,562,226,000.00
-12% |
1,544,211,000.00
-1% |
||||||||||||||
| Gross Profit Ratio | (0.32%) | (0.32%) | (0.28%) | (0.24%) | (0.25%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 2,598,000.00 | 1,539,000.00 | 1,939,000.00 | 1,948,000.00 | 1,626,000.00 | ||||||||||||||
| General and Administrative | 26,448,000.00 | 72,263,000.00 | 21,543,000.00 | 29,564,000.00 | 220,378,000.00 | ||||||||||||||
| Selling, General & Admin... | 64,723,000.00 | 129,468,000.00 | 93,566,000.00 | 101,224,000.00 | 222,806,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 38,275,000.00 | 57,205,000.00 | 72,023,000.00 | 71,660,000.00 | 2,428,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 59,595,000.00 | 65,733,000.00 | 71,310,000.00 | 81,519,000.00 | 92,784,000.00 | ||||||||||||||
| Other Expenses | 1,188,000.00 | 62,000.00 | 513,000.00 | 6,756,000.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 518,115,000.00 | 633,157,000.00 | 797,407,000.00 | 920,433,000.00 | 224,432,000.00 | ||||||||||||||
| Cost and Exponses | 2,606,050,000.00 | 3,336,772,000.00 | 5,444,613,000.00 | 5,827,577,000.00 | 4,894,947,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
517,039,000.00
+0% |
622,707,000.00
+20% |
978,185,000.00
+57% |
642,235,000.00
-34% |
1,319,779,000.00
+105% |
||||||||||||||
| Operating Income Ratio | (0.17%) | (0.16%) | (0.15%) | (0.10%) | (0.21%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,254,000.00 | 2,307,000.00 | 373,000.00 | 124,000.00 | 423,000.00 | ||||||||||||||
| Interest Expenses | 65,790,000.00 | 68,203,000.00 | 68,555,000.00 | 62,624,000.00 | 42,393,000.00 | ||||||||||||||
| Total Other Income/Exp... | -92,861,000.00 | -69,168,000.00 | -72,814,000.00 | -64,063,000.00 | -773,819,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 548,587,000.00 | 688,055,000.00 | 1,052,180,000.00 | 729,676,000.00 | 681,101,000.00 | ||||||||||||||
| EBITDA ratio | (0.19%) | (0.17%) | (0.16%) | (0.11%) | (0.11%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 448,827,000.00 | 555,608,000.00 | 912,404,000.00 | 585,925,000.00 | 545,960,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.15%) | (0.14%) | (0.14%) | (0.09%) | (0.09%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 83,341,000.00 | 130,761,000.00 | 233,340,000.00 | 150,910,000.00 | 140,957,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 347,041,000.00
+0% |
424,847,000.00
+22% |
679,064,000.00
+60% |
435,015,000.00
-36% |
405,003,000.00
-7% |
||||||||||||||
| Net Income Ratio | (0.11%) | (0.11%) | (0.11%) | (0.07%) | (0.07%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 26.65 | 32.63 | 52.15 | 33.41 | 31.10 | ||||||||||||||
| Diluted EPS | 26.65 | 32.63 | 52.15 | 33.41 | 31.10 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13,020,902.00 | 13,020,902.00 | 13,020,902.00 | 13,020,902.00 | 13,020,902.00 | ||||||||||||||
| Diluted Share Outstanding | 13,020,902.00 | 13,020,902.00 | 13,020,902.00 | 13,020,902.00 | 13,020,902.00 | ||||||||||||||