H-Farm
FARM.MIH-Farm S.p.A. Price (FARM.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
200,156,925
(54.321)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
H-Farm S.p.A.Currency: EUR
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,414,789.00
+0% |
3,309,562.00
+37% |
14,978,370.00
+353% |
31,103,511.00
+108% |
41,389,819.00
+33% |
52,735,253.00
+27% |
56,264,002.00
+7% |
48,798,798.00
-13% |
60,070,434.00
+23% |
61,883,847.00
+3% |
32,918,134.00
-47% |
36,247,328.00
+10% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,666,666.00 | 4,499,786.00 | 15,067,959.00 | 30,633,471.00 | 38,346,863.00 | 54,457,432.00 | 58,862,329.00 | 46,338,172.00 | 56,262,955.00 | 56,664,606.00 | 17,526,834.00 | 34,773,184.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-251,877.00
+0% |
-1,190,224.00
+373% |
-89,589.00
-92% |
470,040.00
-625% |
3,042,956.00
+547% |
-1,722,179.00
-157% |
-2,598,327.00
+51% |
2,460,626.00
-195% |
3,807,479.00
+55% |
5,219,241.00
+37% |
15,391,300.00
+195% |
1,474,144.00
-90% |
|||||||
| Gross Profit Ratio | (-0.10%) | (-0.36%) | (-0.01%) | (0.02%) | (0.07%) | (-0.03%) | (-0.05%) | (0.05%) | (0.06%) | (0.08%) | (0.47%) | (0.04%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,105,556.00 | 0.00 | 0.00 | 0.00 | 1,908,644.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 0.00 | 159,743.00 | 305,909.00 | 753,335.00 | 884,824.00 | 1,297,086.00 | 1,454,837.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Selling, General & Admin... | 925,138.00 | 159,743.00 | 305,909.00 | 753,335.00 | 884,824.00 | 1,297,086.00 | 1,454,837.00 | 13,645,568.00 | 16,867,663.00 | 20,923,206.00 | 15,544,185.00 | 0.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Depreciation and Amortiz... | 104,669.00 | 159,531.00 | 1,117,000.00 | 1,829,204.00 | 2,805,835.00 | 3,889,267.00 | 4,553,518.00 | 5,335,256.00 | 5,497,573.00 | 4,722,433.00 | 3,681,687.00 | 3,550,000.00 | |||||||
| Other Expenses | 0.00 | 322,800.00 | 2,701,092.00 | 4,581,579.00 | 7,061,072.00 | 5,012,757.00 | 5,207,626.00 | 11,951,828.00 | 12,402,215.00 | -15,000.00 | 0.00 | 1,474,144.00 | |||||||
| Total Operating Expenses | 198,127.00 | 482,543.00 | 3,007,001.00 | 5,334,914.00 | 7,945,896.00 | 6,309,843.00 | 6,662,463.00 | 11,951,828.00 | 12,402,215.00 | 20,938,206.00 | -682,210.00 | 1,474,144.00 | |||||||
| Cost and Exponses | 2,864,793.00 | 4,982,329.00 | 18,074,960.00 | 35,968,385.00 | 46,292,759.00 | 60,767,275.00 | 65,524,792.00 | 58,290,000.00 | 68,665,170.00 | 77,602,812.00 | 32,918,134.00 | 36,247,328.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,342,605.00
+0% |
-1,672,767.00
+25% |
-3,096,590.00
+85% |
-4,864,874.00
+57% |
-4,902,940.00
+1% |
-8,032,022.00
+64% |
-9,489,657.00
+18% |
-9,831,868.00
+4% |
-1,804,634.00
-82% |
-15,718,960.00
+771% |
-7,225,148.00
-54% |
0.00
+0% |
|||||||
| Operating Income Ratio | (-0.56%) | (-0.51%) | (-0.21%) | (-0.16%) | (-0.12%) | (-0.15%) | (-0.17%) | (-0.20%) | (-0.03%) | (-0.25%) | (-0.22%) | (0.00%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 142,616.00 | 66,844.00 | 19,379.00 | 40,723.00 | 22,474.00 | 8,513.00 | 79,260.00 | 66.00 | 3,446.00 | 472,884.00 | 16,675.00 | 40,757.00 | |||||||
| Interest Expenses | 0.00 | 172,016.00 | 312,685.00 | 303,479.00 | 391,211.00 | 701,008.00 | 1,015,252.00 | 902,947.00 | 1,450,249.00 | 2,612,526.00 | 1,064,372.00 | 601,264.00 | |||||||
| Total Other Income/Exp... | 584,394.00 | 1,278,003.00 | -965,115.00 | -1,206,026.00 | -1,135,267.00 | 894,696.00 | -6,264,577.00 | -4,803,237.00 | -725,165.00 | -3,338,964.00 | -1,610,574.00 | -7,887,259.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -345,332.00 | -63,220.00 | -1,810,967.00 | -3,034,738.00 | -2,255,460.00 | -4,753,266.00 | -7,452,680.00 | -8,711,835.00 | 1,507,167.00 | -11,722,973.00 | -4,089,350.00 | -3,735,902.00 | |||||||
| EBITDA ratio | (-0.51%) | (-0.38%) | (-0.12%) | (-0.09%) | (-0.05%) | (0.01%) | (-0.09%) | (-0.09%) | (0.06%) | (-0.18%) | (-0.12%) | (-0.10%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -592,621.00 | -394,762.00 | -4,042,248.00 | -6,070,900.00 | -6,038,207.00 | -4,581,632.00 | -12,723,577.00 | -14,635,105.00 | -5,441,082.00 | -19,057,929.00 | -8,835,722.00 | -7,887,259.00 | |||||||
| Income Before Tax Ratio | (-0.25%) | (-0.12%) | (-0.27%) | (-0.20%) | (-0.15%) | (-0.09%) | (-0.23%) | (-0.30%) | (-0.09%) | (-0.31%) | (-0.27%) | (-0.22%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 37,713.00 | 214,828.00 | 362,883.00 | 217,126.00 | 200,197.00 | 275,137.00 | 13,240.00 | 118,978.00 | 205,696.00 | 1,380,319.00 | 53,061.00 | 60,975.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | -631,926.00
+0% |
-476,839.00
-25% |
-4,405,131.00
+824% |
-6,288,026.00
+43% |
-6,238,404.00
-1% |
-4,856,543.00
-22% |
-12,736,817.00
+162% |
-14,754,083.00
+16% |
-5,646,778.00
-62% |
26,607,519.00
-571% |
-8,890,738.00
-133% |
-7,945,025.00
-11% |
|||||||
| Net Income Ratio | (-0.26%) | (-0.14%) | (-0.29%) | (-0.20%) | (-0.15%) | (-0.09%) | (-0.23%) | (-0.30%) | (-0.09%) | (0.43%) | (-0.27%) | (-0.22%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.01 | -0.01 | -0.05 | -0.07 | -0.07 | -0.06 | -0.14 | -0.11 | -0.04 | 0.14 | -0.07 | -0.04 | |||||||
| Diluted EPS | -0.01 | -0.01 | -0.05 | -0.07 | -0.07 | -0.06 | -0.14 | -0.11 | -0.04 | 0.14 | -0.07 | -0.04 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 89,241,650.00 | 89,241,650.00 | 88,889,017.00 | 89,149,017.00 | 87,854,718.00 | 85,060,535.00 | 89,914,138.00 | 129,682,419.00 | 129,701,687.00 | 129,701,687.00 | 129,701,688.00 | 200,171,269.00 | |||||||
| Diluted Share Outstanding | 89,241,650.00 | 89,241,650.00 | 88,889,017.00 | 89,149,017.00 | 87,854,718.00 | 85,060,535.00 | 89,914,138.00 | 129,682,419.00 | 129,701,687.00 | 129,701,687.00 | 129,701,688.00 | 200,156,925.00 | |||||||