First
FBIZFirst Business Financial Services Price (FBIZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,111,215
(0.2464)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
First Business Financial Services, Inc.Currency: USD
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
11,485,000.00
+0% |
3,613,000.00
-69% |
2,772,000.00
-23% |
19,506,000.00
+604% |
22,015,000.00
+13% |
22,645,000.00
+3% |
27,624,000.00
+22% |
31,395,000.00
+14% |
34,484,000.00
+10% |
38,694,000.00
+12% |
42,521,000.00
+10% |
46,580,000.00
+10% |
50,547,000.00
+9% |
56,233,000.00
+11% |
75,651,000.00
+35% |
77,625,000.00
+3% |
74,490,000.00
-4% |
83,426,000.00
+12% |
89,185,000.00
+7% |
101,616,000.00
+14% |
112,762,000.00
+11% |
127,850,000.00
+13% |
143,896,000.00
+13% |
233,130,000.00
+62% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
11,485,000.00
+0% |
3,613,000.00
-69% |
2,772,000.00
-23% |
19,506,000.00
+604% |
22,015,000.00
+13% |
22,645,000.00
+3% |
27,624,000.00
+22% |
31,395,000.00
+14% |
34,484,000.00
+10% |
38,694,000.00
+12% |
42,521,000.00
+10% |
46,580,000.00
+10% |
50,547,000.00
+9% |
56,233,000.00
+11% |
75,651,000.00
+35% |
77,625,000.00
+3% |
74,490,000.00
-4% |
83,426,000.00
+12% |
89,185,000.00
+7% |
101,616,000.00
+14% |
112,762,000.00
+11% |
127,850,000.00
+13% |
143,896,000.00
+13% |
233,130,000.00
+62% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 6,945,000.00 | 7,935,000.00 | 8,502,000.00 | 9,290,000.00 | 12,121,000.00 | 12,422,000.00 | 16,989,000.00 | 18,771,000.00 | 19,423,000.00 | 18,750,000.00 | 19,019,000.00 | 21,477,000.00 | 31,841,000.00 | 36,315,000.00 | 38,475,000.00 | 44,294,000.00 | 48,638,000.00 | 53,722,000.00 | 60,200,000.00 | 58,784,000.00 | 66,384,000.00 | 68,776,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 6,945,000.00 | 8,623,000.00 | 9,299,000.00 | 10,226,000.00 | 13,197,000.00 | 13,392,000.00 | 17,623,000.00 | 19,520,000.00 | 20,417,000.00 | 18,750,000.00 | 19,019,000.00 | 21,477,000.00 | 34,426,000.00 | 38,653,000.00 | 40,584,000.00 | 46,429,000.00 | 50,859,000.00 | 55,302,000.00 | 62,222,000.00 | 61,138,000.00 | 66,186,000.00 | 72,294,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 688,000.00 | 797,000.00 | 936,000.00 | 1,076,000.00 | 970,000.00 | 634,000.00 | 749,000.00 | 994,000.00 | 1,224,000.00 | 1,355,000.00 | 1,662,000.00 | 2,585,000.00 | 2,338,000.00 | 2,109,000.00 | 2,135,000.00 | 2,221,000.00 | 1,580,000.00 | 2,022,000.00 | 2,354,000.00 | 2,889,000.00 | 3,518,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 1,013,000.00 | 830,000.00 | 959,000.00 | 602,000.00 | 475,000.00 | 538,000.00 | 847,000.00 | 1,593,000.00 | 2,404,000.00 | 3,054,000.00 | 2,322,000.00 | 1,870,000.00 | -90,000.00 | 1,515,000.00 | 1,562,000.00 | 1,477,000.00 | 3,049,000.00 | 3,465,000.00 | 3,554,000.00 | 4,066,000.00 | 3,636,000.00 | 3,738,000.00 | |
| Other Expenses | 6,161,000.00 | 10,638,000.00 | 7,633,000.00 | -9,513,000.00 | -5,369,000.00 | 1,246,000.00 | 522,000.00 | -6,092,000.00 | -22,027,000.00 | -30,249,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -91,675,000.00 | -115,545,000.00 | -138,613,000.00 | -127,954,000.00 | 0.00 | 77,710,000.00 | 0.00 | |
| Total Operating Expenses | 6,161,000.00 | 10,638,000.00 | 14,578,000.00 | -890,000.00 | 3,930,000.00 | 11,472,000.00 | 13,719,000.00 | 7,300,000.00 | -4,404,000.00 | -10,729,000.00 | 15,496,000.00 | 19,876,000.00 | 21,601,000.00 | 26,544,000.00 | 36,021,000.00 | 37,914,000.00 | 37,835,000.00 | -41,839,000.00 | -64,686,000.00 | -83,311,000.00 | -65,732,000.00 | 64,977,000.00 | 143,896,000.00 | 72,294,000.00 | |
| Cost and Exponses | 6,161,000.00 | 10,638,000.00 | 14,578,000.00 | -890,000.00 | 3,930,000.00 | 11,472,000.00 | 13,719,000.00 | 7,300,000.00 | -4,404,000.00 | -10,729,000.00 | 15,496,000.00 | 19,876,000.00 | 21,601,000.00 | 26,544,000.00 | 36,021,000.00 | 37,914,000.00 | 37,835,000.00 | -41,839,000.00 | -64,686,000.00 | -83,311,000.00 | -65,732,000.00 | 64,977,000.00 | 143,896,000.00 | 72,294,000.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
17,646,000.00
+0% |
14,251,000.00
-19% |
17,350,000.00
+22% |
18,616,000.00
+7% |
25,945,000.00
+39% |
34,117,000.00
+31% |
41,343,000.00
+21% |
38,695,000.00
-6% |
30,080,000.00
-22% |
27,965,000.00
-7% |
32,630,000.00
+17% |
30,561,000.00
-6% |
32,840,000.00
+7% |
32,793,000.00
0% |
38,722,000.00
+18% |
31,854,000.00
-18% |
29,433,000.00
-8% |
41,587,000.00
+41% |
24,499,000.00
-41% |
18,305,000.00
-25% |
47,030,000.00
+157% |
75,193,000.00
+60% |
0.00
+0% |
160,836,000.00
+0% |
|
| Operating Income Ratio | (1.54%) | (3.94%) | (6.26%) | (0.95%) | (1.18%) | (1.51%) | (1.50%) | (1.23%) | (0.87%) | (0.72%) | (0.77%) | (0.66%) | (0.65%) | (0.58%) | (0.51%) | (0.41%) | (0.40%) | (0.50%) | (0.27%) | (0.18%) | (0.42%) | (0.59%) | (0.00%) | (0.69%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 26,705,000.00 | 27,643,000.00 | 27,151,000.00 | 28,136,000.00 | 36,509,000.00 | 47,660,000.00 | 59,488,000.00 | 59,773,000.00 | 56,356,000.00 | 56,626,000.00 | 56,217,000.00 | 54,766,000.00 | 53,810,000.00 | 57,701,000.00 | 72,471,000.00 | 78,117,000.00 | 75,811,000.00 | 91,275,000.00 | 102,040,000.00 | 94,179,000.00 | 95,995,000.00 | 121,371,000.00 | 194,928,000.00 | 233,130,000.00 | |
| Interest Expenses | 15,220,000.00 | 14,966,000.00 | 12,475,000.00 | 11,727,000.00 | 18,733,000.00 | 28,689,000.00 | 36,280,000.00 | 33,515,000.00 | 28,322,000.00 | 24,675,000.00 | 20,756,000.00 | 16,885,000.00 | 11,705,000.00 | 11,571,000.00 | 13,831,000.00 | 14,789,000.00 | 15,202,000.00 | 23,933,000.00 | 32,184,000.00 | 17,108,000.00 | 11,333,000.00 | 22,949,000.00 | 82,340,000.00 | 108,924,000.00 | |
| Total Other Income/Exp... | 0.00 | 5,523,000.00 | -12,475,000.00 | -11,718,000.00 | 973,000.00 | -29,291,000.00 | -36,755,000.00 | -34,053,000.00 | -29,169,000.00 | -2,689,000.00 | -23,160,000.00 | -1,639,000.00 | -5,474,000.00 | -3,480,000.00 | -4,123,000.00 | -6,956,000.00 | -7,529,000.00 | -7,834,000.00 | -5,157,000.00 | -5,458,000.00 | -3,550,000.00 | -3,434,999.00 | 47,139,000.00 | -109,686,000.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 17,646,000.00 | 14,251,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,730,000.00 | 23,457,000.00 | 23,092,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,548,000.00 | 21,770,000.00 | 50,584,000.00 | 56,310,000.00 | 0.00 | 0.00 | |
| EBITDA ratio | (1.54%) | (3.94%) | (6.62%) | (1.00%) | (1.22%) | (1.53%) | (1.51%) | (1.25%) | (0.90%) | (0.76%) | (0.82%) | (0.72%) | (0.70%) | (0.62%) | (0.51%) | (0.43%) | (0.42%) | (0.52%) | (0.31%) | (0.21%) | (0.45%) | (0.62%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | 0.00 | -1,502,000.00 | 4,875,000.00 | 6,889,000.00 | 7,212,000.00 | 5,428,000.00 | 5,063,000.00 | 5,180,000.00 | 1,758,000.00 | 3,290,000.00 | 11,874,000.00 | 13,676,000.00 | 21,135,000.00 | 21,222,000.00 | 24,891,000.00 | 17,065,000.00 | 14,231,000.00 | 17,654,000.00 | 24,499,000.00 | 18,305,000.00 | 47,030,000.00 | 52,244,000.00 | 47,139,000.00 | 51,150,000.00 | |
| Income Before Tax Ratio | (0.00%) | (-0.42%) | (1.76%) | (0.35%) | (0.33%) | (0.24%) | (0.18%) | (0.16%) | (0.05%) | (0.09%) | (0.28%) | (0.29%) | (0.42%) | (0.38%) | (0.33%) | (0.22%) | (0.19%) | (0.21%) | (0.27%) | (0.18%) | (0.42%) | (0.41%) | (0.33%) | (0.22%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | -2,426,000.00 | -528,000.00 | 761,000.00 | 3,014,000.00 | 2,455,000.00 | 1,681,000.00 | 1,807,000.00 | 2,056,000.00 | 717,000.00 | 2,349,000.00 | 3,449,000.00 | 4,750,000.00 | 7,389,000.00 | 7,083,000.00 | 8,377,000.00 | 2,156,000.00 | 2,326,000.00 | 1,351,000.00 | 1,175,000.00 | 1,327,000.00 | 11,275,000.00 | 11,386,000.00 | 10,112,000.00 | 6,905,000.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | 2,426,000.00
+0% |
-187,000.00
-108% |
4,114,000.00
-2,300% |
3,875,000.00
-6% |
4,757,000.00
+23% |
3,747,000.00
-21% |
3,256,000.00
-13% |
3,124,000.00
-4% |
1,041,000.00
-67% |
941,000.00
-10% |
8,425,000.00
+795% |
8,926,000.00
+6% |
13,746,000.00
+54% |
14,139,000.00
+3% |
16,514,000.00
+17% |
14,909,000.00
-10% |
11,905,000.00
-20% |
16,303,000.00
+37% |
23,324,000.00
+43% |
16,978,000.00
-27% |
35,755,000.00
+111% |
40,858,000.00
+14% |
37,027,000.00
-9% |
44,245,000.00
+19% |
|
| Net Income Ratio | (0.21%) | (-0.05%) | (1.48%) | (0.20%) | (0.22%) | (0.17%) | (0.12%) | (0.10%) | (0.03%) | (0.02%) | (0.20%) | (0.19%) | (0.27%) | (0.25%) | (0.22%) | (0.19%) | (0.16%) | (0.20%) | (0.26%) | (0.17%) | (0.32%) | (0.32%) | (0.26%) | (0.19%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | 0.62 | -0.05 | 1.41 | 0.95 | 0.98 | 0.76 | 0.67 | 0.62 | 0.21 | 0.19 | 1.62 | 1.65 | 1.75 | 1.76 | 1.90 | 1.71 | 1.36 | 1.89 | 2.68 | 1.97 | 4.17 | 4.90 | 4.33 | 5.69 | |
| Diluted EPS | 0.59 | -0.05 | 1.01 | 0.92 | 0.97 | 0.75 | 0.66 | 0.62 | 0.21 | 0.19 | 1.62 | 1.65 | 1.75 | 1.76 | 1.90 | 1.71 | 1.36 | 1.89 | 2.68 | 1.97 | 4.17 | 4.90 | 4.33 | 5.69 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 3,944,715.00 | 4,155,556.00 | 4,019,929.00 | 4,506,878.00 | 4,854,082.00 | 4,962,914.00 | 4,896,241.00 | 4,862,166.00 | 4,912,514.00 | 4,967,300.00 | 5,015,652.00 | 7,833,334.00 | 7,854,857.00 | 7,859,938.00 | 8,549,176.00 | 8,573,722.00 | 8,612,770.00 | 8,640,198.00 | 8,515,375.00 | 8,384,463.00 | 8,314,921.00 | 8,226,943.00 | 8,131,251.00 | 8,111,215.00 | |
| Diluted Share Outstanding | 4,111,864.00 | 4,155,556.00 | 5,592,079.00 | 4,654,645.00 | 4,929,534.00 | 4,996,000.00 | 4,933,333.00 | 4,863,004.00 | 4,912,514.00 | 4,967,300.00 | 5,015,652.00 | 7,833,334.00 | 7,877,364.00 | 7,896,744.00 | 8,550,322.00 | 8,573,722.00 | 8,612,770.00 | 8,640,198.00 | 8,515,375.00 | 8,384,464.00 | 8,314,921.00 | 8,340,042.00 | 8,131,251.00 | 8,111,215.00 | |