First
FBNCFirst Bancorp Price (FBNC)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
41,327,216
(0.3945)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
First BancorpCurrency: USD
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
12,700,000.00
+0% |
13,700,000.00
+8% |
14,300,000.00
+4% |
16,000,000.00
+12% |
17,900,000.00
+12% |
20,000,000.00
+12% |
22,300,000.00
+12% |
25,700,000.00
+15% |
28,605,000.00
+11% |
43,424,000.00
+52% |
50,708,000.00
+17% |
61,358,000.00
+21% |
70,678,000.00
+15% |
77,154,000.00
+9% |
83,595,000.00
+8% |
90,746,000.00
+9% |
97,757,000.00
+8% |
107,666,000.00
+10% |
196,614,000.00
+83% |
191,971,000.00
-2% |
176,070,000.00
-8% |
160,872,000.00
-9% |
165,139,000.00
+3% |
162,662,000.00
-1% |
148,612,000.00
-9% |
159,186,000.00
+7% |
213,619,000.00
+34% |
269,264,000.00
+26% |
274,794,000.00
+2% |
299,468,000.00
+9% |
320,006,000.00
+7% |
392,839,000.00
+23% |
546,249,000.00
+39% |
519,240,000.00
-5% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
12,700,000.00
+0% |
13,700,000.00
+8% |
14,300,000.00
+4% |
16,000,000.00
+12% |
17,900,000.00
+12% |
20,000,000.00
+12% |
22,300,000.00
+12% |
25,700,000.00
+15% |
28,605,000.00
+11% |
43,424,000.00
+52% |
50,708,000.00
+17% |
61,358,000.00
+21% |
70,678,000.00
+15% |
77,154,000.00
+9% |
83,595,000.00
+8% |
90,746,000.00
+9% |
97,757,000.00
+8% |
107,666,000.00
+10% |
196,614,000.00
+83% |
191,971,000.00
-2% |
176,070,000.00
-8% |
160,872,000.00
-9% |
165,139,000.00
+3% |
162,662,000.00
-1% |
148,612,000.00
-9% |
159,186,000.00
+7% |
213,619,000.00
+34% |
269,264,000.00
+26% |
274,794,000.00
+2% |
299,468,000.00
+9% |
320,006,000.00
+7% |
392,839,000.00
+23% |
546,249,000.00
+39% |
519,240,000.00
-5% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,500,000.00 | 4,800,000.00 | 5,000,000.00 | 5,500,000.00 | 7,100,000.00 | 6,700,000.00 | 7,500,000.00 | 8,700,000.00 | 9,746,000.00 | 12,681,000.00 | 15,617,000.00 | 18,467,000.00 | 22,137,000.00 | 25,604,000.00 | 27,975,000.00 | 30,678,000.00 | 33,670,000.00 | 35,446,000.00 | 42,931,000.00 | 45,290,000.00 | 51,438,000.00 | 53,343,000.00 | 54,764,000.00 | 55,157,000.00 | 56,794,000.00 | 62,064,000.00 | 81,175,000.00 | 91,965,000.00 | 95,973,000.00 | 100,968,000.00 | 103,249,000.00 | 117,718,000.00 | 149,108,000.00 | 140,022,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,500,000.00 | 4,800,000.00 | 5,000,000.00 | 5,500,000.00 | 7,100,000.00 | 6,700,000.00 | 7,500,000.00 | 8,700,000.00 | 9,746,000.00 | 12,681,000.00 | 15,617,000.00 | 18,467,000.00 | 22,137,000.00 | 25,604,000.00 | 27,975,000.00 | 30,678,000.00 | 33,670,000.00 | 35,446,000.00 | 42,931,000.00 | 45,290,000.00 | 51,438,000.00 | 53,343,000.00 | 54,764,000.00 | 55,157,000.00 | 56,794,000.00 | 62,064,000.00 | 81,175,000.00 | 91,965,000.00 | 95,973,000.00 | 100,968,000.00 | 103,249,000.00 | 117,718,000.00 | 153,163,000.00 | 140,022,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,487,000.00 | 1,674,000.00 | 1,999,000.00 | 2,549,000.00 | 3,065,000.00 | 3,120,000.00 | 2,297,000.00 | 2,580,000.00 | 3,032,000.00 | 4,055,000.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 700,000.00 | 1,100,000.00 | 1,000,000.00 | 1,100,000.00 | 1,100,000.00 | 1,300,000.00 | 1,300,000.00 | 1,400,000.00 | 1,603,000.00 | 1,849,000.00 | 3,009,000.00 | 2,146,000.00 | 2,822,000.00 | 2,693,000.00 | 3,085,000.00 | 3,281,000.00 | 3,609,000.00 | 3,875,000.00 | 630,000.00 | 874,000.00 | 902,000.00 | 897,000.00 | 860,000.00 | 777,000.00 | 722,000.00 | 5,813,000.00 | 9,733,000.00 | 11,994,000.00 | 12,551,000.00 | 11,806,000.00 | 11,655,000.00 | 12,529,000.00 | 19,213,000.00 | 17,878,000.00 | |
| Other Expenses | 1,000,000.00 | 1,000,000.00 | 1,400,000.00 | 1,900,000.00 | 1,900,000.00 | 1,600,000.00 | -4,100,000.00 | -7,400,000.00 | -9,500,000.00 | -11,000,000.00 | -13,800,000.00 | -10,300,000.00 | -11,200,000.00 | -11,200,000.00 | -12,662,000.00 | -6,807,000.00 | -9,682,000.00 | -29,442,000.00 | -43,874,000.00 | -51,923,000.00 | -45,813,000.00 | -36,028,000.00 | -26,809,000.00 | -46,684,000.00 | -67,894,000.00 | 35,511,000.00 | 17,651,000.00 | -232,696,000.00 | -171,515,000.00 | -166,447,000.00 | -152,844,000.00 | -166,908,000.00 | -208,891,000.00 | -217,897,000.00 | -254,491,000.00 | -297,305,000.00 | -302,936,000.00 | -309,235,000.00 | 251,135,000.00 | 210,150,000.00 | |
| Total Operating Expenses | 1,000,000.00 | 1,000,000.00 | 1,400,000.00 | 1,900,000.00 | 1,900,000.00 | 1,600,000.00 | 400,000.00 | -2,600,000.00 | -4,500,000.00 | -5,500,000.00 | -6,700,000.00 | -3,600,000.00 | -3,700,000.00 | -2,500,000.00 | -2,916,000.00 | 5,874,000.00 | 5,935,000.00 | -10,975,000.00 | -21,737,000.00 | -26,319,000.00 | -17,838,000.00 | -5,350,000.00 | 6,861,000.00 | -11,238,000.00 | -24,963,000.00 | 80,801,000.00 | 69,089,000.00 | -179,353,000.00 | -116,751,000.00 | -111,290,000.00 | -96,050,000.00 | -104,844,000.00 | -127,716,000.00 | -125,932,000.00 | -158,518,000.00 | -196,337,000.00 | -199,687,000.00 | -191,517,000.00 | 404,298,000.00 | 350,172,000.00 | |
| Cost and Exponses | 1,000,000.00 | 1,000,000.00 | 1,400,000.00 | 1,900,000.00 | 1,900,000.00 | 1,600,000.00 | 400,000.00 | -2,600,000.00 | -4,500,000.00 | -5,500,000.00 | -6,700,000.00 | -3,600,000.00 | -3,700,000.00 | -2,500,000.00 | -2,916,000.00 | 5,874,000.00 | 5,935,000.00 | -10,975,000.00 | -21,737,000.00 | -26,319,000.00 | -17,838,000.00 | -5,350,000.00 | 6,861,000.00 | -11,238,000.00 | -24,963,000.00 | 80,801,000.00 | 69,089,000.00 | -179,353,000.00 | -116,751,000.00 | -111,290,000.00 | -96,050,000.00 | -104,844,000.00 | -127,716,000.00 | -125,932,000.00 | -158,518,000.00 | -196,337,000.00 | -199,687,000.00 | -191,517,000.00 | 404,298,000.00 | 350,172,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Income |
1,000,000.00
+0% |
1,000,000.00
+0% |
1,400,000.00
+40% |
1,900,000.00
+36% |
1,900,000.00
+0% |
1,600,000.00
-16% |
13,100,000.00
+719% |
11,100,000.00
-15% |
9,800,000.00
-12% |
10,500,000.00
+7% |
11,200,000.00
+7% |
16,400,000.00
+46% |
18,600,000.00
+13% |
23,200,000.00
+25% |
25,689,000.00
+11% |
49,298,000.00
+92% |
56,643,000.00
+15% |
50,383,000.00
-11% |
48,941,000.00
-3% |
50,835,000.00
+4% |
65,757,000.00
+29% |
85,396,000.00
+30% |
104,618,000.00
+23% |
96,428,000.00
-8% |
150,396,000.00
+56% |
46,849,000.00
-69% |
48,965,000.00
+5% |
-18,481,000.00
-138% |
48,388,000.00
-362% |
51,372,000.00
+6% |
52,562,000.00
+2% |
54,342,000.00
+3% |
85,903,000.00
+58% |
143,332,000.00
+67% |
116,276,000.00
-19% |
103,131,000.00
-11% |
120,319,000.00
+17% |
201,322,000.00
+67% |
145,651,000.00
-28% |
-302,962,000.00
-308% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.03%) | (0.81%) | (0.69%) | (0.66%) | (0.63%) | (0.82%) | (0.83%) | (0.90%) | (0.90%) | (1.14%) | (1.12%) | (0.82%) | (0.69%) | (0.66%) | (0.79%) | (0.94%) | (1.07%) | (0.90%) | (0.76%) | (0.24%) | (0.28%) | (-0.11%) | (0.29%) | (0.32%) | (0.35%) | (0.34%) | (0.40%) | (0.53%) | (0.42%) | (0.34%) | (0.38%) | (0.51%) | (0.27%) | (-0.58%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,400,000.00 | 18,500,000.00 | 17,600,000.00 | 19,100,000.00 | 23,300,000.00 | 25,700,000.00 | 29,200,000.00 | 35,400,000.00 | 39,294,000.00 | 72,915,000.00 | 76,773,000.00 | 73,261,000.00 | 74,667,000.00 | 81,593,000.00 | 101,429,000.00 | 129,207,000.00 | 148,942,000.00 | 147,862,000.00 | 155,991,000.00 | 159,261,000.00 | 155,768,000.00 | 152,520,000.00 | 147,511,000.00 | 139,832,000.00 | 126,655,000.00 | 130,987,000.00 | 177,382,000.00 | 231,207,000.00 | 250,107,000.00 | 237,684,000.00 | 255,918,000.00 | 340,957,000.00 | 488,759,000.00 | 519,240,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,400,000.00 | 7,600,000.00 | 6,100,000.00 | 6,300,000.00 | 9,000,000.00 | 9,900,000.00 | 11,100,000.00 | 14,400,000.00 | 15,810,000.00 | 34,220,000.00 | 35,720,000.00 | 23,871,000.00 | 18,907,000.00 | 20,303,000.00 | 32,838,000.00 | 54,671,000.00 | 69,658,000.00 | 61,303,000.00 | 48,895,000.00 | 31,907,000.00 | 23,565,000.00 | 17,320,000.00 | 10,985,000.00 | 8,223,000.00 | 6,908,000.00 | 7,607,000.00 | 12,671,000.00 | 23,777,000.00 | 33,903,000.00 | 19,562,000.00 | 9,523,000.00 | 16,103,000.00 | 142,101,000.00 | 186,967,000.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -10,400,000.00 | -7,600,000.00 | -6,100,000.00 | -6,300,000.00 | -9,000,000.00 | -9,900,000.00 | -11,100,000.00 | -14,400,000.00 | -15,810,000.00 | -34,220,000.00 | -35,720,000.00 | -23,871,000.00 | -18,907,000.00 | -1,741,000.00 | -272,001.00 | -2,098,999.00 | -69,658,000.00 | 156,000.00 | -142,000.00 | -36,774,000.00 | -5,290,000.00 | -897,000.00 | -30,175,000.00 | -29,137,000.00 | -29,021,000.00 | -34,830,000.00 | -46,309,000.00 | -45,333,000.00 | -41,956,000.00 | -42,469,999.00 | -62,807,000.00 | -48,142,000.00 | -13,695,001.00 | 401,079,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||||||
| EBITDA | 1,000,000.00 | 1,000,000.00 | 1,400,000.00 | 1,900,000.00 | 1,900,000.00 | 1,600,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 36,302,000.00 | 40,147,000.00 | 0.00 | 0.00 | 0.00 | 101,148,000.00 | 0.00 | 26,302,000.00 | 0.00 | 38,263,000.00 | 43,926,000.00 | 46,376,000.00 | 47,321,000.00 | 77,472,000.00 | 126,318,000.00 | 131,507,000.00 | 116,732,000.00 | 134,246,000.00 | 200,548,000.00 | 0.00 | 0.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.09%) | (0.89%) | (0.76%) | (0.73%) | (0.69%) | (0.89%) | (0.89%) | (0.96%) | (0.95%) | (1.18%) | (1.18%) | (0.86%) | (0.73%) | (0.69%) | (0.82%) | (0.98%) | (1.11%) | (0.93%) | (0.77%) | (0.25%) | (0.28%) | (-0.11%) | (0.30%) | (0.32%) | (0.36%) | (0.35%) | (0.42%) | (0.56%) | (0.44%) | (0.36%) | (0.39%) | (0.52%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,700,000.00 | 3,500,000.00 | 3,700,000.00 | 4,200,000.00 | 2,200,000.00 | 6,500,000.00 | 7,500,000.00 | 8,800,000.00 | 9,879,000.00 | 15,078,000.00 | 20,923,000.00 | 26,512,000.00 | 30,034,000.00 | 30,532,000.00 | 32,919,000.00 | 30,725,000.00 | 34,960,000.00 | 35,125,000.00 | 97,877,000.00 | 14,942,000.00 | 21,012,000.00 | -40,358,000.00 | 32,780,000.00 | 38,531,000.00 | 41,160,000.00 | 42,133,000.00 | 67,739,000.00 | 113,478,000.00 | 116,276,000.00 | 103,131,000.00 | 120,319,000.00 | 185,219,000.00 | 131,955,999.00 | 98,117,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.21%) | (0.26%) | (0.26%) | (0.26%) | (0.12%) | (0.33%) | (0.34%) | (0.34%) | (0.35%) | (0.35%) | (0.41%) | (0.43%) | (0.42%) | (0.40%) | (0.39%) | (0.34%) | (0.36%) | (0.33%) | (0.50%) | (0.08%) | (0.12%) | (-0.25%) | (0.20%) | (0.24%) | (0.28%) | (0.26%) | (0.32%) | (0.42%) | (0.42%) | (0.34%) | (0.38%) | (0.47%) | (0.24%) | (0.19%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | -1,000,000.00 | -1,000,000.00 | -1,400,000.00 | -1,900,000.00 | -1,900,000.00 | -1,600,000.00 | 700,000.00 | 1,000,000.00 | 1,000,000.00 | 1,200,000.00 | 600,000.00 | 2,200,000.00 | 2,500,000.00 | 3,100,000.00 | 3,260,000.00 | 5,736,000.00 | 7,307,000.00 | 9,282,000.00 | 10,617,000.00 | 10,418,000.00 | 16,829,000.00 | 11,423,000.00 | 13,150,000.00 | 13,120,000.00 | 37,618,000.00 | 4,960,000.00 | 7,370,000.00 | -16,952,000.00 | 12,081,000.00 | 13,535,000.00 | 14,126,000.00 | 14,624,000.00 | 21,767,000.00 | 24,189,000.00 | 24,230,000.00 | 21,654,000.00 | 24,675,000.00 | 38,283,000.00 | 27,825,000.00 | 21,902,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Net Income | 1,000,000.00
+0% |
1,000,000.00
+0% |
1,400,000.00
+40% |
1,900,000.00
+36% |
1,900,000.00
+0% |
1,600,000.00
-16% |
2,000,000.00
+25% |
2,500,000.00
+25% |
2,700,000.00
+8% |
3,000,000.00
+11% |
1,600,000.00
-47% |
4,300,000.00
+169% |
5,000,000.00
+16% |
5,700,000.00
+14% |
6,619,000.00
+16% |
9,342,000.00
+41% |
13,616,000.00
+46% |
17,230,000.00
+27% |
19,417,000.00
+13% |
20,114,000.00
+4% |
16,090,000.00
-20% |
19,302,000.00
+20% |
21,810,000.00
+13% |
22,005,000.00
+1% |
60,259,000.00
+174% |
9,982,000.00
-83% |
13,642,000.00
+37% |
-23,406,000.00
-272% |
20,699,000.00
-188% |
24,996,000.00
+21% |
27,034,000.00
+8% |
27,509,000.00
+2% |
45,972,000.00
+67% |
89,289,000.00
+94% |
92,046,000.00
+3% |
81,477,000.00
-11% |
95,644,000.00
+17% |
146,936,000.00
+54% |
104,131,000.00
-29% |
76,215,000.00
-27% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.16%) | (0.18%) | (0.19%) | (0.19%) | (0.09%) | (0.22%) | (0.22%) | (0.22%) | (0.23%) | (0.22%) | (0.27%) | (0.28%) | (0.27%) | (0.26%) | (0.19%) | (0.21%) | (0.22%) | (0.20%) | (0.31%) | (0.05%) | (0.08%) | (-0.15%) | (0.13%) | (0.15%) | (0.18%) | (0.17%) | (0.22%) | (0.33%) | (0.33%) | (0.27%) | (0.30%) | (0.37%) | (0.19%) | (0.15%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.05 | 0.04 | 0.21 | 0.28 | 0.28 | 0.24 | 0.07 | 0.08 | 0.09 | 0.10 | 0.05 | 0.28 | 0.33 | 0.56 | 0.88 | 0.70 | 1.01 | 1.26 | 1.38 | 1.42 | 1.14 | 1.35 | 1.52 | 1.38 | 3.38 | 0.35 | 0.44 | -1.37 | 1.01 | 1.22 | 1.34 | 1.37 | 1.82 | 3.02 | 3.12 | 2.81 | 3.19 | 4.12 | 2.54 | 1.86 | |
| Diluted EPS | 0.05 | 0.04 | 0.21 | 0.28 | 0.28 | 0.24 | 0.07 | 0.08 | 0.09 | 0.10 | 0.05 | 0.28 | 0.32 | 0.54 | 0.85 | 0.69 | 0.98 | 1.23 | 1.35 | 1.40 | 1.12 | 1.34 | 1.51 | 1.37 | 3.37 | 0.35 | 0.44 | -1.37 | 0.98 | 1.19 | 1.30 | 1.33 | 1.82 | 3.01 | 3.10 | 2.81 | 3.19 | 4.12 | 2.51 | 1.84 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 19,955,022.00 | 23,025,026.00 | 6,761,619.00 | 6,761,619.00 | 6,766,117.00 | 6,761,619.00 | 6,761,619.00 | 6,761,619.00 | 6,761,619.00 | 6,761,619.00 | 6,775,112.00 | 6,786,391.00 | 6,795,396.00 | 10,194,957.00 | 13,450,381.00 | 13,346,949.00 | 13,548,679.00 | 13,708,125.00 | 14,076,471.00 | 14,138,513.00 | 14,165,992.00 | 14,294,753.00 | 14,378,279.00 | 15,980,533.00 | 16,652,959.00 | 16,764,879.00 | 16,856,072.00 | 17,022,738.00 | 19,675,597.00 | 19,699,801.00 | 19,767,470.00 | 19,964,727.00 | 25,210,606.00 | 29,566,259.00 | 29,547,851.00 | 28,839,866.00 | 29,876,151.00 | 35,485,620.00 | 40,746,772.00 | 41,021,475.00 | |
| Diluted Share Outstanding | 19,955,022.00 | 23,025,026.00 | 6,761,619.00 | 6,761,619.00 | 6,766,117.00 | 6,761,619.00 | 6,761,619.00 | 6,761,619.00 | 6,761,619.00 | 6,761,619.00 | 6,775,112.00 | 6,786,391.00 | 6,795,396.00 | 10,479,928.00 | 14,044,546.00 | 13,605,187.00 | 13,910,653.00 | 13,981,081.00 | 14,351,106.00 | 14,395,152.00 | 14,360,032.00 | 14,435,252.00 | 14,468,974.00 | 16,027,144.00 | 16,702,374.00 | 16,793,650.00 | 16,883,244.00 | 17,049,513.00 | 20,404,303.00 | 20,434,007.00 | 20,499,727.00 | 20,732,917.00 | 25,291,382.00 | 29,707,431.00 | 29,720,499.00 | 28,981,567.00 | 30,027,785.00 | 35,674,730.00 | 41,164,834.00 | 41,327,216.00 | |