Falanx
FCS.LFalanx Cyber Security Limited Price (FCS.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,261,816
(13.7259)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Falanx Cyber Security LimitedCurrency: GBp
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
4,436,639.00
+0% |
1,922,049.00
-57% |
1,815,394.00
-6% |
2,743,217.00
+51% |
3,020,935.00
+10% |
5,212,136.00
+73% |
5,851,175.00
+12% |
5,244,161.00
-10% |
3,542,308.00
-32% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 3,030,192.00 | 1,811,324.00 | 1,875,689.00 | 2,194,564.00 | 2,079,891.00 | 2,924,210.00 | 3,638,105.00 | 3,668,176.00 | 2,099,732.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
1,406,447.00
+0% |
110,725.00
-92% |
-60,295.00
-154% |
548,653.00
-1,010% |
941,044.00
+72% |
2,287,926.00
+143% |
2,213,070.00
-3% |
1,575,985.00
-29% |
1,442,576.00
-8% |
|||||||||
| Gross Profit Ratio | (0.00%) | (0.32%) | (0.06%) | (-0.03%) | (0.20%) | (0.31%) | (0.44%) | (0.38%) | (0.30%) | (0.41%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 64,517.00 | 26,881.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 81,274.00 | 1,397,080.00 | 2,223,897.00 | 2,582,988.00 | 2,062,570.00 | 2,530,545.00 | 4,144,508.00 | 5,068,146.00 | 5,095,355.00 | 3,220,878.00 | |||||||||
| Selling, General & Admin... | 81,274.00 | 1,397,080.00 | 2,223,897.00 | 2,582,988.00 | 2,062,570.00 | 2,530,545.00 | 4,144,508.00 | 5,068,146.00 | 5,095,355.00 | 3,220,878.00 | |||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| Depreciation and Amortiz... | 7,500.00 | 12,472.00 | 149,996.00 | 332,142.00 | 356,817.00 | 298,138.00 | 369,072.00 | 482,675.00 | 533,482.00 | 478,795.00 | |||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| Total Operating Expenses | 81,274.00 | 1,397,080.00 | 2,223,897.00 | 2,582,988.00 | 2,127,087.00 | 2,904,327.00 | 4,144,508.00 | 5,068,146.00 | 5,095,355.00 | 3,220,878.00 | |||||||||
| Cost and Exponses | 81,274.00 | 4,427,272.00 | 4,035,221.00 | 4,458,677.00 | 4,321,651.00 | 4,984,218.00 | 7,068,718.00 | 8,706,251.00 | 8,763,531.00 | 5,320,610.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-81,274.00
+0% |
9,367.00
-112% |
-2,205,798.00
-23,649% |
-2,643,283.00
+20% |
-1,578,434.00
-40% |
-2,539,574.00
+61% |
-1,856,582.00
-27% |
-2,855,076.00
+54% |
-3,519,370.00
+23% |
-1,778,302.00
-49% |
|||||||||
| Operating Income Ratio | (0.00%) | (0.00%) | (-1.15%) | (-1.46%) | (-0.58%) | (-0.84%) | (-0.36%) | (-0.49%) | (-0.67%) | (-0.50%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 122.00 | 525.00 | 373.00 | 196.00 | 633.00 | 1,526.00 | 2,100.00 | 4.00 | 104.00 | |||||||||
| Interest Expenses | 0.00 | 1.00 | 0.00 | 8,149.00 | 110,000.00 | 2,900.00 | 4,257.00 | 26,029.00 | 32,574.00 | 201,568.00 | |||||||||
| Total Other Income/Exp... | 0.00 | 121.00 | 525.00 | -7,776.00 | -109,804.00 | -2,267.00 | -2,731.00 | -23,929.00 | -32,570.00 | -201,464.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -73,774.00 | 21,961.00 | -1,962,651.00 | -2,310,768.00 | -1,221,421.00 | -1,739,121.00 | -1,485,984.00 | -2,370,301.00 | -2,985,884.00 | -1,299,403.00 | |||||||||
| EBITDA ratio | (0.00%) | (0.00%) | (-1.02%) | (-1.27%) | (-0.45%) | (-0.58%) | (-0.29%) | (-0.41%) | (-0.57%) | (-0.37%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -81,274.00 | 9,488.00 | -2,205,273.00 | -2,651,059.00 | -1,688,238.00 | -2,541,841.00 | -1,859,313.00 | -2,879,005.00 | -3,551,940.00 | -1,979,766.00 | |||||||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-1.15%) | (-1.46%) | (-0.62%) | (-0.84%) | (-0.36%) | (-0.49%) | (-0.68%) | (-0.56%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -180,699.00 | 54,399.00 | 217,855.00 | -16,880.00 | 12,416.00 | -18,798.00 | -28,442.00 | 2,323.00 | 4.00 | -8,479.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 99,425.00
+0% |
-44,911.00
-145% |
-2,423,128.00
+5,295% |
-2,634,179.00
+9% |
-1,700,654.00
-35% |
-2,523,043.00
+48% |
-1,830,871.00
-27% |
-2,881,328.00
+57% |
-3,551,940.00
+23% |
1,484,582.00
-142% |
|||||||||
| Net Income Ratio | (0.00%) | (-0.01%) | (-1.26%) | (-1.45%) | (-0.62%) | (-0.84%) | (-0.35%) | (-0.49%) | (-0.68%) | (0.42%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.27 | -0.12 | -4.75 | -3.79 | -1.52 | -1.56 | -0.58 | -0.72 | -0.77 | 0.28 | |||||||||
| Diluted EPS | 0.27 | -0.12 | -4.75 | -3.79 | -1.52 | -1.56 | -0.58 | -0.72 | -0.77 | 0.28 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 374,583.00 | 373,431.00 | 509,924.00 | 694,415.00 | 1,121,693.00 | 1,612,997.00 | 3,136,141.00 | 4,004,011.00 | 4,626,751.00 | 5,261,816.00 | |||||||||
| Diluted Share Outstanding | 374,583.00 | 373,431.00 | 509,924.00 | 694,415.00 | 1,121,693.00 | 1,612,997.00 | 3,136,141.00 | 4,004,011.00 | 4,626,751.00 | 5,261,816.00 | |||||||||