Fidia
FDA.MIFidia S.p.A. Price (FDA.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,932,141
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Fidia S.p.A.Currency: EUR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
38,705,000.00
+0% |
32,457,000.00
-16% |
35,057,000.00
+8% |
40,577,000.00
+16% |
45,042,000.00
+11% |
44,860,000.00
0% |
36,543,000.00
-19% |
35,046,000.00
-4% |
36,422,000.00
+4% |
47,001,000.00
+29% |
44,704,000.00
-5% |
54,544,000.00
+22% |
60,324,000.00
+11% |
58,850,000.00
-2% |
46,013,000.00
-22% |
57,741,000.00
+25% |
45,783,000.00
-21% |
21,239,000.00
-54% |
23,837,000.00
+12% |
24,366,000.00
+2% |
28,606,000.00
+17% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 14,823,000.00 | 9,785,000.00 | 12,805,000.00 | 15,321,000.00 | 20,962,000.00 | 16,295,000.00 | 16,769,000.00 | 12,635,000.00 | 12,175,000.00 | 17,479,000.00 | 16,443,000.00 | 17,515,000.00 | 20,032,000.00 | 21,191,000.00 | 17,003,000.00 | 24,214,000.00 | 18,868,000.00 | 7,556,000.00 | 8,309,000.00 | 22,918,000.00 | 9,475,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
23,882,000.00
+0% |
22,672,000.00
-5% |
22,252,000.00
-2% |
25,256,000.00
+13% |
24,080,000.00
-5% |
28,565,000.00
+19% |
19,774,000.00
-31% |
22,411,000.00
+13% |
24,247,000.00
+8% |
29,522,000.00
+22% |
28,261,000.00
-4% |
37,029,000.00
+31% |
40,292,000.00
+9% |
37,659,000.00
-7% |
29,010,000.00
-23% |
33,527,000.00
+16% |
26,915,000.00
-20% |
13,683,000.00
-49% |
15,528,000.00
+13% |
1,448,000.00
-91% |
19,131,000.00
+1,221% |
|
| Gross Profit Ratio | (0.62%) | (0.70%) | (0.63%) | (0.62%) | (0.53%) | (0.64%) | (0.54%) | (0.64%) | (0.67%) | (0.63%) | (0.63%) | (0.68%) | (0.67%) | (0.64%) | (0.63%) | (0.58%) | (0.59%) | (0.64%) | (0.65%) | (0.06%) | (0.67%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 271,000.00 | 177,000.00 | 159,000.00 | 143,000.00 | 172,000.00 | 170,000.00 | 199,000.00 | 160,000.00 | 116,000.00 | 85,000.00 | 97,000.00 | 77,000.00 | |
| General and Administrative | 12,187,000.00 | 9,046,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,856,000.00 | 2,029,000.00 | 1,919,000.00 | 1,978,000.00 | 1,868,000.00 | 1,590,000.00 | 1,846,000.00 | 1,546,000.00 | 1,732,000.00 | 2,220,000.00 | 1,313,000.00 | 2,055,000.00 | |
| Selling, General & Admin... | 12,187,000.00 | 9,046,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,506,000.00 | 2,601,000.00 | 2,351,000.00 | 2,525,000.00 | 2,530,000.00 | 2,284,000.00 | 2,449,000.00 | 1,988,000.00 | 1,741,000.00 | 2,222,000.00 | 5,829,000.00 | 2,397,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 650,000.00 | 572,000.00 | 432,000.00 | 547,000.00 | 662,000.00 | 694,000.00 | 603,000.00 | 442,000.00 | 9,000.00 | 2,000.00 | 1,000.00 | 342,000.00 | |
| Depreciation and Amortiz... | 874,000.00 | 776,000.00 | 681,000.00 | 632,000.00 | 559,000.00 | 634,000.00 | 709,000.00 | 687,000.00 | 657,000.00 | 554,000.00 | 527,000.00 | 627,000.00 | 697,000.00 | 661,000.00 | 982,000.00 | 1,182,000.00 | 2,319,000.00 | 2,059,000.00 | 1,922,000.00 | 1,740,000.00 | 1,282,000.00 | |
| Other Expenses | 15,931,000.00 | 13,258,000.00 | -20,000.00 | 24,582,000.00 | 700,000.00 | 29,496,000.00 | 18,693,000.00 | 20,972,000.00 | 22,485,000.00 | 3,275,000.00 | 2,492,000.00 | 1,458,000.00 | 2,121,000.00 | 1,634,000.00 | 2,025,000.00 | 1,371,000.00 | 29,445,000.00 | 16,839,000.00 | 16,288,000.00 | -837,000.00 | 18,305,000.00 | |
| Total Operating Expenses | 28,118,000.00 | 22,304,000.00 | 24,328,000.00 | 24,582,000.00 | 700,000.00 | 29,496,000.00 | 18,693,000.00 | 20,972,000.00 | 22,485,000.00 | 30,901,000.00 | 31,018,000.00 | 33,904,000.00 | 37,063,000.00 | 35,437,000.00 | 32,953,000.00 | 34,389,000.00 | 31,593,000.00 | 18,696,000.00 | 18,595,000.00 | 6,763,000.00 | 20,908,000.00 | |
| Cost and Exponses | 42,941,000.00 | 32,089,000.00 | 37,133,000.00 | 39,903,000.00 | 21,662,000.00 | 45,791,000.00 | 35,462,000.00 | 33,607,000.00 | 34,660,000.00 | 48,380,000.00 | 47,461,000.00 | 51,419,000.00 | 57,095,000.00 | 56,628,000.00 | 49,956,000.00 | 58,603,000.00 | 50,461,000.00 | 26,252,000.00 | 26,904,000.00 | 29,681,000.00 | 30,254,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
-4,436,000.00
+0% |
74,000.00
-102% |
-2,076,000.00
-2,905% |
674,000.00
-132% |
23,380,000.00
+3,369% |
-931,000.00
-104% |
1,081,000.00
-216% |
1,439,000.00
+33% |
1,386,000.00
-4% |
1,383,000.00
0% |
-986,000.00
-171% |
4,324,000.00
-539% |
4,146,000.00
-4% |
3,436,000.00
-17% |
-2,391,000.00
-170% |
-695,000.00
-71% |
-4,678,000.00
+573% |
-5,013,000.00
+7% |
-3,067,000.00
-39% |
-5,315,000.00
+73% |
-1,648,000.00
-69% |
|
| Operating Income Ratio | (-0.11%) | (0.00%) | (-0.06%) | (0.02%) | (0.52%) | (-0.02%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (-0.02%) | (0.08%) | (0.07%) | (0.06%) | (-0.05%) | (-0.01%) | (-0.10%) | (-0.24%) | (-0.13%) | (-0.22%) | (-0.06%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 369,000.00 | 593,000.00 | 0.00 | 296,000.00 | 133,000.00 | -178,000.00 | 44,000.00 | -44,000.00 | 181,000.00 | 136,000.00 | 57,000.00 | 39,000.00 | 45,000.00 | 43,000.00 | 55,000.00 | 43,000.00 | 28,000.00 | 17,000.00 | 19,000.00 | 72,000.00 | |
| Interest Expenses | 0.00 | 642,000.00 | 876,000.00 | 0.00 | 914,000.00 | 535,000.00 | 494,000.00 | 59,000.00 | 337,000.00 | 372,000.00 | 406,000.00 | 327,000.00 | 188,000.00 | 200,000.00 | 249,000.00 | 448,000.00 | 526,000.00 | 453,000.00 | 332,000.00 | 343,000.00 | 610,000.00 | |
| Total Other Income/Exp... | -819,000.00 | -615,000.00 | -291,000.00 | -917,000.00 | -618,000.00 | -402,000.00 | -672,000.00 | 59,000.00 | -458,000.00 | 11,000.00 | -254,000.00 | -813,000.00 | -636,000.00 | -218,000.00 | -34,000.00 | -554,000.00 | -729,000.00 | -309,000.00 | -702,000.00 | 10,862,000.00 | 423,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | -2,761,000.00 | 1,024,000.00 | -973,000.00 | 1,549,000.00 | 1,047,000.00 | 289,000.00 | 1,612,000.00 | 2,424,000.00 | 1,922,000.00 | 2,098,000.00 | -307,000.00 | 4,689,000.00 | 5,358,000.00 | 4,364,000.00 | -963,000.00 | 409,000.00 | -1,059,000.00 | -3,366,000.00 | -888,000.00 | 7,682,000.00 | 667,000.00 | |
| EBITDA ratio | (-0.06%) | (0.07%) | (-0.01%) | (0.04%) | (0.53%) | (0.02%) | (0.06%) | (0.07%) | (0.08%) | (0.05%) | (0.00%) | (0.08%) | (0.09%) | (0.08%) | (-0.02%) | (0.02%) | (-0.03%) | (-0.08%) | (-0.05%) | (-0.15%) | (0.02%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | -5,255,000.00 | -541,000.00 | -2,355,000.00 | -287,000.00 | -285,000.00 | -1,333,000.00 | 409,000.00 | 1,498,000.00 | 928,000.00 | 1,172,000.00 | -1,240,000.00 | 3,511,000.00 | 3,510,000.00 | 3,218,000.00 | -2,425,000.00 | -1,249,000.00 | -4,198,000.00 | -6,044,000.00 | -3,258,000.00 | 5,547,000.00 | -1,225,000.00 | |
| Income Before Tax Ratio | (-0.14%) | (-0.02%) | (-0.07%) | (-0.01%) | (-0.01%) | (-0.03%) | (0.01%) | (0.04%) | (0.03%) | (0.02%) | (-0.03%) | (0.06%) | (0.06%) | (0.05%) | (-0.05%) | (-0.02%) | (-0.09%) | (-0.28%) | (-0.14%) | (0.23%) | (-0.04%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 840,000.00 | 525,000.00 | 359,000.00 | -661,000.00 | 650,000.00 | 612,000.00 | 488,000.00 | 577,000.00 | 342,000.00 | 848,000.00 | 327,000.00 | 737,000.00 | 1,133,000.00 | 775,000.00 | 673,000.00 | 304,000.00 | 279,000.00 | -92,000.00 | 238,000.00 | -206,000.00 | 248,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | -6,095,000.00
+0% |
-1,066,000.00
-83% |
-2,656,000.00
+149% |
-991,000.00
-63% |
-949,000.00
-4% |
-1,945,000.00
+105% |
-79,000.00
-96% |
921,000.00
-1,266% |
586,000.00
-36% |
-45,000.00
-108% |
-1,435,000.00
+3,089% |
2,894,000.00
-302% |
2,723,000.00
-6% |
2,462,000.00
-10% |
-3,066,000.00
-225% |
-1,314,000.00
-57% |
-4,477,000.00
+241% |
-5,952,000.00
+33% |
-3,496,000.00
-41% |
5,967,000.00
-271% |
-1,307,000.00
-122% |
|
| Net Income Ratio | (-0.16%) | (-0.03%) | (-0.08%) | (-0.02%) | (-0.02%) | (-0.04%) | (0.00%) | (0.03%) | (0.02%) | (0.00%) | (-0.03%) | (0.05%) | (0.05%) | (0.04%) | (-0.07%) | (-0.02%) | (-0.10%) | (-0.28%) | (-0.15%) | (0.24%) | (-0.05%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | -1.30 | -0.23 | -0.60 | -0.21 | -0.20 | -0.40 | -0.02 | 0.13 | 0.08 | -0.01 | -0.28 | 0.57 | 0.53 | 0.48 | -0.60 | -0.26 | -0.88 | -1.16 | -0.68 | 0.86 | -0.19 | |
| Diluted EPS | -1.30 | -0.23 | -0.60 | -0.21 | -0.20 | -0.40 | -0.02 | 0.13 | 0.08 | -0.01 | -0.28 | 0.57 | 0.53 | 0.48 | -0.60 | -0.26 | -0.88 | -1.16 | -0.68 | 0.86 | -0.19 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 4,700,000.00 | 4,700,000.00 | 4,458,333.00 | 4,700,000.00 | 4,718,750.00 | 4,867,984.00 | 5,113,000.00 | 5,113,000.00 | 5,113,000.00 | 5,000,000.00 | 5,106,761.00 | 5,113,000.00 | 5,113,000.00 | 5,113,000.00 | 5,110,000.00 | 5,112,840.00 | 5,113,000.00 | 5,113,000.00 | 5,113,000.00 | 6,932,141.00 | 6,932,141.00 | |
| Diluted Share Outstanding | 4,700,000.00 | 4,700,000.00 | 4,458,333.00 | 4,700,000.00 | 4,718,750.00 | 4,867,984.00 | 5,113,000.00 | 5,113,000.00 | 5,113,000.00 | 5,113,000.00 | 5,113,000.00 | 5,113,000.00 | 5,113,000.00 | 5,113,000.00 | 5,113,000.00 | 5,113,000.00 | 5,113,000.00 | 5,113,000.00 | 5,113,000.00 | 6,932,141.00 | 6,932,141.00 | |