Future
FEL.NSFuture Enterprises Limited Price (FEL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Future Enterprises LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
19,336,706,000.00
+0% |
34,685,600,000.00
+79% |
58,405,400,000.00
+68% |
76,690,400,000.00
+31% |
97,869,400,000.00
+28% |
122,117,900,000.00
+25% |
135,278,600.00
-100% |
138,972,500,000.00
+102,631% |
110,572,400,000.00
-20% |
93,188,500,000.00
-16% |
44,854,500,000.00
-52% |
51,030,900,000.00
+14% |
59,831,400,000.00
+17% |
53,656,600,000.00
-10% |
14,221,400,000.00
-73% |
21,933,700,000.00
+54% |
1,045,300,000.00
-95% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 12,771,807,000.00 | 23,310,500,000.00 | 39,093,000,000.00 | 51,272,500,000.00 | 66,828,400,000.00 | 82,003,800,000.00 | 89,503,644.00 | 99,016,200,000.00 | 76,564,300,000.00 | 64,672,700,000.00 | 31,637,900,000.00 | 35,681,700,000.00 | 40,917,500,000.00 | 36,018,200,000.00 | 9,943,200,000.00 | 20,270,700,000.00 | 7,310,900,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6,564,899,000.00
+0% |
11,375,100,000.00
+73% |
19,312,400,000.00
+70% |
25,417,900,000.00
+32% |
31,041,000,000.00
+22% |
40,114,100,000.00
+29% |
45,774,956.00
-100% |
39,956,300,000.00
+87,189% |
34,008,100,000.00
-15% |
28,515,800,000.00
-16% |
13,216,600,000.00
-54% |
15,349,200,000.00
+16% |
18,913,900,000.00
+23% |
17,638,400,000.00
-7% |
4,278,200,000.00
-76% |
1,663,000,000.00
-61% |
-6,265,600,000.00
-477% |
||
| Gross Profit Ratio | (0.34%) | (0.33%) | (0.33%) | (0.33%) | (0.32%) | (0.33%) | (0.34%) | (0.29%) | (0.31%) | (0.31%) | (0.29%) | (0.30%) | (0.32%) | (0.33%) | (0.30%) | (0.08%) | (-5.99%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 2,047,420,000.00 | 3,297,300,000.00 | 16,310,500,000.00 | 5,493,600,000.00 | 5,711,600,000.00 | 0.00 | 16,938,408.00 | 67,200,000.00 | 53,200,000.00 | 90,400,000.00 | 41,100,000.00 | 48,200,000.00 | 55,600,000.00 | 65,400,000.00 | 64,200,000.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 2,650,492,000.00 | 4,641,200,000.00 | 18,491,800,000.00 | 7,142,900,000.00 | 7,954,300,000.00 | 0.00 | 19,308,409.00 | 1,658,700,000.00 | 1,976,400,000.00 | 1,780,800,000.00 | 116,300,000.00 | 62,600,000.00 | 61,600,000.00 | 69,100,000.00 | 65,200,000.00 | 1,786,400,000.00 | 10,816,600,000.00 | ||
| Selling & Marketing Exp... | 603,072,000.00 | 1,343,900,000.00 | 2,181,300,000.00 | 1,649,300,000.00 | 2,242,700,000.00 | 0.00 | 2,370,001.00 | 1,591,500,000.00 | 1,923,200,000.00 | 1,690,400,000.00 | 75,200,000.00 | 14,400,000.00 | 6,000,000.00 | 3,700,000.00 | 1,000,000.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 224,217,000.00 | 482,400,000.00 | 1,182,100,000.00 | 2,065,700,000.00 | 2,803,800,000.00 | 3,077,000,000.00 | 4,215,069.00 | 4,518,800,000.00 | 5,416,900,000.00 | 5,755,900,000.00 | 6,543,100,000.00 | 7,252,100,000.00 | 8,155,800,000.00 | 10,337,200,000.00 | 7,808,800,000.00 | 6,654,500,000.00 | 3,432,200,000.00 | ||
| Other Expenses | 2,745,408,000.00 | 3,937,700,000.00 | 8,224,800,000.00 | 14,185,900,000.00 | 16,318,600,000.00 | 31,151,400,000.00 | 0.00 | 1,404,100,000.00 | 147,400,000.00 | 128,000,000.00 | 69,100,000.00 | 58,400,000.00 | 59,600,000.00 | 14,184,900,000.00 | 10,162,400,000.00 | 9,951,100,000.00 | 0.00 | ||
| Total Operating Expenses | 5,395,900,000.00 | 8,578,900,000.00 | 26,716,600,000.00 | 21,328,800,000.00 | 24,272,900,000.00 | 31,151,400,000.00 | 32,925,149.00 | 27,947,500,000.00 | 24,628,900,000.00 | 20,553,800,000.00 | 9,421,200,000.00 | 10,547,300,000.00 | 12,300,300,000.00 | 14,254,000,000.00 | 10,227,600,000.00 | 9,951,100,000.00 | 10,816,600,000.00 | ||
| Cost and Exponses | 18,167,707,000.00 | 31,889,400,000.00 | 65,809,600,000.00 | 72,601,300,000.00 | 91,101,300,000.00 | 113,155,200,000.00 | 56,578,495.00 | 126,963,700,000.00 | 101,193,200,000.00 | 85,226,500,000.00 | 41,059,100,000.00 | 46,229,000,000.00 | 53,217,800,000.00 | 50,272,200,000.00 | 20,170,800,000.00 | 30,221,800,000.00 | 18,127,500,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,168,999,000.00
+0% |
2,796,200,000.00
+139% |
-7,404,200,000.00
-365% |
4,089,100,000.00
-155% |
6,768,100,000.00
+66% |
8,962,700,000.00
+32% |
12,086,339.00
-100% |
12,008,800,000.00
+99,258% |
9,379,200,000.00
-22% |
7,962,000,000.00
-15% |
3,795,400,000.00
-52% |
4,801,900,000.00
+27% |
6,613,600,000.00
+38% |
3,764,500,000.00
-43% |
-6,294,100,000.00
-267% |
-10,103,000,000.00
+61% |
-17,082,200,000.00
+69% |
||
| Operating Income Ratio | (0.06%) | (0.08%) | (-0.13%) | (0.05%) | (0.07%) | (0.07%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.08%) | (0.09%) | (0.11%) | (0.07%) | (-0.44%) | (-0.46%) | (-16.34%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 13,300,000.00 | 21,900,000.00 | 290,100,000.00 | -774,600,000.00 | -548,700,000.00 | -429,400,000.00 | 0.00 | 252,800,000.00 | 159,500,000.00 | 323,500,000.00 | 940,200,000.00 | 296,700,000.00 | 259,700,000.00 | 449,800,000.00 | 574,600,000.00 | 0.00 | 0.00 | ||
| Interest Expenses | -375,600,000.00 | -978,900,000.00 | -1,945,700,000.00 | 3,410,800,000.00 | 4,385,100,000.00 | 5,605,500,000.00 | 9,723,004.00 | 7,127,700,000.00 | 6,708,700,000.00 | 4,905,900,000.00 | 5,114,900,000.00 | 5,748,500,000.00 | 5,935,100,000.00 | 6,884,200,000.00 | 6,923,400,000.00 | 7,620,900,000.00 | 0.00 | ||
| Total Other Income/Exp... | -355,716,000.00 | -2,032,300,000.00 | -2,592,900,000.00 | -4,192,600,000.00 | -4,933,800,000.00 | -6,151,400,000.00 | 4,155,952,563.00 | -11,213,600,000.00 | -7,755,500,000.00 | -7,412,700,000.00 | -3,132,800,000.00 | -4,155,600,000.00 | -5,077,000,000.00 | -7,829,600,000.00 | -6,669,300,000.00 | 820,000,000.00 | 10,302,600,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,397,477,000.00 | -3,716,000,000.00 | -6,222,100,000.00 | 6,097,200,000.00 | 9,542,900,000.00 | 11,493,800,000.00 | 19,363,981,548.00 | 12,640,500,000.00 | 12,477,100,000.00 | 11,456,400,000.00 | 10,336,500,000.00 | 12,053,000,000.00 | 14,768,700,000.00 | 13,721,400,000.00 | 3,360,400,000.00 | -14,678,800,000.00 | -3,192,800,000.00 | ||
| EBITDA ratio | (0.07%) | (0.10%) | (-0.11%) | (0.08%) | (0.10%) | (0.10%) | (0.12%) | (0.09%) | (0.11%) | (0.12%) | (0.28%) | (0.24%) | (0.25%) | (0.26%) | (0.11%) | (-0.16%) | (-3.05%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 813,283,000.00 | 798,100,000.00 | -153,000,000.00 | -161,100,000.00 | 1,805,300,000.00 | 2,816,300,000.00 | 3,126,801.00 | 994,000,000.00 | 1,623,700,000.00 | 549,300,000.00 | 662,600,000.00 | 646,300,000.00 | 1,536,600,000.00 | -4,065,100,000.00 | -12,380,600,000.00 | -31,727,200,000.00 | -6,779,600,000.00 | ||
| Income Before Tax Ratio | (0.04%) | (0.02%) | (0.00%) | (0.00%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.03%) | (-0.08%) | (-0.87%) | (-1.45%) | (-6.49%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 285,701,000.00 | 598,600,000.00 | 462,500,000.00 | -86,500,000.00 | 1,041,800,000.00 | 1,391,600,000.00 | 872,667.00 | 43,500,000.00 | 21,100,000.00 | 168,200,000.00 | 114,300,000.00 | 248,900,000.00 | -217,800,000.00 | -370,000,000.00 | -178,900,000.00 | 7,620,900,000.00 | 0.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 527,582,000.00
+0% |
198,900,000.00
-62% |
-615,500,000.00
-409% |
-74,600,000.00
-88% |
763,500,000.00
-1,123% |
1,419,700,000.00
+86% |
1,837,800.00
-100% |
803,000,000.00
+43,594% |
1,529,800,000.00
+91% |
276,900,000.00
-82% |
350,000,000.00
+26% |
69,000,000.00
-80% |
1,449,600,000.00
+2,001% |
-3,695,100,000.00
-355% |
-12,201,700,000.00
+230% |
-39,348,100,000.00
+222% |
-6,779,600,000.00
-83% |
||
| Net Income Ratio | (0.03%) | (0.01%) | (-0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.01%) | (0.00%) | (0.02%) | (-0.07%) | (-0.86%) | (-1.79%) | (-6.49%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3.83 | 2.33 | -3.68 | -0.42 | 3.16 | 6.49 | 8.13 | 3.47 | 5.69 | 0.80 | 0.81 | 0.15 | 3.19 | -7.46 | -24.65 | -79.60 | -30.55 | ||
| Diluted EPS | 3.83 | 2.33 | -3.68 | -0.42 | 3.06 | 6.31 | 8.13 | 3.47 | 5.69 | 0.80 | 0.81 | 0.15 | 3.19 | -7.46 | -24.65 | -79.60 | -30.55 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 140,534,747.00 | 152,726,247.00 | 167,353,329.00 | 178,237,717.00 | 213,603,144.00 | 217,734,148.00 | 226,100.00 | 231,600,000.00 | 415,002,735.00 | 402,900,000.00 | 432,400,000.00 | 453,900,000.00 | 454,200,000.00 | 495,088,000.00 | 495,088,000.00 | 494,318,846.00 | 0.00 | ||
| Diluted Share Outstanding | 140,534,747.00 | 152,726,247.00 | 167,353,329.00 | 178,237,717.00 | 219,950,784.00 | 224,081,788.00 | 226,100.00 | 231,600,000.00 | 415,002,735.00 | 402,900,000.00 | 432,400,000.00 | 453,900,000.00 | 454,200,000.00 | 495,088,000.00 | 495,088,000.00 | 494,318,846.00 | 0.00 | ||