Fenix
FEX.AXFenix Resources Limited Price (FEX.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
786,452,106
(28.17)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Fenix Resources LimitedCurrency: AUD
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
650.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
114,377,844.00
+0% |
249,168,360.00
+118% |
196,849,504.00
-21% |
259,203,239.00
+32% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,660.00 | 2,775.00 | 2,375.00 | 1,765.00 | 1,391.00 | 51,563,679.00 | 182,200,026.00 | 162,478,723.00 | 174,968,316.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
650.00
+0% |
0.00
+0% |
0.00
+0% |
-3,660.00
+0% |
-2,775.00
-24% |
-2,375.00
-14% |
-1,765.00
-26% |
-1,391.00
-21% |
62,814,165.00
-4,515,856% |
66,968,334.00
+7% |
34,370,781.00
-49% |
84,234,923.00
+145% |
||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.55%) | (0.27%) | (0.18%) | (0.32%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 664,542.00 | 1,124,434.00 | 1,571,656.00 | 1,248,692.00 | 422,439.00 | 331,770.00 | 253,614.00 | 377,132.00 | 208,179.00 | 205,675.00 | 1,770,723.00 | 1,007,844.00 | 482,102.00 | 846,165.00 | 4,869,741.00 | 5,573,284.00 | ||
| Selling, General & Admin... | 383,641.00 | 842,965.00 | 1,356,270.00 | 1,623,427.00 | 1,277,314.00 | 426,768.00 | 331,943.00 | 253,614.00 | 377,132.00 | 471,830.00 | 652,454.00 | 2,577,927.00 | 1,344,977.00 | 2,198,854.00 | 3,302,720.00 | 7,195,758.00 | 5,986,728.00 | ||
| Selling & Marketing Exp... | 0.00 | 178,423.00 | 231,836.00 | 51,771.00 | 28,622.00 | 4,329.00 | 173.00 | 71,627.00 | 0.00 | 326,996.00 | 344,539.00 | 130,660.00 | 77,991.00 | 109,191.00 | 150,369.00 | 375,845.00 | 413,444.00 | ||
| Depreciation and Amortiz... | 2,406.00 | 9,622.00 | 15,351.00 | 15,815.00 | 14,489.00 | 7,762.00 | 5,959.00 | 4,631.00 | 3,660.00 | 2,775.00 | 2,375.00 | 1,765.00 | 1,391.00 | 1,934,605.00 | 6,054,777.00 | 15,404,923.00 | 24,488,299.00 | ||
| Other Expenses | 0.00 | 10,034.00 | 736,265.00 | 445,361.00 | 590.00 | 650.00 | 0.00 | 0.00 | 0.00 | 0.00 | -230,452.00 | -309.00 | 50,000.00 | 297,548.00 | 944,123.00 | 4,067,030.00 | 5,837,860.00 | ||
| Total Operating Expenses | 383,641.00 | 852,999.00 | 2,092,535.00 | 2,068,788.00 | 7,000,175.00 | 1,605,229.00 | 346,258.00 | 3,420,975.00 | 377,132.00 | 471,830.00 | 652,454.00 | 2,577,927.00 | 1,344,977.00 | 2,198,854.00 | 3,302,720.00 | 3,128,728.00 | 84,234,923.00 | ||
| Cost and Exponses | 386,047.00 | 852,999.00 | 2,092,535.00 | 2,068,788.00 | 7,000,175.00 | 1,605,229.00 | 469,272.00 | 3,420,975.00 | 380,792.00 | 474,605.00 | 654,829.00 | 2,579,692.00 | 1,346,368.00 | 53,762,533.00 | 185,502,746.00 | 165,607,452.00 | 209,835,211.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-386,047.00
+0% |
-852,999.00
+121% |
-2,092,535.00
+145% |
-2,068,788.00
-1% |
-7,000,175.00
+238% |
-1,605,229.00
-77% |
-469,272.00
-71% |
-3,420,975.00
+629% |
-380,790.00
-89% |
-474,610.00
+25% |
-654,830.00
+38% |
-2,579,690.00
+294% |
-1,346,370.00
-48% |
60,615,310.00
-4,602% |
63,665,610.00
+5% |
31,242,050.00
-51% |
49,368,028.00
+58% |
||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2,469.58%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.53%) | (0.26%) | (0.16%) | (0.19%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 24,680.00 | 79,355.00 | 83,098.00 | 84,345.00 | 109,053.00 | 144,537.00 | 101,194.00 | 69,862.00 | 58,921.00 | 38,811.00 | 18,904.00 | 31,808.00 | 21,730.00 | 117,770.00 | 407,688.00 | 1,260,870.00 | 2,017,661.00 | ||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34,463.00 | 0.00 | 94,368.00 | 80,405.00 | 1,263,130.00 | 2,178,616.00 | ||
| Total Other Income/Exp... | 24,680.00 | 78,943.00 | -637,816.00 | -345,201.00 | -5,592,592.00 | 144,537.00 | -30,176.00 | 69,862.00 | 58,921.00 | 38,811.00 | 75,948.00 | -12,585.00 | 71,730.00 | -294,705.00 | -1,170,566.00 | -945,852.00 | -777,914.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -358,961.00 | -763,610.00 | -1,994,086.00 | -1,968,628.00 | -6,869,902.00 | -1,452,280.00 | -362,119.00 | -3,346,481.00 | -1,858,516.00 | -551,836.00 | -921,045.00 | -2,576,938.00 | -1,273,247.00 | 62,965,236.00 | 70,345,307.00 | 47,488,737.00 | 75,254,101.00 | ||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2,457.64%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.55%) | (0.28%) | (0.24%) | (0.29%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -361,367.00 | -773,644.00 | -2,009,437.00 | -1,984,443.00 | -6,884,395.00 | -1,460,042.00 | -368,078.00 | -3,351,113.00 | -1,862,176.00 | -554,611.00 | -923,420.00 | -2,613,166.00 | -1,274,638.00 | 60,936,261.00 | 64,210,128.00 | 30,820,684.00 | 48,590,114.00 | ||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2,246.22%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.53%) | (0.26%) | (0.16%) | (0.19%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | -180,080.00 | -507,179.00 | -513,960.00 | -144,537.00 | 21,820.00 | 0.00 | 0.00 | 5.00 | -5.00 | 5.00 | -1.00 | 12,815,022.00 | 18,292,281.00 | 9,288,837.00 | 14,953,096.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -361,367.00
+0% |
-773,644.00
+114% |
-1,829,357.00
+136% |
-1,477,264.00
-19% |
-6,370,435.00
+331% |
-1,460,042.00
-77% |
-368,078.00
-75% |
-3,351,113.00
+810% |
-1,862,176.00
-44% |
-554,611.00
-70% |
-923,420.00
+66% |
-2,613,166.00
+183% |
-1,274,638.00
-51% |
49,040,926.00
-3,947% |
50,694,454.00
+3% |
29,253,182.00
-42% |
33,637,018.00
+15% |
||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2,246.22%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.43%) | (0.20%) | (0.15%) | (0.13%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.14 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | -0.01 | -0.07 | -0.04 | -0.01 | -0.02 | -0.01 | 0.00 | 0.12 | 0.10 | 0.05 | 0.05 | ||
| Diluted EPS | -0.14 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | -0.01 | -0.07 | -0.04 | -0.01 | -0.02 | -0.01 | 0.00 | 0.10 | 0.09 | 0.05 | 0.04 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,536,525.00 | 406,764,998.00 | 406,764,998.00 | 406,764,998.00 | 406,764,998.00 | 406,764,998.00 | 45,343,405.00 | 45,398,200.00 | 45,398,200.00 | 45,398,200.00 | 45,398,200.00 | 406,764,998.00 | 406,764,998.00 | 406,764,998.00 | 493,819,399.00 | 572,253,997.00 | 690,931,100.00 | ||
| Diluted Share Outstanding | 2,536,525.00 | 406,764,998.00 | 406,764,998.00 | 406,764,998.00 | 406,764,998.00 | 406,764,998.00 | 45,343,405.00 | 45,398,200.00 | 45,398,200.00 | 45,398,200.00 | 45,398,200.00 | 406,764,998.00 | 406,764,998.00 | 506,264,998.00 | 561,319,399.00 | 613,600,572.00 | 786,452,106.00 | ||