North
FFN.TONorth American Financial 15 Split Corp. Price (FFN.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
54,307,475
(9.8009)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
North American Financial 15 Split Corp.Currency: CAD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,603,702.00
+0% |
5,429,570.00
+18% |
5,378,784.00
-1% |
3,580,828.00
-33% |
2,489,225.00
-30% |
2,454,405.00
-1% |
2,444,765.00
0% |
24,710,144.00
+911% |
14,504,044.00
-41% |
9,066,683.00
-37% |
19,633,038.00
+117% |
26,680,532.00
+36% |
-10,983,487.00
-141% |
39,026,665.00
-455% |
-38,123,890.00
-198% |
89,902,078.00
-336% |
-3,816,254.00
-104% |
-18,326,020.00
+380% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,325,615.00 | -810,827.00 | -360,914.00 | -1,052,894.00 | -1,718,919.00 | 0.00 | 2,566,669.00 | 1,960,812.00 | 4,411,519.00 | -5,773,480.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,603,702.00
+0% |
5,429,570.00
+18% |
5,378,784.00
-1% |
3,580,828.00
-33% |
2,489,225.00
-30% |
2,454,405.00
-1% |
2,444,765.00
0% |
2,384,529.00
-2% |
15,314,871.00
+542% |
9,427,597.00
-38% |
20,685,932.00
+119% |
28,399,451.00
+37% |
-10,983,487.00
-139% |
36,459,996.00
-432% |
-40,084,702.00
-210% |
85,490,559.00
-313% |
1,957,226.00
-98% |
-18,326,020.00
-1,036% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.10%) | (1.06%) | (1.04%) | (1.05%) | (1.06%) | (1.00%) | (0.93%) | (1.05%) | (0.95%) | (-0.51%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.36 | -3.83 | 6.23 | -1.94 | -2.23 | |
| General and Administrative | 2,388,203.00 | 2,143,867.00 | 1,274,348.00 | 765,994.00 | 757,569.00 | 786,704.00 | 633,691.00 | 303,351.00 | 739,832.00 | 524,022.00 | 314,342.00 | 782,132.00 | 956,778.00 | 630,235.00 | 504,553.00 | 1,420,647.00 | 1,182,685.00 | 756,696.00 | |
| Selling, General & Admin... | 2,388,203.00 | 2,143,867.00 | 1,274,348.00 | 765,994.00 | 757,569.00 | 786,704.00 | 633,691.00 | 303,351.00 | 739,832.00 | 524,022.00 | 314,342.00 | 782,132.00 | 956,778.00 | 630,235.00 | 504,553.00 | 1,420,647.00 | 1,182,685.00 | 756,696.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,454,405.00 | -1,598,334.00 | -1,378,675.00 | -13,783,380.00 | -7,611,819.00 | -19,099,339.00 | -25,651,327.00 | 13,126,740.00 | -37,552,280.00 | 38,688,172.00 | -88,154,539.00 | 6,959,029.00 | -188,624.00 | |
| Other Expenses | 19,206,473.00 | -10,466,473.00 | -61,693,191.00 | 16,099,723.00 | 225,690.00 | -4,129,183.00 | 8,339,029.00 | -74,405.00 | 150,592.00 | 333,772.00 | 303,693.00 | 531,210.00 | 773,908.00 | 899,140.00 | 722,956.00 | 1,173,477.00 | 2,283,932.00 | 0.00 | |
| Total Operating Expenses | 21,594,676.00 | -8,322,606.00 | -60,418,843.00 | 16,865,717.00 | 983,259.00 | -3,342,479.00 | 7,535,914.00 | 382,744.00 | 890,424.00 | 857,794.00 | 618,035.00 | 1,313,342.00 | 1,730,686.00 | 1,529,375.00 | 1,227,509.00 | 2,594,124.00 | 3,466,617.00 | 9,020,964.00 | |
| Cost and Exponses | 21,594,676.00 | -8,322,606.00 | -60,418,843.00 | 16,865,717.00 | 983,259.00 | -3,342,479.00 | 7,535,914.00 | 21,942,870.00 | -1,656,350.00 | -1,218,708.00 | -1,670,929.00 | -3,032,260.00 | -3,369,861.00 | 1,529,375.00 | 1,227,509.00 | 2,594,124.00 | -13,715,788.00 | 9,020,964.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
-16,990,974.00
+0% |
-2,250,737.00
-87% |
-1,379,122.00
-39% |
-870,230.00
-37% |
-863,334.00
-1% |
-888,074.00
+3% |
1,598,334.00
-280% |
1,378,675.00
-14% |
13,783,380.00
+900% |
7,611,819.00
-45% |
19,099,339.00
+151% |
25,651,327.00
+34% |
-13,126,740.00
-151% |
37,497,290.00
-386% |
-39,351,399.00
-205% |
87,307,954.00
-322% |
-6,959,029.00
-108% |
-27,275,678.00
+292% |
|
| Operating Income Ratio | (-3.69%) | (-0.41%) | (-0.26%) | (-0.24%) | (-0.35%) | (-0.36%) | (0.65%) | (0.06%) | (0.95%) | (0.84%) | (0.97%) | (0.96%) | (1.20%) | (0.96%) | (1.03%) | (0.97%) | (1.82%) | (1.49%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 56,651.00 | 42,360.00 | 10,002.00 | 711.00 | 0.00 | 2,454,405.00 | 2,444,765.00 | 2,384,529.00 | 190.00 | 0.00 | 4,539,529.00 | 20,609.00 | 164,003.00 | 209,556.00 | 38,294.00 | 17,643,603.00 | 937,005.00 | 3,224,256.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,977,468.00 | 2,930,797.00 | 3,272,922.00 | 4,319,422.00 | 4,681,672.00 | 6,360,222.00 | 9,430,147.00 | 0.00 | 0.00 | 0.00 | 34,249,953.00 | 0.00 | |
| Total Other Income/Exp... | 2,365,323.00 | 2,250,737.00 | 1,379,122.00 | 870,230.00 | 863,334.00 | -7,279,657.00 | 8,382,345.00 | 0.00 | -3,397,781.00 | -4,319,422.00 | -4,681,672.00 | -6,644,359.00 | -9,017,580.00 | 0.00 | 0.00 | 0.00 | -39,049,486.00 | -43,154,395.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | -16,990,974.00 | -2,250,737.00 | -1,379,122.00 | -870,230.00 | -863,334.00 | 1,566,331.00 | 0.00 | 0.00 | -16,263,123.00 | -3,722,352.00 | 0.00 | -6,437,261.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -27,464,302.00 | |
| EBITDA ratio | (-3.69%) | (-0.41%) | (-0.26%) | (-0.24%) | (-0.35%) | (0.64%) | (0.99%) | (0.57%) | (-0.46%) | (-0.89%) | (-0.48%) | (-0.49%) | (1.68%) | (0.96%) | (1.03%) | (0.97%) | (19.21%) | (1.50%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,980,679.00 | 24,327,400.00 | 13,613,620.00 | 8,208,889.00 | 19,015,003.00 | 25,367,190.00 | -12,714,173.00 | 37,497,290.00 | -39,351,399.00 | 87,307,954.00 | -7,282,871.00 | -70,430,073.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (4.08%) | (0.98%) | (0.94%) | (0.91%) | (0.97%) | (0.95%) | (1.16%) | (0.96%) | (1.03%) | (0.97%) | (1.91%) | (3.84%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2,454,405.00 | -550,059.00 | 11,225,537.00 | -9,898,724.00 | -12,361,196.00 | -14,129,352.00 | -19,364,803.00 | -27,877,874.00 | 27,170,433.00 | -48,454,482.00 | 66,722,325.00 | -112,025,083.00 | -43,154,395.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,566,331.00
+0% |
9,980,679.00
+537% |
24,327,400.00
+144% |
13,613,620.00
-44% |
8,208,889.00
-40% |
19,015,003.00
+132% |
25,367,190.00
+33% |
-12,714,173.00
-150% |
37,497,290.00
-395% |
-39,351,399.00
-205% |
66,722,325.00
-270% |
-7,282,871.00
-111% |
-27,275,678.00
+275% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.64%) | (4.08%) | (0.98%) | (0.94%) | (0.91%) | (0.97%) | (0.95%) | (1.16%) | (0.96%) | (1.03%) | (0.74%) | (1.91%) | (1.49%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.67 | -1.64 | -10.79 | 2.83 | -0.20 | -1.96 | 1.25 | 3.83 | 1.86 | 0.47 | 1.61 | 1.66 | -0.77 | 2.00 | -2.38 | 2.59 | -0.15 | -1.30 | |
| Diluted EPS | 2.67 | -1.64 | -10.79 | 2.83 | -0.20 | -1.96 | 1.25 | 3.83 | 1.86 | 0.47 | 1.61 | 1.66 | -0.77 | 2.00 | -2.38 | 2.59 | -0.15 | -1.30 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,693,964.00 | 6,577,861.00 | 5,659,574.00 | 5,485,395.00 | 6,802,200.00 | 5,690,652.00 | 5,582,470.00 | 5,586,580.00 | 5,582,470.00 | 8,227,470.00 | 8,917,470.00 | 11,416,803.00 | 16,535,470.00 | 18,777,470.00 | 16,552,263.00 | 25,726,938.00 | 49,459,973.00 | 54,307,475.00 | |
| Diluted Share Outstanding | 6,693,964.00 | 6,577,861.00 | 5,659,574.00 | 5,485,395.00 | 6,802,200.00 | 5,690,652.00 | 5,582,470.00 | 5,586,580.00 | 5,582,470.00 | 8,227,470.00 | 8,917,470.00 | 11,416,803.00 | 16,535,470.00 | 18,777,470.00 | 16,552,263.00 | 25,726,938.00 | 49,459,973.00 | 54,307,475.00 | |