First
FFWMFirst Foundation Price (FFWM)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
66,992,701
(18.7265)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
First Foundation Inc.Currency: USD
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
40,722,000.00
+0% |
44,349,000.00
+9% |
55,498,000.00
+25% |
67,563,000.00
+22% |
86,963,000.00
+29% |
124,009,000.00
+43% |
152,337,000.00
+23% |
176,304,000.00
+16% |
193,872,000.00
+10% |
243,846,000.00
+26% |
294,962,000.00
+21% |
328,746,000.00
+11% |
174,850,000.00
-47% |
610,996,000.00
+249% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 40,722,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -398,841,000.00 | 0.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
44,349,000.00
+0% |
55,498,000.00
+25% |
67,563,000.00
+22% |
86,963,000.00
+29% |
124,009,000.00
+43% |
152,337,000.00
+23% |
176,304,000.00
+16% |
193,872,000.00
+10% |
243,846,000.00
+26% |
294,962,000.00
+21% |
328,746,000.00
+11% |
573,691,000.00
+75% |
610,996,000.00
+7% |
|||||
| Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (3.28%) | (1.00%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| General and Administrative | 0.00 | 23,267,000.00 | 28,760,000.00 | 33,550,000.00 | 40,456,000.00 | 48,574,000.00 | 56,558,000.00 | 67,508,000.00 | 69,933,000.00 | 73,868,000.00 | 87,908,000.00 | 110,222,000.00 | 84,297,000.00 | 0.00 | |||||
| Selling, General & Admin... | 10,680,000.00 | 23,267,000.00 | 28,760,000.00 | 33,550,000.00 | 40,456,000.00 | 48,574,000.00 | 56,558,000.00 | 67,508,000.00 | 69,933,000.00 | 73,868,000.00 | 87,908,000.00 | 110,222,000.00 | 84,297,000.00 | 17,997,000.00 | |||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,224,000.00 | 13,660,000.00 | 0.00 | 17,997,000.00 | |||||
| Depreciation and Amortiz... | 339,000.00 | 591,000.00 | 1,040,000.00 | 1,231,000.00 | 1,350,000.00 | 1,858,000.00 | 2,778,000.00 | 4,794,000.00 | 5,310,000.00 | 5,100,000.00 | 4,897,000.00 | 5,949,000.00 | 0.00 | 0.00 | |||||
| Other Expenses | -5,340,000.00 | -56,663,000.00 | -71,270,000.00 | -81,708,000.00 | -98,306,000.00 | -123,056,000.00 | -135,113,000.00 | -132,030,000.00 | -184,306,000.00 | -198,947,000.00 | -231,085,000.00 | -70,131,000.00 | 90,553,000.00 | 0.00 | |||||
| Total Operating Expenses | 5,340,000.00 | -33,396,000.00 | -42,510,000.00 | -48,158,000.00 | -57,850,000.00 | -74,482,000.00 | -78,555,000.00 | -64,522,000.00 | -114,373,000.00 | -125,079,000.00 | -143,177,000.00 | 13,660,000.00 | 174,850,000.00 | 17,997,000.00 | |||||
| Cost and Exponses | 31,624,000.00 | -33,396,000.00 | -42,510,000.00 | -48,158,000.00 | -57,850,000.00 | -74,482,000.00 | -78,555,000.00 | -64,522,000.00 | -114,373,000.00 | -125,079,000.00 | -143,177,000.00 | 13,660,000.00 | 174,850,000.00 | 17,997,000.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
9,098,000.00
+0% |
10,953,000.00
+20% |
12,988,000.00
+19% |
19,405,000.00
+49% |
29,113,000.00
+50% |
49,527,000.00
+70% |
73,782,000.00
+49% |
111,782,000.00
+52% |
79,499,000.00
-29% |
118,767,000.00
+49% |
151,785,000.00
+28% |
226,283,000.00
+49% |
-191,865,000.00
-185% |
592,999,000.00
-409% |
|||||
| Operating Income Ratio | (0.22%) | (0.25%) | (0.23%) | (0.29%) | (0.33%) | (0.40%) | (0.48%) | (0.63%) | (0.41%) | (0.49%) | (0.51%) | (0.69%) | (-1.10%) | (0.97%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 30,874,000.00 | 39,181,000.00 | 47,398,000.00 | 64,471,000.00 | 100,642,000.00 | 136,801,000.00 | 207,306,000.00 | 248,760,000.00 | 243,891,000.00 | 247,218,000.00 | 403,878,000.00 | 573,691,000.00 | 0.00 | |||||
| Interest Expenses | 90,000.00 | 3,145,000.00 | 3,507,000.00 | 4,584,000.00 | 6,281,000.00 | 11,193,000.00 | 23,183,000.00 | 51,696,000.00 | 78,806,000.00 | 47,247,000.00 | 13,934,000.00 | 85,188,000.00 | 371,386,000.00 | 428,352,000.00 | |||||
| Total Other Income/Exp... | 0.00 | -591,000.00 | -1,040,000.00 | -1,231,000.00 | 0.00 | 0.00 | -2,600,000.00 | -3,794,000.00 | 490,000.00 | 0.00 | -2,606,000.00 | 0.00 | -8,199,000.00 | -730,379,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 9,437,000.00 | 8,399,000.00 | 10,521,000.00 | 16,052,000.00 | 24,364,000.00 | 40,615,000.00 | 53,932,000.00 | 65,956,000.00 | 86,104,000.00 | 125,402,000.00 | 158,629,000.00 | 158,511,000.00 | -191,865,000.00 | 0.00 | |||||
| EBITDA ratio | (0.23%) | (0.26%) | (0.25%) | (0.31%) | (0.35%) | (0.41%) | (0.51%) | (0.67%) | (0.44%) | (0.51%) | (0.54%) | (0.71%) | (-1.10%) | (0.00%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 9,098,000.00 | 7,808,000.00 | 9,481,000.00 | 14,821,000.00 | 22,832,000.00 | 38,334,000.00 | 50,599,000.00 | 60,086,000.00 | 79,499,000.00 | 118,767,000.00 | 151,785,000.00 | 149,803,000.00 | -200,064,000.00 | -137,380,000.00 | |||||
| Income Before Tax Ratio | (0.22%) | (0.18%) | (0.17%) | (0.22%) | (0.26%) | (0.31%) | (0.33%) | (0.34%) | (0.41%) | (0.49%) | (0.51%) | (0.46%) | (-1.14%) | (-0.22%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 2,007,000.00 | 1,630,000.00 | 6,427,000.00 | 9,454,000.00 | 15,031,000.00 | 23,017,000.00 | 17,128,000.00 | 23,260,000.00 | 34,398,000.00 | 42,274,000.00 | 39,291,000.00 | -1,000,000.00 | -44,973,000.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | 9,098,000.00
+0% |
5,801,000.00
-36% |
7,851,000.00
+35% |
8,394,000.00
+7% |
13,378,000.00
+59% |
23,303,000.00
+74% |
27,582,000.00
+18% |
42,958,000.00
+56% |
56,239,000.00
+31% |
84,369,000.00
+50% |
109,511,000.00
+30% |
110,512,000.00
+1% |
-199,064,000.00
-280% |
-92,407,000.00
-54% |
|||||
| Net Income Ratio | (0.22%) | (0.13%) | (0.14%) | (0.12%) | (0.15%) | (0.19%) | (0.18%) | (0.24%) | (0.29%) | (0.35%) | (0.37%) | (0.34%) | (-1.14%) | (-0.15%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.74 | 0.29 | 0.39 | 0.54 | 0.60 | 0.72 | 0.80 | 1.02 | 1.26 | 1.89 | 2.42 | 1.96 | -3.53 | -1.38 | |||||
| Diluted EPS | 0.71 | 0.29 | 0.39 | 0.51 | 0.58 | 0.70 | 0.78 | 1.01 | 1.25 | 1.88 | 2.41 | 1.96 | -3.53 | -1.38 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12,328,566.00 | 19,911,472.00 | 19,911,472.00 | 15,474,072.00 | 22,310,014.00 | 32,365,800.00 | 34,482,630.00 | 42,092,361.00 | 44,617,361.00 | 44,639,430.00 | 44,639,430.00 | 56,422,450.00 | 56,426,093.00 | 66,992,701.00 | |||||
| Diluted Share Outstanding | 12,787,426.00 | 19,911,472.00 | 19,911,472.00 | 16,332,686.00 | 23,151,710.00 | 33,471,816.00 | 35,331,059.00 | 42,567,108.00 | 44,911,265.00 | 44,900,805.00 | 44,900,805.00 | 56,490,060.00 | 56,426,093.00 | 66,992,701.00 | |||||