Fiem
FIEMIND.NSFiem Industries Limited Price (FIEMIND.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
26,320,000
(100)%Revenue and Profitability
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,683,354,450 | 1,772,979,142 | 2,192,893,087 | 2,958,634,345 | 4,265,357,579 | 5,319,709,681 | 6,030,887,296 | 7,204,688,733 | 8,254,673,071 | 9,790,497,884 | 10,098,758,353 | 12,299,946,000 | 14,390,043,000 | 13,687,092,000 | 12,076,467,000 | 15,577,253,000 | 18,340,426,000 | 20,287,806,000 |
| Net Income | 135,457,028 | 93,393,146 | 46,117,705 | 105,667,286 | 110,640,028 | 211,374,609 | 277,214,052 | 372,751,852 | 424,750,781 | 573,330,090 | 331,254,135 | 525,607,000 | 556,492,000 | 745,649,000 | 466,896,000 | 941,609,000 | 1,398,318,000 | 1,657,051,000 |
| FCF USD | -506,160,532 | -254,753,983 | 79,646,439 | 41,762,231 | -603,194,919 | -60,113,608 | 428,861,305 | 290,933,911 | 231,211,800 | 124,830,560 | -781,722,107 | 92,279,000 | 468,894,000 | 1,591,134,000 | 1,160,032,000 | 729,572,000 | 757,152,000 | 505,913,000 |
| OCF USD | 36,016,565 | 78,327,535 | 224,740,337 | 388,303,759 | 228,524,854 | 487,839,974 | 711,357,189 | 767,557,590 | 821,033,614 | 1,219,142,462 | 377,696,995 | 1,246,816,000 | 1,211,941,000 | 2,073,261,000 | 1,359,400,000 | 922,545,000 | 1,308,869,000 | 1,348,812,000 |
Financial Health - DEBT
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 3.39 | 6.37 | 3.50 | 8.51 | 3.13 | 2.75 | 1.10 | 0.85 | 1.14 | 2.61 | 1.06 | 1.07 | 0.96 | 0.71 | 0.24 | 0.12 | 0.13 |
| D/E | 0.28 | 0.42 | 0.51 | 0.49 | 1.05 | 0.66 | 0.63 | 0.44 | 0.38 | 0.40 | 0.43 | 0.35 | 0.36 | 0.24 | 0.14 | 0.07 | 0.03 | 0.03 |
| CA/CL | 1.49 | 1.82 | 1.07 | 0.96 | 1.25 | 0.82 | 0.81 | 0.79 | 0.80 | 0.82 | 1.17 | 1.00 | 1.01 | 1.06 | 1.23 | 1.54 | 2.28 | 2.47 |
| TA/TL | 2.40 | 2.24 | 1.73 | 1.77 | 1.54 | 1.52 | 1.63 | 1.76 | 1.83 | 1.71 | 1.91 | 1.92 | 1.98 | 2.33 | 2.61 | 2.58 | 3.61 | 3.68 |
| Total Debt | 304,971,138 | 479,915,815 | 492,486,141 | 542,369,460 | 1,312,000,293 | 949,899,157 | 1,065,388,221 | 872,081,767 | 858,077,224 | 1,091,503,887 | 1,836,218,022 | 1,586,653,000 | 1,714,442,000 | 1,265,374,000 | 797,677,000 | 470,685,000 | 238,273,000 | 231,145,000 |
Management Performance
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 8.02% | 5.26% | 3.69% | 7.36% | 5.58% | 10.83% | 8.41% | 10.82% | 11.36% | 15.78% | 8.25% | 9.39% | 9.96% | 13.69% | 7.97% | 13.70% | 16.63% | 16.40% |
| ROE | 12.55% | 8.22% | 4.80% | 9.62% | 8.82% | 14.70% | 16.49% | 18.94% | 18.69% | 20.99% | 7.82% | 11.70% | 11.66% | 14.19% | 8.20% | 14.66% | 18.37% | 18.68% |
| ROA | 0.00% | 6.90% | 3.41% | 6.14% | 4.30% | 7.24% | 6.40% | 11.61% | 12.14% | 12.05% | 5.14% | 8.73% | 9.04% | 9.44% | 7.04% | 12.30% | 17.91% | 13.60% |
| NM % | 8.05% | 5.27% | 2.10% | 3.57% | 2.59% | 3.97% | 4.60% | 5.17% | 5.15% | 5.86% | 3.28% | 4.27% | 3.87% | 5.45% | 3.87% | 6.04% | 7.62% | 8.17% |
| FCF / R% | 0.00% | -14.37% | 3.63% | 1.41% | -14.14% | -1.13% | 7.11% | 4.04% | 2.80% | 1.28% | -7.74% | 0.75% | 3.26% | 11.63% | 9.61% | 4.68% | 4.13% | 2.49% |
| FCF / NI% | -286.02% | -179.70% | 103.04% | 26.94% | -391.19% | -19.83% | 154.70% | 55.08% | 37.98% | 15.73% | -170.85% | 11.30% | 53.90% | 183.20% | 178.62% | 56.57% | 40.14% | 30.53% |
| Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.15 | 0.16 | 0.18 | 0.20 | 0.19 | 0.18 | 0.22 | 0.28 | 0.26 | 0.28 | 0.30 |
Per Share
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 13.67 | 7.81 | 3.86 | 8.83 | 9.25 | 17.67 | 23.17 | 31.16 | 35.51 | 47.93 | 26.29 | 39.94 | 42.29 | 56.66 | 35.48 | 71.55 | 106.26 | 62.96 |
| SPS | 169.83 | 148.21 | 183.32 | 247.33 | 356.57 | 444.71 | 504.16 | 602.29 | 690.06 | 818.45 | 801.49 | 934.65 | 1,093.47 | 1,040.05 | 917.66 | 1,183.68 | 1,393.65 | 770.81 |
| OCPS | 3.63 | 6.55 | 18.79 | 32.46 | 19.10 | 40.78 | 59.47 | 64.17 | 68.64 | 101.92 | 29.98 | 94.74 | 92.09 | 157.54 | 103.30 | 70.10 | 99.46 | 51.25 |
| FCPS | -51.06 | -21.30 | 6.66 | 3.49 | -50.42 | -5.03 | 35.85 | 24.32 | 19.33 | 10.44 | -62.04 | 7.01 | 35.63 | 120.91 | 88.15 | 55.44 | 57.53 | 19.22 |
| BVPS | 108.89 | 95.03 | 80.26 | 91.79 | 104.82 | 120.21 | 140.50 | 164.56 | 190.00 | 228.34 | 336.23 | 341.45 | 362.58 | 399.18 | 432.64 | 488.02 | 578.39 | 336.97 |
Per Share - CAGR
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 13.67 | 7.81 | 3.86 | 8.83 | 9.25 | 17.67 | 23.17 | 31.16 | 35.51 | 47.93 | 26.29 | 39.94 | 42.29 | 56.66 | 35.48 | 71.55 | 106.26 | 62.96 |
| CAGR-SPS | 169.83 | 148.21 | 183.32 | 247.33 | 356.57 | 444.71 | 504.16 | 602.29 | 690.06 | 818.45 | 801.49 | 934.65 | 1,093.47 | 1,040.05 | 917.66 | 1,183.68 | 1,393.65 | 770.81 |
| CAGR-OCPS | 3.63 | 6.55 | 18.79 | 32.46 | 19.10 | 40.78 | 59.47 | 64.17 | 68.64 | 101.92 | 29.98 | 94.74 | 92.09 | 157.54 | 103.30 | 70.10 | 99.46 | 51.25 |
| CAGR-FCPS | -51.06 | -21.30 | 6.66 | 3.49 | -50.42 | -5.03 | 35.85 | 24.32 | 19.33 | 10.44 | -62.04 | 7.01 | 35.63 | 120.91 | 88.15 | 55.44 | 57.53 | 19.22 |
| CAGR-BVPS | 108.89 | 95.03 | 80.26 | 91.79 | 104.82 | 120.21 | 140.50 | 164.56 | 190.00 | 228.34 | 336.23 | 341.45 | 362.58 | 399.18 | 432.64 | 488.02 | 578.39 | 336.97 |