Finsbury
FIF.LFinsbury Food Group Plc Price (FIF.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
132,352,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Finsbury Food Group PlcCurrency: GBp
| YEAR | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
1,054,000.00
+0% |
1,837,000.00
+74% |
6,733,000.00
+267% |
18,105,000.00
+169% |
16,168,000.00
-11% |
18,894,000.00
+17% |
13,366,000.00
-29% |
284,000.00
-98% |
59,906,000.00
+20,994% |
59,338,000.00
-1% |
73,347,000.00
+24% |
109,784,000.00
+50% |
165,105,000.00
+50% |
178,931,000.00
+8% |
168,338,000.00
-6% |
189,575,000.00
+13% |
207,360,000.00
+9% |
176,595,000.00
-15% |
175,708,000.00
-1% |
256,166,000.00
+46% |
319,680,000.00
+25% |
314,296,000.00
-2% |
303,600,000.00
-3% |
315,281,000.00
+4% |
306,348,000.00
-3% |
313,258,000.00
+2% |
356,808,000.00
+14% |
413,738,000.00
+16% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 269,000.00 | 40,236,000.00 | 37,073,000.00 | 44,159,000.00 | 67,070,000.00 | 121,371,000.00 | 130,180,000.00 | 121,278,000.00 | 138,478,000.00 | 152,461,000.00 | 130,150,000.00 | 127,530,000.00 | 177,276,000.00 | 217,092,000.00 | 216,493,000.00 | 211,511,000.00 | 219,849,000.00 | 210,881,000.00 | 210,273,000.00 | 241,183,000.00 | 289,418,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||
| Gross Profit |
1,054,000.00
+0% |
1,837,000.00
+74% |
6,733,000.00
+267% |
18,105,000.00
+169% |
16,168,000.00
-11% |
18,894,000.00
+17% |
13,366,000.00
-29% |
15,000.00
-100% |
19,670,000.00
+131,033% |
22,265,000.00
+13% |
29,188,000.00
+31% |
42,714,000.00
+46% |
43,734,000.00
+2% |
48,751,000.00
+11% |
47,060,000.00
-3% |
51,097,000.00
+9% |
54,899,000.00
+7% |
46,445,000.00
-15% |
48,178,000.00
+4% |
78,890,000.00
+64% |
102,588,000.00
+30% |
97,803,000.00
-5% |
92,089,000.00
-6% |
95,432,000.00
+4% |
95,467,000.00
+0% |
102,985,000.00
+8% |
115,625,000.00
+12% |
124,320,000.00
+8% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.05%) | (0.33%) | (0.38%) | (0.40%) | (0.39%) | (0.26%) | (0.27%) | (0.28%) | (0.27%) | (0.26%) | (0.26%) | (0.27%) | (0.31%) | (0.32%) | (0.31%) | (0.30%) | (0.30%) | (0.31%) | (0.33%) | (0.32%) | (0.30%) | |
| Operating Expenses | |||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,490,000.00 | 1,487,000.00 | 1,497,000.00 | 2,022,000.00 | 0.00 | 1,793,000.00 | 1,759,000.00 | 1,737,000.00 | 2,287,000.00 | 2,328,000.00 | 1,567,000.00 | 1,987,000.00 | 2,244,000.00 | 2,124,000.00 | 1,566,000.00 | 3,289,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 391,000.00 | 16,247,000.00 | 11,356,000.00 | 14,524,000.00 | 19,608,000.00 | 28,414,000.00 | 35,589,000.00 | 32,436,000.00 | 36,946,000.00 | 0.00 | 39,122,000.00 | 41,086,000.00 | 69,364,000.00 | 85,507,000.00 | 84,239,000.00 | 86,852,000.00 | 78,939,000.00 | 80,401,000.00 | 85,716,000.00 | 98,222,000.00 | 103,684,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 391,000.00 | 16,247,000.00 | 14,345,000.00 | 18,395,000.00 | 25,664,000.00 | 28,414,000.00 | 35,589,000.00 | 32,436,000.00 | 36,946,000.00 | 0.00 | 39,122,000.00 | 41,086,000.00 | 69,364,000.00 | 85,507,000.00 | 84,239,000.00 | 86,852,000.00 | 78,939,000.00 | 80,401,000.00 | 85,716,000.00 | 98,222,000.00 | 103,684,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,989,000.00 | 3,871,000.00 | 6,056,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 9,000.00 | 20,000.00 | 858,000.00 | 2,399,000.00 | 2,697,000.00 | 2,359,000.00 | 1,679,000.00 | 14,000.00 | 830,000.00 | 989,000.00 | 1,256,000.00 | 1,894,000.00 | 2,735,000.00 | 2,753,000.00 | 2,968,000.00 | 3,013,000.00 | 3,211,000.00 | 3,052,000.00 | 2,999,000.00 | 5,836,000.00 | 7,629,000.00 | 7,485,000.00 | 7,756,000.00 | 8,694,000.00 | 11,309,000.00 | 10,804,000.00 | 10,940,000.00 | 11,522,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -550,000.00 | 197,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,340,000.00 | -795,000.00 | 0.00 | |
| Total Operating Expenses | 984,000.00 | 1,536,000.00 | 4,634,000.00 | 15,711,000.00 | 9,919,000.00 | 19,653,000.00 | 14,447,000.00 | 391,000.00 | 19,297,000.00 | 20,611,000.00 | 26,352,000.00 | 38,736,000.00 | 35,868,000.00 | 41,281,000.00 | 35,241,000.00 | 43,074,000.00 | 46,110,000.00 | 39,122,000.00 | 41,086,000.00 | 69,364,000.00 | 85,507,000.00 | 84,239,000.00 | 86,852,000.00 | 78,939,000.00 | 80,401,000.00 | 84,376,000.00 | 97,427,000.00 | 103,684,000.00 | |
| Cost and Exponses | 984,000.00 | 1,536,000.00 | 4,634,000.00 | 15,711,000.00 | 9,919,000.00 | 19,653,000.00 | 14,447,000.00 | 660,000.00 | 59,533,000.00 | 57,684,000.00 | 70,511,000.00 | 105,806,000.00 | 157,239,000.00 | 171,461,000.00 | 156,519,000.00 | 181,552,000.00 | 198,571,000.00 | 169,272,000.00 | 168,616,000.00 | 246,640,000.00 | 302,599,000.00 | 300,732,000.00 | 298,363,000.00 | 298,788,000.00 | 291,282,000.00 | 294,649,000.00 | 338,610,000.00 | 393,102,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||
| Operating Income |
70,000.00
+0% |
372,000.00
+431% |
2,072,000.00
+457% |
2,803,000.00
+35% |
949,000.00
-66% |
2,190,000.00
+131% |
1,273,000.00
-42% |
168,000.00
-87% |
-451,000.00
-368% |
1,659,000.00
-468% |
2,901,000.00
+75% |
4,214,000.00
+45% |
7,850,000.00
+86% |
6,172,000.00
-21% |
9,323,000.00
+51% |
7,826,000.00
-16% |
8,899,000.00
+14% |
7,323,000.00
-18% |
7,092,000.00
-3% |
9,526,000.00
+34% |
12,791,000.00
+34% |
13,564,000.00
+6% |
5,237,000.00
-61% |
15,293,000.00
+192% |
4,735,000.00
-69% |
18,227,000.00
+285% |
15,505,000.00
-15% |
17,516,000.00
+13% |
|
| Operating Income Ratio | (0.07%) | (0.20%) | (0.31%) | (0.15%) | (0.06%) | (0.12%) | (0.10%) | (0.59%) | (-0.01%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.03%) | (0.06%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.02%) | (0.05%) | (0.02%) | (0.06%) | (0.04%) | (0.04%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||
| Interest Income | 30,000.00 | 79,000.00 | 247,000.00 | 159,000.00 | 88,000.00 | 99,000.00 | 762,000.00 | 558,000.00 | 6,000.00 | 6,000.00 | 8,000.00 | 407,000.00 | 465,000.00 | 223,000.00 | 169,000.00 | 222,000.00 | 389,000.00 | 1,401,000.00 | 862,000.00 | 1,000.00 | 2,000.00 | 0.00 | 24,000.00 | 77,000.00 | 61,000.00 | 61,000.00 | 0.00 | 58,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 130,000.00 | 383,000.00 | 388,000.00 | 164,000.00 | 85,000.00 | 8,000.00 | 203,000.00 | 225,000.00 | 572,000.00 | 1,411,000.00 | 2,964,000.00 | 2,238,000.00 | 1,752,000.00 | 1,653,000.00 | 1,514,000.00 | 2,978,000.00 | 2,236,000.00 | 1,178,000.00 | 1,208,000.00 | 1,081,000.00 | 929,000.00 | 1,412,000.00 | 1,542,000.00 | 1,303,000.00 | 1,190,000.00 | 2,390,000.00 | |
| Total Other Income/Exp... | 30,000.00 | 8,000.00 | -431,000.00 | -402,000.00 | -6,291,000.00 | 1,715,000.00 | 2,146,000.00 | -523,000.00 | 627,000.00 | 1,676,000.00 | -839,000.00 | 1,235,000.00 | -2,800,000.00 | -5,695,000.00 | -6,949,000.00 | -2,070,000.00 | -2,260,000.00 | -673,000.00 | -516,000.00 | -1,044,000.00 | -1,001,000.00 | -548,000.00 | -762,000.00 | -2,979,000.00 | -12,228,000.00 | 429,000.00 | -3,918,000.00 | -4,438,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||
| EBITDA | 79,000.00 | 392,000.00 | 2,930,000.00 | 5,202,000.00 | 3,646,000.00 | 4,549,000.00 | 2,952,000.00 | 182,000.00 | 379,000.00 | 2,648,000.00 | 4,157,000.00 | 6,108,000.00 | 10,585,000.00 | 8,925,000.00 | 12,291,000.00 | 10,839,000.00 | 12,110,000.00 | 11,825,000.00 | 11,103,000.00 | 15,468,000.00 | 20,408,000.00 | 21,027,000.00 | 13,017,000.00 | 25,264,000.00 | 18,936,000.00 | 29,413,000.00 | 29,138,000.00 | 32,216,000.00 | |
| EBITDA ratio | (0.07%) | (0.21%) | (0.44%) | (0.29%) | (0.23%) | (0.24%) | (0.22%) | (0.64%) | (0.01%) | (0.04%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.04%) | (0.08%) | (0.06%) | (0.09%) | (0.08%) | (0.08%) | |
| Income Before Tax | |||||||||||||||||||||||||||||
| Income Before Tax | 100,000.00 | 309,000.00 | 1,668,000.00 | 2,401,000.00 | -5,342,000.00 | 3,905,000.00 | 1,065,000.00 | -355,000.00 | 176,000.00 | 3,335,000.00 | 2,062,000.00 | 5,449,000.00 | 5,066,000.00 | 1,775,000.00 | 4,870,000.00 | 5,953,000.00 | 6,529,000.00 | 6,650,000.00 | 6,576,000.00 | 8,482,000.00 | 11,790,000.00 | 13,016,000.00 | 4,475,000.00 | 13,576,000.00 | 2,868,000.00 | 17,013,000.00 | 14,297,000.00 | 16,214,000.00 | |
| Income Before Tax Ratio | (0.09%) | (0.17%) | (0.25%) | (0.13%) | (-0.33%) | (0.21%) | (0.08%) | (-1.25%) | (0.00%) | (0.06%) | (0.03%) | (0.05%) | (0.03%) | (0.01%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.01%) | (0.04%) | (0.01%) | (0.05%) | (0.04%) | (0.04%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||
| Income Tax Expense | 3,000.00 | 123,000.00 | 570,000.00 | 1,001,000.00 | 380,000.00 | 714,000.00 | 591,000.00 | -26,000.00 | 51,000.00 | 495,000.00 | 635,000.00 | 1,480,000.00 | 1,029,000.00 | 380,000.00 | 1,580,000.00 | 1,417,000.00 | 1,678,000.00 | 1,432,000.00 | 1,651,000.00 | 1,862,000.00 | 3,286,000.00 | 2,959,000.00 | 1,311,000.00 | 3,283,000.00 | 2,761,000.00 | 3,368,000.00 | 2,709,000.00 | 4,813,000.00 | |
| Net Income | |||||||||||||||||||||||||||||
| Net Income | 97,000.00
+0% |
186,000.00
+92% |
1,098,000.00
+490% |
1,400,000.00
+28% |
-5,722,000.00
-509% |
3,191,000.00
-156% |
474,000.00
-85% |
-329,000.00
-169% |
125,000.00
-138% |
2,840,000.00
+2,172% |
1,427,000.00
-50% |
3,933,000.00
+176% |
3,850,000.00
-2% |
1,172,000.00
-70% |
2,975,000.00
+154% |
4,001,000.00
+34% |
4,277,000.00
+7% |
7,788,000.00
+82% |
4,400,000.00
-44% |
6,179,000.00
+40% |
7,791,000.00
+26% |
9,048,000.00
+16% |
2,180,000.00
-76% |
9,287,000.00
+326% |
-759,000.00
-108% |
12,347,000.00
-1,727% |
10,472,000.00
-15% |
10,769,000.00
+3% |
|
| Net Income Ratio | (0.09%) | (0.10%) | (0.16%) | (0.08%) | (-0.35%) | (0.17%) | (0.04%) | (-1.16%) | (0.00%) | (0.05%) | (0.02%) | (0.04%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.01%) | (0.03%) | (0.00%) | (0.04%) | (0.03%) | (0.03%) | |
| Earning Per Share | |||||||||||||||||||||||||||||
| Basic EPS | 0.01 | 0.01 | 0.02 | 0.02 | -0.08 | 0.04 | 0.01 | -0.01 | 0.01 | 0.13 | 0.06 | 0.12 | 0.08 | 0.02 | 0.06 | 0.08 | 0.08 | 0.13 | 0.07 | 0.06 | 0.06 | 0.07 | 0.02 | 0.07 | -0.01 | 0.10 | 0.08 | 0.08 | |
| Diluted EPS | 0.01 | 0.01 | 0.02 | 0.02 | -0.08 | 0.04 | 0.01 | -0.01 | 0.01 | 0.12 | 0.05 | 0.11 | 0.07 | 0.02 | 0.06 | 0.07 | 0.08 | 0.12 | 0.06 | 0.06 | 0.06 | 0.07 | 0.02 | 0.07 | -0.01 | 0.09 | 0.08 | 0.08 | |
| Share Outstanding | |||||||||||||||||||||||||||||
| Basic Share Outstanding | 11,633,000.00 | 25,576,000.00 | 54,672,000.00 | 60,534,000.00 | 73,196,000.00 | 73,625,000.00 | 74,052,000.00 | 37,392,000.00 | 21,051,766.00 | 21,435,207.00 | 22,765,188.00 | 33,287,000.00 | 51,359,770.00 | 51,448,466.00 | 52,378,466.00 | 52,746,000.00 | 53,374,000.00 | 59,904,000.00 | 65,635,000.00 | 106,759,000.00 | 126,938,000.00 | 126,979,000.00 | 127,611,000.00 | 127,511,000.00 | 127,128,000.00 | 132,753,000.00 | 132,352,000.00 | 131,329,268.00 | |
| Diluted Share Outstanding | 11,633,000.00 | 25,576,000.00 | 54,672,000.00 | 65,556,000.00 | 73,196,000.00 | 77,274,000.00 | 74,052,000.00 | 37,392,000.00 | 25,000,000.00 | 24,204,177.00 | 26,585,774.00 | 36,395,000.00 | 52,211,770.00 | 51,734,501.00 | 52,578,966.00 | 61,297,297.00 | 55,796,000.00 | 65,653,000.00 | 70,169,000.00 | 110,507,000.00 | 129,206,000.00 | 130,992,000.00 | 132,162,000.00 | 131,889,000.00 | 130,820,000.00 | 132,753,000.00 | 132,352,000.00 | 132,352,000.00 | |