Fiji
FIJ.AXFiji Kava Limited Price (FIJ.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
No data
Volume
No Data
Shares Outstanding
177,359,835
(44.3587)%2021 - Income Statement Summary
| Revenue | 2.08M USD |
| Cost of Revenue | 1.42M USD |
| Gross Profit | 665.97K USD |
| Operating Expenses | 6.08M USD |
| Operating Income | -5423565.00 USD |
| Other Expenses | 1.88M USD |
| Net Income | -5521460.00 USD |
Income Statement
Fiji Kava LimitedCurrency: AUD
| YEAR | 2018 | 2019 | 2020 | 2021 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
149,112.00
+0% |
758,867.00
+409% |
1,160,166.00
+53% |
2,082,057.00
+79% |
|||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 83,956.00 | 574,539.00 | 755,732.00 | 1,416,087.00 | |||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
65,156.00
+0% |
184,328.00
+183% |
404,434.00
+119% |
665,970.00
+65% |
|||||||||||||||
| Gross Profit Ratio | (0.44%) | (0.24%) | (0.35%) | (0.32%) | |||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 10,956.00 | 101,090.00 | 137,852.00 | 44,287.00 | |||||||||||||||
| General and Administrative | 649,261.00 | 1,568,477.00 | 1,279,908.00 | 2,086,696.00 | |||||||||||||||
| Selling, General & Admin... | 869,118.00 | 2,314,132.00 | 2,059,213.00 | 4,155,413.00 | |||||||||||||||
| Selling & Marketing Exp... | 219,857.00 | 745,655.00 | 779,305.00 | 2,068,717.00 | |||||||||||||||
| Depreciation and Amortiz... | 28,347.00 | 165,583.00 | 156,980.00 | 147,068.00 | |||||||||||||||
| Other Expenses | 919,230.00 | 1,573,953.00 | 1,728,898.00 | 1,883,302.00 | |||||||||||||||
| Total Operating Expenses | 1,799,304.00 | 3,989,175.00 | 3,925,963.00 | 6,083,002.00 | |||||||||||||||
| Cost and Exponses | 1,883,260.00 | 4,563,714.00 | 4,681,695.00 | 7,499,089.00 | |||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-4,658,047.00
+0% |
-3,694,614.00
-21% |
-3,282,000.00
-11% |
-5,423,565.00
+65% |
|||||||||||||||
| Operating Income Ratio | (-31.24%) | (-4.87%) | (-2.83%) | (-2.60%) | |||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 26,403.00 | 102,603.00 | 0.00 | 91.00 | |||||||||||||||
| Interest Expenses | 13,862.00 | 55,831.00 | 89,574.00 | 37,427.00 | |||||||||||||||
| Total Other Income/Exp... | -2,937,761.00 | -117,280.00 | -104,118.00 | -37,427.00 | |||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -4,629,700.00 | -3,529,031.00 | -3,125,020.00 | -5,276,497.00 | |||||||||||||||
| EBITDA ratio | (-31.05%) | (-4.65%) | (-2.69%) | (-2.53%) | |||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -4,671,909.00 | -3,811,894.00 | -3,386,118.00 | -5,460,992.00 | |||||||||||||||
| Income Before Tax Ratio | (-31.33%) | (-5.02%) | (-2.92%) | (-2.62%) | |||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -5,874.00 | 63,461.00 | 4,404.00 | 60,468.00 | |||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -4,666,035.00
+0% |
-3,875,355.00
-17% |
-3,390,522.00
-13% |
-5,521,460.00
+63% |
|||||||||||||||
| Net Income Ratio | (-31.29%) | (-5.11%) | (-2.92%) | (-2.65%) | |||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.12 | -0.04 | -0.03 | -0.03 | |||||||||||||||
| Diluted EPS | -0.12 | -0.04 | -0.03 | -0.03 | |||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 37,381,839.00 | 86,907,135.00 | 122,860,471.00 | 177,359,835.00 | |||||||||||||||
| Diluted Share Outstanding | 37,381,839.00 | 86,907,135.00 | 122,860,471.00 | 177,359,835.00 | |||||||||||||||