Finolex
FINCABLES.NSFinolex Cables Price (FINCABLES.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
152,942,971
(0.0024)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Finolex Cables LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
5,707,567,000.00
+0% |
7,477,843,000.00
+31% |
10,330,211,000.00
+38% |
13,837,667,000.00
+34% |
13,415,072,000.00
-3% |
16,187,156,000.00
+21% |
20,357,520,000.00
+26% |
20,384,700,000.00
+0% |
22,438,400,000.00
+10% |
23,366,700,000.00
+4% |
24,297,300,000.00
+4% |
25,261,500,000.00
+4% |
24,217,900,000.00
-4% |
27,696,200,000.00
+14% |
30,300,700,000.00
+9% |
28,406,800,000.00
-6% |
27,221,500,000.00
-4% |
36,985,700,000.00
+36% |
44,811,100,000.00
+21% |
50,143,900,000.00
+12% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 4,365,061,000.00 | 5,717,792,000.00 | 8,027,519,000.00 | 10,976,637,000.00 | 10,829,008,000.00 | 12,494,466,000.00 | 16,525,715,000.00 | 16,112,100,000.00 | 17,100,000,000.00 | 17,847,100,000.00 | 18,413,800,000.00 | 18,244,600,000.00 | 17,498,500,000.00 | 20,655,900,000.00 | 22,959,600,000.00 | 21,124,100,000.00 | 20,718,800,000.00 | 29,915,700,000.00 | 35,444,800,000.00 | 42,822,800,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
1,342,506,000.00
+0% |
1,760,051,000.00
+31% |
2,302,692,000.00
+31% |
2,861,030,000.00
+24% |
2,586,064,000.00
-10% |
3,692,690,000.00
+43% |
3,831,805,000.00
+4% |
4,272,600,000.00
+12% |
5,338,400,000.00
+25% |
5,519,600,000.00
+3% |
5,883,500,000.00
+7% |
7,016,900,000.00
+19% |
6,719,400,000.00
-4% |
7,040,300,000.00
+5% |
7,341,100,000.00
+4% |
7,282,700,000.00
-1% |
6,502,700,000.00
-11% |
7,070,000,000.00
+9% |
9,366,300,000.00
+32% |
7,321,100,000.00
-22% |
|
| Gross Profit Ratio | (0.24%) | (0.24%) | (0.22%) | (0.21%) | (0.19%) | (0.23%) | (0.19%) | (0.21%) | (0.24%) | (0.24%) | (0.24%) | (0.28%) | (0.28%) | (0.25%) | (0.24%) | (0.26%) | (0.24%) | (0.19%) | (0.21%) | (0.15%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 102,980,000.00 | 105,122,000.00 | 114,275,000.00 | 115,721,000.00 | 129,635,000.00 | 30,000,000.00 | 34,000,000.00 | 26,900,000.00 | 26,500,000.00 | 31,500,000.00 | 70,500,000.00 | 92,700,000.00 | 96,400,000.00 | 134,600,000.00 | 140,200,000.00 | 133,700,000.00 | 147,100,000.00 | 204,400,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 603,771,000.00 | 734,192,000.00 | 776,723,000.00 | 987,296,000.00 | 1,252,655,000.00 | 1,419,500,000.00 | 1,589,700,000.00 | 1,470,500,000.00 | 1,729,800,000.00 | 1,578,600,000.00 | 632,800,000.00 | 798,900,000.00 | 826,500,000.00 | 849,400,000.00 | 746,700,000.00 | 715,700,000.00 | 1,009,400,000.00 | 1,179,800,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 500,791,000.00 | 629,070,000.00 | 662,448,000.00 | 871,575,000.00 | 1,123,020,000.00 | 1,389,500,000.00 | 1,555,700,000.00 | 1,443,600,000.00 | 1,703,300,000.00 | 1,547,100,000.00 | 562,300,000.00 | 706,200,000.00 | 730,100,000.00 | 714,800,000.00 | 606,500,000.00 | 582,000,000.00 | 862,300,000.00 | 975,400,000.00 | |
| Depreciation and Amortiz... | 258,591,000.00 | 313,164,000.00 | 264,288,000.00 | 264,671,000.00 | 387,636,000.00 | 372,270,000.00 | 387,758,000.00 | 394,700,000.00 | 466,300,000.00 | 484,300,000.00 | 639,700,000.00 | 613,900,000.00 | 480,300,000.00 | 438,000,000.00 | 405,500,000.00 | 389,100,000.00 | 389,600,000.00 | 388,500,000.00 | 464,000,000.00 | 438,500,000.00 | |
| Other Expenses | 975,731,000.00 | 1,287,396,000.00 | -1,120,000.00 | -128,305,000.00 | -1,094,391,000.00 | -737,273,000.00 | -342,776,000.00 | 72,800,000.00 | 15,400,000.00 | 36,600,000.00 | 45,400,000.00 | 123,900,000.00 | 239,000,000.00 | 235,300,000.00 | 40,300,000.00 | 76,900,000.00 | 30,800,000.00 | 31,700,000.00 | 1,177,400,000.00 | 0.00 | |
| Total Operating Expenses | 975,731,000.00 | 1,287,396,000.00 | 1,169,114,000.00 | 1,325,328,000.00 | 1,446,225,000.00 | 1,871,363,000.00 | 2,214,946,000.00 | 2,872,800,000.00 | 3,423,400,000.00 | 3,390,900,000.00 | 3,797,000,000.00 | 4,051,400,000.00 | 3,240,400,000.00 | 3,070,300,000.00 | 2,963,500,000.00 | 3,621,000,000.00 | 3,073,200,000.00 | 3,203,600,000.00 | 4,736,700,000.00 | 9,520,900,000.00 | |
| Cost and Exponses | 5,340,792,000.00 | 7,005,188,000.00 | 9,196,633,000.00 | 12,301,965,000.00 | 12,275,233,000.00 | 14,365,829,000.00 | 18,740,661,000.00 | 18,984,900,000.00 | 20,523,400,000.00 | 21,238,000,000.00 | 22,210,800,000.00 | 22,296,000,000.00 | 20,738,900,000.00 | 23,726,200,000.00 | 25,923,100,000.00 | 24,745,100,000.00 | 23,792,000,000.00 | 33,119,300,000.00 | 40,181,500,000.00 | 44,601,100,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
366,775,000.00
+0% |
472,655,000.00
+29% |
1,133,578,000.00
+140% |
1,535,702,000.00
+35% |
1,139,839,000.00
-26% |
1,821,327,000.00
+60% |
1,616,859,000.00
-11% |
1,399,800,000.00
-13% |
1,915,000,000.00
+37% |
2,128,700,000.00
+11% |
2,086,500,000.00
-2% |
2,965,500,000.00
+42% |
3,479,000,000.00
+17% |
3,970,000,000.00
+14% |
4,377,600,000.00
+10% |
3,661,700,000.00
-16% |
3,429,500,000.00
-6% |
3,866,400,000.00
+13% |
4,651,600,000.00
+20% |
5,443,600,000.00
+17% |
|
| Operating Income Ratio | (0.06%) | (0.06%) | (0.11%) | (0.11%) | (0.08%) | (0.11%) | (0.08%) | (0.07%) | (0.09%) | (0.09%) | (0.09%) | (0.12%) | (0.14%) | (0.14%) | (0.14%) | (0.13%) | (0.13%) | (0.11%) | (0.10%) | (0.11%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 18,141,000.00 | 9,549,000.00 | -11,260,000.00 | -14,908,000.00 | -23,986,000.00 | -17,916,000.00 | 10,900,000.00 | 88,600,000.00 | 27,000,000.00 | 100,900,000.00 | 50,500,000.00 | 206,700,000.00 | 143,000,000.00 | 86,100,000.00 | 42,000,000.00 | 90,400,000.00 | 516,100,000.00 | 461,000,000.00 | 485,200,000.00 | 432,400,000.00 | |
| Interest Expenses | 96,757,000.00 | 113,613,000.00 | 147,987,000.00 | 189,287,000.00 | 300,049,000.00 | 168,954,000.00 | 179,600,000.00 | 168,600,000.00 | 124,600,000.00 | 134,000,000.00 | 129,200,000.00 | 127,200,000.00 | 42,900,000.00 | 14,400,000.00 | 9,200,000.00 | 15,500,000.00 | 7,600,000.00 | 15,200,000.00 | 12,400,000.00 | 20,300,000.00 | |
| Total Other Income/Exp... | 4,537,000.00 | 137,853,000.00 | -163,271,000.00 | -332,724,000.00 | -1,440,657,000.00 | -929,641,000.00 | -280,452,000.00 | -351,200,000.00 | -206,900,000.00 | 311,400,000.00 | 544,900,000.00 | 1,123,700,000.00 | 548,800,000.00 | 1,313,100,000.00 | 1,724,600,000.00 | 1,458,800,000.00 | 2,879,200,000.00 | 3,999,900,000.00 | 1,842,900,000.00 | 3,194,300,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 726,660,000.00 | 1,143,788,000.00 | 1,397,866,000.00 | 1,800,376,000.00 | 1,527,475,000.00 | 2,193,597,000.00 | 1,633,730,000.00 | 1,656,000,000.00 | 2,299,000,000.00 | 3,069,200,000.00 | 3,117,900,000.00 | 4,831,600,000.00 | 4,552,700,000.00 | 5,219,800,000.00 | 5,513,100,000.00 | 4,749,200,000.00 | 4,471,700,000.00 | 4,999,200,000.00 | 6,271,000,000.00 | 9,096,700,000.00 | |
| EBITDA ratio | (0.12%) | (0.13%) | (0.14%) | (0.13%) | (0.12%) | (0.14%) | (0.10%) | (0.10%) | (0.11%) | (0.12%) | (0.13%) | (0.15%) | (0.22%) | (0.20%) | (0.19%) | (0.18%) | (0.24%) | (0.22%) | (0.16%) | (0.18%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 371,312,000.00 | 616,508,000.00 | 970,307,000.00 | 1,202,981,000.00 | -300,818,000.00 | 891,686,000.00 | 1,071,848,000.00 | 1,092,700,000.00 | 1,708,100,000.00 | 2,440,100,000.00 | 2,631,400,000.00 | 3,425,900,000.00 | 5,036,900,000.00 | 5,491,400,000.00 | 6,102,200,000.00 | 5,120,500,000.00 | 6,308,700,000.00 | 7,866,300,000.00 | 6,494,500,000.00 | 8,637,900,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.08%) | (0.09%) | (0.09%) | (-0.02%) | (0.06%) | (0.05%) | (0.05%) | (0.08%) | (0.10%) | (0.11%) | (0.14%) | (0.21%) | (0.20%) | (0.20%) | (0.18%) | (0.23%) | (0.21%) | (0.14%) | (0.17%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 63,605,000.00 | 112,820,000.00 | 280,377,000.00 | 313,740,000.00 | 54,093,000.00 | 315,426,000.00 | 204,056,000.00 | 110,800,000.00 | 255,400,000.00 | 363,300,000.00 | 644,900,000.00 | 875,300,000.00 | 1,034,400,000.00 | 2,190,300,000.00 | 2,027,500,000.00 | 1,210,500,000.00 | 1,694,100,000.00 | 1,874,900,000.00 | 1,451,700,000.00 | 2,121,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 307,707,000.00
+0% |
503,688,000.00
+64% |
689,930,000.00
+37% |
889,241,000.00
+29% |
-354,911,000.00
-140% |
576,260,000.00
-262% |
867,792,000.00
+51% |
981,900,000.00
+13% |
1,452,700,000.00
+48% |
2,076,800,000.00
+43% |
1,986,600,000.00
-4% |
3,324,500,000.00
+67% |
4,002,500,000.00
+20% |
3,301,100,000.00
-18% |
4,074,700,000.00
+23% |
3,910,000,000.00
-4% |
4,614,600,000.00
+18% |
5,991,400,000.00
+30% |
5,042,800,000.00
-16% |
6,516,900,000.00
+29% |
|
| Net Income Ratio | (0.05%) | (0.07%) | (0.07%) | (0.06%) | (-0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | (0.09%) | (0.08%) | (0.13%) | (0.17%) | (0.12%) | (0.13%) | (0.14%) | (0.17%) | (0.16%) | (0.11%) | (0.13%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 2.01 | 3.29 | 4.51 | 5.81 | -2.32 | 3.77 | 5.68 | 6.40 | 9.50 | 13.60 | 13.00 | 21.50 | 26.20 | 21.58 | 26.64 | 25.57 | 30.17 | 39.17 | 32.97 | 42.61 | |
| Diluted EPS | 2.01 | 3.29 | 4.51 | 5.81 | -2.32 | 3.77 | 5.68 | 6.40 | 9.50 | 13.60 | 13.00 | 21.50 | 26.20 | 21.58 | 26.64 | 25.57 | 30.17 | 39.17 | 32.97 | 42.61 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,942,971.00 | |
| Diluted Share Outstanding | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,939,345.00 | 152,942,971.00 | |