Unifique
FIQE3.SAUnifique Telecomunicações S.A. Price (FIQE3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
353,049,603
(1699477.8771)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Unifique Telecomunicações S.A.Currency: BRL
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
78,041,000.00
+0% |
109,335,000.00
+40% |
163,408,000.00
+49% |
286,048,000.00
+75% |
457,984,000.00
+60% |
678,448,000.00
+48% |
883,156,000.00
+30% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 24,155,000.00 | 42,090,000.00 | 75,022,000.00 | 150,359,000.00 | 233,093,000.00 | 362,689,000.00 | 485,737,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
53,886,000.00
+0% |
67,245,000.00
+25% |
88,386,000.00
+31% |
135,689,000.00
+54% |
224,891,000.00
+66% |
315,759,000.00
+40% |
397,419,000.00
+26% |
||||||||||||
| Gross Profit Ratio | (0.69%) | (0.62%) | (0.54%) | (0.47%) | (0.49%) | (0.47%) | (0.45%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 0.00 | 0.00 | 23,038,000.00 | 35,493,000.00 | 55,532,000.00 | 90,550,000.00 | 125,807,000.00 | ||||||||||||
| Selling, General & Admin... | 32,643,000.00 | 22,953,000.00 | 33,830,000.00 | 53,896,000.00 | 88,407,000.00 | 90,550,000.00 | 125,807,000.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 10,792,000.00 | 18,403,000.00 | 32,875,000.00 | 0.00 | 0.00 | ||||||||||||
| Depreciation and Amortiz... | 5,112,000.00 | 10,122,000.00 | 21,281,000.00 | 50,836,000.00 | 90,288,000.00 | 163,077,000.00 | 218,639,000.00 | ||||||||||||
| Other Expenses | 0.00 | -25,000.00 | -1,559,000.00 | 28,000.00 | -221,000.00 | -620,000.00 | 49,714,000.00 | ||||||||||||
| Total Operating Expenses | 32,643,000.00 | 22,978,000.00 | 32,410,000.00 | 52,528,000.00 | 96,154,000.00 | 137,512,000.00 | 175,521,000.00 | ||||||||||||
| Cost and Exponses | 56,798,000.00 | 65,068,000.00 | 107,432,000.00 | 202,887,000.00 | 329,247,000.00 | 500,201,000.00 | 661,258,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
21,243,000.00
+0% |
44,267,000.00
+108% |
54,451,000.00
+23% |
79,397,000.00
+46% |
146,838,000.00
+85% |
181,759,000.00
+24% |
221,898,000.00
+22% |
||||||||||||
| Operating Income Ratio | (0.27%) | (0.40%) | (0.33%) | (0.28%) | (0.32%) | (0.27%) | (0.25%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 274,000.00 | 820,000.00 | 1,000,000.00 | 2,683,000.00 | 3,626,000.00 | 61,979,000.00 | 48,946,000.00 | ||||||||||||
| Interest Expenses | 1,207,000.00 | 2,536,000.00 | 4,389,000.00 | 8,193,000.00 | 32,420,000.00 | 74,707,000.00 | 79,663,000.00 | ||||||||||||
| Total Other Income/Exp... | 914,000.00 | -2,678,000.00 | 1,049,000.00 | -11,846,000.00 | -32,420,000.00 | -10,022,000.00 | -30,338,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 26,355,000.00 | 54,389,000.00 | 83,704,000.00 | 140,311,000.00 | 237,821,000.00 | 410,196,000.00 | 495,051,000.00 | ||||||||||||
| EBITDA ratio | (0.34%) | (0.50%) | (0.46%) | (0.46%) | (0.53%) | (0.61%) | (0.56%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 22,157,000.00 | 41,589,000.00 | 57,025,000.00 | 76,360,000.00 | 114,418,000.00 | 171,737,000.00 | 191,560,000.00 | ||||||||||||
| Income Before Tax Ratio | (0.28%) | (0.38%) | (0.35%) | (0.27%) | (0.25%) | (0.25%) | (0.22%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 7,883,000.00 | 14,110,000.00 | 20,438,000.00 | 25,911,000.00 | 33,879,000.00 | 41,529,000.00 | 46,451,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 14,274,000.00
+0% |
27,479,000.00
+93% |
36,587,000.00
+33% |
50,449,000.00
+38% |
80,539,000.00
+60% |
130,208,000.00
+62% |
145,109,000.00
+11% |
||||||||||||
| Net Income Ratio | (0.18%) | (0.25%) | (0.22%) | (0.18%) | (0.18%) | (0.19%) | (0.16%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.04 | 0.08 | 0.10 | 0.14 | 0.22 | 0.37 | 0.41 | ||||||||||||
| Diluted EPS | 0.04 | 0.08 | 0.10 | 0.14 | 0.22 | 0.37 | 0.41 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 356,776,682.00 | 356,776,682.00 | 356,776,682.00 | 356,776,682.00 | 359,332,409.00 | 353,049,609.00 | 353,049,603.00 | ||||||||||||
| Diluted Share Outstanding | 356,776,682.00 | 356,776,682.00 | 356,776,682.00 | 356,776,682.00 | 359,332,409.00 | 353,049,609.00 | 353,049,603.00 | ||||||||||||