Future
FME.AXFuture Metals NL Price (FME.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
433,962,784
(7.4184)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Future Metals NLCurrency: AUD
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
7,375.00
+0% |
293,367.00
+3,878% |
78,393.00
-73% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,936.00 | 79,538.00 | 21,459.00 | 0.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-5,936.00
+0% |
-72,163.00
+1,116% |
271,908.00
-477% |
78,393.00
-71% |
||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-9.78%) | (0.93%) | (1.00%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 147,298.00 | 157,019.00 | 155,031.00 | 755,217.00 | 1,382,847.00 | 311,067.00 | 290,568.00 | 332,377.00 | 296,884.00 | 274,103.00 | 253,950.00 | 1,158,903.00 | 251,681.00 | 1,810,145.00 | 1,451,966.00 | 1,312,782.00 | 195,552.00 | ||
| Selling, General & Admin... | 147,298.00 | 157,019.00 | 155,031.00 | 755,217.00 | 1,382,847.00 | 311,067.00 | 290,568.00 | 332,377.00 | 296,884.00 | 274,103.00 | 253,950.00 | 1,158,903.00 | 251,681.00 | 1,810,145.00 | 1,451,966.00 | 7,582,763.00 | 3,102,806.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,269,981.00 | 2,907,254.00 | ||
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,816.00 | 52,516.00 | 161,141.00 | 171,860.00 | 206,297.00 | 5,936.00 | 79,538.00 | 21,459.00 | 9,687.00 | ||
| Other Expenses | -238,796.00 | -622,559.00 | -37,093.00 | -244,283.00 | 63,678.00 | 486,493.00 | 17,861.00 | 335,415.00 | -394,990.00 | -112,584.00 | 119,709.00 | 101,560.00 | 17,865.00 | 2,229.00 | 1,803.00 | 196,379.00 | 0.00 | ||
| Total Operating Expenses | 472,832.00 | 1,049,623.00 | 1,078,358.00 | 2,520,900.00 | 3,514,989.00 | 1,190,367.00 | 10,670,322.00 | 1,040,135.00 | 1,167,878.00 | 804,968.00 | 944,788.00 | 10,446,826.00 | 1,081,646.00 | 6,310,505.00 | 4,321,926.00 | 7,582,763.00 | 3,102,806.00 | ||
| Cost and Exponses | 472,832.00 | 1,049,623.00 | 1,078,358.00 | 2,520,900.00 | 3,514,989.00 | 1,190,367.00 | 10,670,322.00 | 1,040,135.00 | 1,167,878.00 | 804,968.00 | 944,788.00 | 10,446,826.00 | 1,081,646.00 | 6,310,505.00 | 4,321,926.00 | 7,604,222.00 | 3,102,806.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-212,322.00
+0% |
-662,087.00
+212% |
-1,022,871.00
+54% |
-2,760,552.00
+170% |
-3,924,587.00
+42% |
-180,091.00
-95% |
-10,229,807.00
+5,580% |
-366,661.00
-96% |
6,543,232.00
-1,885% |
-804,968.00
-112% |
-944,788.00
+17% |
-10,446,826.00
+1,006% |
-1,081,646.00
-90% |
-6,310,505.00
+483% |
-4,321,926.00
-32% |
-7,604,220.00
+76% |
-3,024,413.00
-60% |
||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-586.02%) | (-25.92%) | (-38.58%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 215,649.00 | 91,860.00 | 20,512.00 | 193,655.00 | 156,344.00 | 523,783.00 | 422,654.00 | 338,059.00 | 239,406.00 | 158,634.00 | 134,982.00 | 73,955.00 | 26,768.00 | 820.00 | 6,823.00 | 98,723.00 | 0.00 | ||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 9,207.00 | 942.00 | 1,509.00 | 1,996.00 | 1,705.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Total Other Income/Exp... | -544,167.00 | -1,305,771.00 | -227,932.00 | -248,859.00 | -554,946.00 | -1,509.00 | -9,149,836.00 | -19,357,139.00 | -8,010,387.00 | 46,050.00 | 230,302.00 | -8,199,128.00 | 44,633.00 | -3,360,115.00 | 563,785.00 | 295,102.00 | -915,638.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -212,322.00 | -662,087.00 | -1,022,871.00 | -2,760,552.00 | -3,924,587.00 | -180,091.00 | -10,229,807.00 | -366,661.00 | -9,034,569.00 | -758,914.00 | -690,096.00 | -10,271,311.00 | -1,081,646.00 | -6,301,519.00 | -5,245,313.00 | -7,287,660.00 | -3,598,757.00 | ||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-575.24%) | (-25.85%) | (-45.91%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -756,489.00 | -1,967,858.00 | -1,150,426.00 | -2,769,759.00 | -3,925,529.00 | -181,600.00 | -10,231,803.00 | -19,723,800.00 | -9,034,572.00 | -758,918.00 | -690,097.00 | -10,271,311.00 | -1,037,013.00 | -6,307,456.00 | -4,313,300.00 | -7,309,120.00 | -3,940,051.00 | ||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-584.85%) | (-24.91%) | (-50.26%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,448,888.00 | -211,150.00 | -296,123.00 | -245,815.00 | -233,065.00 | -820.00 | -6,823.00 | 1.00 | 0.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -756,489.00
+0% |
-1,967,858.00
+160% |
-1,150,426.00
-42% |
-2,769,759.00
+141% |
-3,925,529.00
+42% |
-181,600.00
-95% |
-10,231,803.00
+5,534% |
-19,723,800.00
+93% |
-9,034,572.00
-54% |
-758,918.00
-92% |
-690,097.00
-9% |
-10,271,311.00
+1,388% |
-1,037,013.00
-90% |
-6,307,456.00
+508% |
-4,313,300.00
-32% |
-7,309,120.00
+69% |
-3,940,051.00
-46% |
||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-584.85%) | (-24.91%) | (-50.26%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.02 | -0.05 | -0.03 | -0.04 | -0.02 | 0.00 | -0.04 | -0.07 | -0.02 | 0.00 | 0.00 | -0.15 | -0.01 | -0.04 | -0.01 | -0.02 | -0.01 | ||
| Diluted EPS | -0.02 | -0.05 | -0.03 | -0.04 | -0.02 | 0.00 | -0.04 | -0.07 | -0.02 | 0.00 | 0.00 | -0.15 | -0.01 | -0.04 | -0.01 | -0.02 | -0.01 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 36,699,102.00 | 39,001,003.00 | 39,005,003.00 | 79,198,915.00 | 188,509,519.00 | 266,172,577.00 | 266,234,221.00 | 291,261,691.00 | 425,112,639.00 | 425,292,776.00 | 425,292,776.00 | 66,336,085.00 | 74,018,526.00 | 154,962,079.00 | 352,913,079.00 | 403,992,999.00 | 433,020,222.00 | ||
| Diluted Share Outstanding | 36,699,102.00 | 39,001,003.00 | 39,005,003.00 | 79,198,915.00 | 188,509,519.00 | 266,172,577.00 | 266,234,221.00 | 291,261,691.00 | 425,112,639.00 | 425,292,776.00 | 425,292,776.00 | 66,336,085.00 | 74,018,526.00 | 154,962,079.00 | 352,913,079.00 | 403,992,999.00 | 433,962,784.00 | ||