FNM
FNM.MIFNM S.p.A. Price (FNM.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
434,902,568
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
FNM S.p.A.Currency: EUR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
18,924,890.00
+0% |
270,296,000.00
+1,328% |
272,563,000.00
+1% |
272,029,000.00
0% |
272,848,000.00
+0% |
264,858,000.00
-3% |
432,669,000.00
+63% |
141,359,000.00
-67% |
145,471,000.00
+3% |
152,307,000.00
+5% |
151,948,000.00
0% |
166,952,000.00
+10% |
167,892,000.00
+1% |
175,651,000.00
+5% |
260,296,000.00
+48% |
268,359,000.00
+3% |
243,748,000.00
-9% |
567,929,000.00
+133% |
661,103,000.00
+16% |
750,966,000.00
+14% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 20,164,000.00 | 19,943,000.00 | 21,973,000.00 | 27,255,000.00 | 0.00 | 270,158,000.00 | 71,749,000.00 | 160,870,000.00 | 160,098,000.00 | 162,144,000.00 | 163,948,000.00 | 160,204,000.00 | 159,042,000.00 | 249,131,000.00 | 260,468,000.00 | 237,695,000.00 | 397,697,000.00 | 463,051,000.00 | 507,687,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
18,924,890.00
+0% |
250,132,000.00
+1,222% |
252,620,000.00
+1% |
250,056,000.00
-1% |
245,593,000.00
-2% |
264,858,000.00
+8% |
162,511,000.00
-39% |
69,610,000.00
-57% |
-15,399,000.00
-122% |
-7,791,000.00
-49% |
-10,196,000.00
+31% |
3,004,000.00
-129% |
7,688,000.00
+156% |
16,609,000.00
+116% |
11,165,000.00
-33% |
7,891,000.00
-29% |
6,053,000.00
-23% |
170,232,000.00
+2,712% |
198,052,000.00
+16% |
243,279,000.00
+23% |
|
| Gross Profit Ratio | (1.00%) | (0.93%) | (0.93%) | (0.92%) | (0.90%) | (1.00%) | (0.38%) | (0.49%) | (-0.11%) | (-0.05%) | (-0.07%) | (0.02%) | (0.05%) | (0.09%) | (0.04%) | (0.03%) | (0.02%) | (0.30%) | (0.30%) | (0.32%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 4,666,660.00 | 245,306,000.00 | 254,509,000.00 | 253,030,000.00 | 104,612,000.00 | 93,848,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 4,666,660.00 | 245,306,000.00 | 254,509,000.00 | 253,030,000.00 | 104,612,000.00 | 93,848,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,006,000.00 | 12,317,000.00 | 21,882,000.00 | 37,065,000.00 | 35,755,000.00 | 34,462,000.00 | 62,639,000.00 | 76,797,000.00 | 890,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 10,997,210.00 | 19,389,000.00 | 17,029,000.00 | 19,316,000.00 | 14,067,000.00 | 2,458,000.00 | 22,138,000.00 | 14,687,000.00 | 16,410,000.00 | 17,755,000.00 | 18,287,000.00 | 26,466,000.00 | 22,744,000.00 | 25,783,000.00 | 40,237,000.00 | 40,739,000.00 | 39,300,000.00 | 76,200,000.00 | 86,103,000.00 | 104,631,000.00 | |
| Other Expenses | 10,365,184.00 | -9,723,000.00 | -18,161,000.00 | -22,408,000.00 | 127,821,000.00 | 150,909,000.00 | 133,323,000.00 | 58,829,000.00 | -7,269,000.00 | -6,679,000.00 | -5,050,000.00 | -2,721,000.00 | -374,000.00 | 2,350,000.00 | -653,000.00 | -2,409,000.00 | -4,267,000.00 | 114,855,000.00 | 109,107,000.00 | 137,707,000.00 | |
| Total Operating Expenses | 15,031,844.00 | 235,583,000.00 | 236,348,000.00 | 230,622,000.00 | 232,433,000.00 | 244,757,000.00 | 133,323,000.00 | 58,829,000.00 | -7,269,000.00 | -6,679,000.00 | -5,050,000.00 | -2,721,000.00 | -374,000.00 | 2,350,000.00 | -653,000.00 | -2,409,000.00 | -4,267,000.00 | 114,855,000.00 | 109,107,000.00 | 138,597,000.00 | |
| Cost and Exponses | 15,031,844.00 | 255,747,000.00 | 256,291,000.00 | 252,595,000.00 | 259,688,000.00 | 244,757,000.00 | 403,481,000.00 | 130,578,000.00 | 153,601,000.00 | 153,419,000.00 | 157,094,000.00 | 161,227,000.00 | 159,830,000.00 | 161,392,000.00 | 248,478,000.00 | 258,059,000.00 | 233,428,000.00 | 512,552,000.00 | 572,158,000.00 | 646,284,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
3,893,046.00
+0% |
14,549,000.00
+274% |
16,272,000.00
+12% |
19,434,000.00
+19% |
18,018,000.00
-7% |
37,241,000.00
+107% |
29,188,000.00
-22% |
21,961,000.00
-25% |
26,387,000.00
+20% |
28,303,000.00
+7% |
25,942,000.00
-8% |
20,202,000.00
-22% |
33,135,000.00
+64% |
41,481,000.00
+25% |
31,403,000.00
-24% |
30,295,000.00
-4% |
26,377,000.00
-13% |
75,109,000.00
+185% |
101,060,000.00
+35% |
104,682,000.00
+4% |
|
| Operating Income Ratio | (0.21%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.14%) | (0.07%) | (0.16%) | (0.18%) | (0.19%) | (0.17%) | (0.12%) | (0.20%) | (0.24%) | (0.12%) | (0.11%) | (0.11%) | (0.13%) | (0.15%) | (0.14%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 638,384.00 | 0.00 | 0.00 | 0.00 | 2,629,000.00 | 1,715,000.00 | 1,096,000.00 | 4,997,000.00 | 4,714,000.00 | 3,219,000.00 | 2,352,000.00 | 1,926,000.00 | 2,448,000.00 | 1,847,000.00 | 1,137,000.00 | 1,410,000.00 | 918,000.00 | 76,000.00 | 4,322,000.00 | 8,217,000.00 | |
| Interest Expenses | 2,327,252.00 | 3,266,000.00 | 1,429,000.00 | 3,343,000.00 | 5,117,000.00 | 15,219,000.00 | 1,530,000.00 | 1,387,000.00 | 145,000.00 | 121,000.00 | 94,000.00 | 407,000.00 | 820,000.00 | 1,017,000.00 | 1,919,000.00 | 3,427,000.00 | 2,241,000.00 | 12,517,000.00 | 11,354,000.00 | 18,798,000.00 | |
| Total Other Income/Exp... | 12,098,954.00 | -2,031,000.00 | -1,429,000.00 | -112,000.00 | 40,180,000.00 | -17,780,000.00 | 16,927,000.00 | 3,610,000.00 | 47,132,000.00 | 7,782,000.00 | 8,272,000.00 | 5,416,000.00 | -11,787,000.00 | 58,000.00 | 5,147,000.00 | 5,570,000.00 | 1,981,000.00 | -15,667,000.00 | -3,239,000.00 | 833,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 34,525,000.00 | 33,938,000.00 | 33,301,000.00 | 38,750,000.00 | 32,085,000.00 | 37,935,000.00 | 31,972,000.00 | 29,800,000.00 | 37,688,000.00 | 17,185,000.00 | 35,633,000.00 | 41,852,000.00 | 45,347,000.00 | 55,540,000.00 | 72,659,000.00 | 72,464,000.00 | 68,166,000.00 | 150,511,000.00 | 195,871,000.00 | 228,944,000.00 | |
| EBITDA ratio | (0.79%) | (0.13%) | (0.12%) | (0.14%) | (0.12%) | (0.15%) | (0.12%) | (0.26%) | (0.29%) | (0.30%) | (0.29%) | (0.28%) | (0.33%) | (0.39%) | (0.27%) | (0.29%) | (0.28%) | (0.27%) | (0.30%) | (0.30%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 2,479,004.00 | 12,518,000.00 | 14,843,000.00 | 19,280,000.00 | 13,221,000.00 | 19,625,000.00 | 28,943,000.00 | 18,906,000.00 | 26,957,000.00 | 26,656,000.00 | 26,668,000.00 | 25,618,000.00 | 32,410,000.00 | 41,539,000.00 | 36,550,000.00 | 35,865,000.00 | 28,358,000.00 | 60,280,000.00 | 97,821,000.00 | 105,515,000.00 | |
| Income Before Tax Ratio | (0.13%) | (0.05%) | (0.05%) | (0.07%) | (0.05%) | (0.07%) | (0.07%) | (0.13%) | (0.19%) | (0.18%) | (0.18%) | (0.15%) | (0.19%) | (0.24%) | (0.14%) | (0.13%) | (0.12%) | (0.11%) | (0.15%) | (0.14%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | -1,605,992.00 | 4,653,000.00 | 8,767,000.00 | 9,910,000.00 | 5,144,000.00 | 9,223,000.00 | 12,112,000.00 | 7,495,000.00 | 2,897,000.00 | 6,521,000.00 | 5,600,000.00 | 5,475,000.00 | 6,149,000.00 | 6,548,000.00 | 7,815,000.00 | 4,975,000.00 | 3,673,000.00 | 17,144,000.00 | 28,270,000.00 | 23,517,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 4,084,996.00
+0% |
7,865,000.00
+93% |
6,076,000.00
-23% |
9,370,000.00
+54% |
7,757,000.00
-17% |
12,799,000.00
+65% |
18,259,000.00
+43% |
11,411,000.00
-38% |
24,060,000.00
+111% |
20,135,000.00
-16% |
21,068,000.00
+5% |
20,142,000.00
-4% |
26,261,000.00
+30% |
34,993,000.00
+33% |
28,477,000.00
-19% |
30,281,000.00
+6% |
24,185,000.00
-20% |
40,875,000.00
+69% |
68,476,000.00
+68% |
80,855,000.00
+18% |
|
| Net Income Ratio | (0.22%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.05%) | (0.04%) | (0.08%) | (0.17%) | (0.13%) | (0.14%) | (0.12%) | (0.16%) | (0.20%) | (0.11%) | (0.11%) | (0.10%) | (0.07%) | (0.10%) | (0.11%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.04 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.08 | 0.07 | 0.07 | 0.06 | 0.09 | 0.16 | 0.19 | |
| Diluted EPS | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.04 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.08 | 0.07 | 0.07 | 0.06 | 0.09 | 0.16 | 0.19 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 341,308,333.00 | 400,706,250.00 | 354,433,333.00 | 337,575,000.00 | 464,508,333.00 | 434,902,569.00 | 434,902,569.00 | 248,515,754.00 | 434,902,568.00 | 434,902,568.00 | 434,902,568.00 | 434,902,568.00 | 434,902,568.00 | 434,902,568.00 | 434,902,568.00 | 434,902,568.00 | 434,902,568.00 | 434,902,568.00 | 434,902,568.00 | 434,902,568.00 | |
| Diluted Share Outstanding | 341,308,333.00 | 400,706,250.00 | 354,433,333.00 | 337,575,000.00 | 464,508,333.00 | 434,902,569.00 | 434,902,569.00 | 248,515,754.00 | 434,902,568.00 | 434,902,568.00 | 434,902,568.00 | 434,902,568.00 | 434,902,568.00 | 434,902,568.00 | 434,902,568.00 | 434,902,568.00 | 434,902,568.00 | 434,902,568.00 | 434,902,568.00 | 434,902,568.00 | |