Goodfood
FOOD.TOGoodfood Market Corp. Price (FOOD.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
78,248,306
(2.8187)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Goodfood Market Corp.Currency: CAD
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
194,921.00
+0% |
2,801,660.00
+1,337% |
19,796,240.00
+607% |
70,501,757.00
+256% |
161,333,000.00
+129% |
285,372,000.00
+77% |
379,234,000.00
+33% |
268,586,000.00
-29% |
168,558,000.00
-37% |
152,838,000.00
-9% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 196,097.00 | 2,534,420.00 | 16,206,503.00 | 55,841,951.00 | 121,023,000.00 | 198,953,000.00 | 263,140,000.00 | 200,531,000.00 | 103,178,000.00 | 89,860,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-1,176.00
+0% |
267,240.00
-22,824% |
3,589,737.00
+1,243% |
14,659,806.00
+308% |
40,310,000.00
+175% |
86,419,000.00
+114% |
116,094,000.00
+34% |
68,055,000.00
-41% |
65,380,000.00
-4% |
62,978,000.00
-4% |
|||||||||
| Gross Profit Ratio | (-0.01%) | (0.10%) | (0.18%) | (0.21%) | (0.25%) | (0.30%) | (0.31%) | (0.25%) | (0.39%) | (0.41%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 0.00 | 1,132,721.00 | 7,360,829.00 | 23,617,947.00 | 58,284,000.00 | 83,618,000.00 | 136,396,000.00 | 115,956,000.00 | 65,867,000.00 | 54,843,000.00 | |||||||||
| Selling, General & Admin... | 65,305.00 | 1,132,721.00 | 7,360,829.00 | 23,617,947.00 | 58,284,000.00 | 83,618,000.00 | 136,396,000.00 | 115,956,000.00 | 65,867,000.00 | 54,843,000.00 | |||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| Depreciation and Amortiz... | 2,941.00 | 9,741.00 | 54,032.00 | 461,415.00 | 2,617,000.00 | 5,670,000.00 | 9,709,000.00 | 18,883,000.00 | 10,837,000.00 | 7,381,000.00 | |||||||||
| Other Expenses | 0.00 | 9,741.00 | 54,032.00 | 461,415.00 | 2,617,000.00 | 5,361,000.00 | 8,820,000.00 | 17,295,000.00 | 10,369,000.00 | 6,054,000.00 | |||||||||
| Total Operating Expenses | 68,246.00 | 1,142,462.00 | 7,414,861.00 | 24,079,362.00 | 60,901,000.00 | 88,979,000.00 | 145,216,000.00 | 133,251,000.00 | 76,236,000.00 | 60,897,000.00 | |||||||||
| Cost and Exponses | 264,343.00 | 3,676,882.00 | 23,621,364.00 | 79,921,313.00 | 181,924,000.00 | 287,932,000.00 | 408,356,000.00 | 333,782,000.00 | 179,414,000.00 | 150,757,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-69,422.00
+0% |
-1,220,021.00
+1,657% |
-8,020,014.00
+557% |
-9,139,570.00
+14% |
-19,904,000.00
+118% |
-1,788,000.00
-91% |
-29,122,000.00
+1,529% |
-65,196,000.00
+124% |
-10,856,000.00
-83% |
2,081,000.00
-119% |
|||||||||
| Operating Income Ratio | (-0.36%) | (-0.44%) | (-0.41%) | (-0.13%) | (-0.12%) | (-0.01%) | (-0.08%) | (-0.24%) | (-0.06%) | (0.01%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 62.00 | 395.00 | 63,054.00 | 279,986.00 | 687,000.00 | 772,000.00 | 870,000.00 | 736,000.00 | 1,115,000.00 | 1,349,000.00 | |||||||||
| Interest Expenses | 0.00 | 10,684.00 | 42,259.00 | 162,223.00 | 934,000.00 | 2,969,000.00 | 3,286,000.00 | 5,881,000.00 | 6,833,000.00 | 6,790,000.00 | |||||||||
| Total Other Income/Exp... | -3,003.00 | -373,690.00 | -6,040,923.00 | -476,000.00 | -346,000.00 | -2,380,000.00 | -2,170,000.00 | -5,233,000.00 | -5,668,000.00 | -5,514,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -66,481.00 | -1,218,750.00 | -9,769,752.00 | -8,810,955.00 | -17,386,000.00 | 2,494,000.00 | -18,297,000.00 | -98,386,000.00 | 1,146,000.00 | 10,738,000.00 | |||||||||
| EBITDA ratio | (-0.34%) | (-0.43%) | (-0.40%) | (-0.12%) | (-0.11%) | (0.01%) | (-0.05%) | (-0.18%) | (0.01%) | (0.07%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -69,484.00 | -1,239,171.00 | -9,866,047.00 | -9,434,588.00 | -20,937,000.00 | -4,940,000.00 | -31,292,000.00 | -123,256,000.00 | -16,524,000.00 | -3,433,000.00 | |||||||||
| Income Before Tax Ratio | (-0.36%) | (-0.44%) | (-0.50%) | (-0.13%) | (-0.13%) | (-0.02%) | (-0.08%) | (-0.46%) | (-0.10%) | (-0.02%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 8,466.00 | 1,803,774.00 | 132,795.00 | 934,000.00 | -804,000.00 | 500,000.00 | -1,495,000.00 | -61,000.00 | 0.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | -69,484.00
+0% |
-1,239,171.00
+1,683% |
-9,866,047.00
+696% |
-9,567,383.00
-3% |
-21,871,000.00
+129% |
-4,136,000.00
-81% |
-31,792,000.00
+669% |
-121,761,000.00
+283% |
-16,463,000.00
-86% |
-3,433,000.00
-79% |
|||||||||
| Net Income Ratio | (-0.36%) | (-0.44%) | (-0.50%) | (-0.14%) | (-0.14%) | (-0.01%) | (-0.08%) | (-0.45%) | (-0.10%) | (-0.02%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.06 | -1.11 | -0.32 | -0.19 | -0.40 | -0.07 | -0.45 | -1.62 | -0.22 | -0.04 | |||||||||
| Diluted EPS | -0.06 | -1.11 | -0.32 | -0.19 | -0.40 | -0.07 | -0.45 | -1.62 | -0.22 | -0.04 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,117,717.00 | 1,117,709.00 | 30,625,537.00 | 49,068,678.00 | 55,069,384.00 | 58,919,209.00 | 70,742,923.00 | 74,982,435.00 | 76,103,206.00 | 76,928,635.00 | |||||||||
| Diluted Share Outstanding | 1,117,709.00 | 1,117,710.00 | 30,625,537.00 | 49,068,678.00 | 55,069,384.00 | 58,919,209.00 | 70,742,923.00 | 74,982,435.00 | 76,103,206.00 | 78,248,306.00 | |||||||||