4imprint
FOUR.L4imprint Group plc Price (FOUR.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
28,171,000
(0.1636)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
4imprint Group plcCurrency: GBp
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
90,798,553.00
+0% |
60,156,411.00
-34% |
82,050,849.00
+36% |
85,153,884.00
+4% |
77,074,775.00
-9% |
97,652,482.00
+27% |
91,010,815.00
-7% |
74,643,066.00
-18% |
134,834,119.00
+81% |
196,566,765.00
+46% |
229,889,053.00
+17% |
334,000,068.00
+45% |
336,132,050.00
+1% |
356,810,357.00
+6% |
291,301,116.00
-18% |
174,271,119.00
-40% |
136,543,016.00
-22% |
152,412,015.00
+12% |
169,416,071.00
+11% |
170,640,248.00
+1% |
166,014,522.00
-3% |
234,162,731.00
+41% |
291,171,046.00
+24% |
246,144,947.00
-15% |
270,134,517.00
+10% |
227,442,199.00
-16% |
246,590,485.00
+8% |
295,604,466.00
+20% |
332,936,000.00
+13% |
415,773,000.00
+25% |
497,219,000.00
+20% |
558,223,000.00
+12% |
627,518,000.00
+12% |
738,418,000.00
+18% |
860,844,000.00
+17% |
560,040,000.00
-35% |
787,322,000.00
+41% |
1,140,286,000.00
+45% |
1,326,500,000.00
+16% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,788,113.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 181,335,143.00 | 241,574,000.00 | 294,970,000.00 | 351,215,000.00 | 390,380,000.00 | 438,176,000.00 | 519,669,000.00 | 602,846,000.00 | 427,024,000.00 | 576,929,000.00 | 834,648,000.00 | 942,900,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
90,798,553.00
+0% |
60,156,411.00
-34% |
82,050,849.00
+36% |
85,153,884.00
+4% |
77,074,775.00
-9% |
97,652,482.00
+27% |
91,010,815.00
-7% |
74,643,066.00
-18% |
134,834,119.00
+81% |
196,566,765.00
+46% |
229,889,053.00
+17% |
334,000,068.00
+45% |
336,132,050.00
+1% |
356,810,357.00
+6% |
291,301,116.00
-18% |
174,271,119.00
-40% |
136,543,016.00
-22% |
149,623,902.00
+10% |
169,416,071.00
+13% |
170,640,248.00
+1% |
166,014,522.00
-3% |
234,162,731.00
+41% |
291,171,046.00
+24% |
246,144,947.00
-15% |
270,134,517.00
+10% |
227,442,199.00
-16% |
246,590,485.00
+8% |
114,269,323.00
-54% |
91,362,000.00
-20% |
120,803,000.00
+32% |
146,004,000.00
+21% |
167,843,000.00
+15% |
189,342,000.00
+13% |
218,749,000.00
+16% |
257,998,000.00
+18% |
133,016,000.00
-48% |
210,393,000.00
+58% |
305,638,000.00
+45% |
383,600,000.00
+26% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.98%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.39%) | (0.27%) | (0.29%) | (0.29%) | (0.30%) | (0.30%) | (0.30%) | (0.30%) | (0.24%) | (0.27%) | (0.27%) | (0.29%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 748,000.00 | 544,000.00 | 394,000.00 | 311,000.00 | 291,000.00 | 316,000.00 | 312,000.00 | 343,000.00 | 1,837,000.00 | 4,986,000.00 | 3,500,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 52,005,000.00 | 65,896,000.00 | 80,554,000.00 | 92,429,000.00 | 105,810,000.00 | 126,536,000.00 | 148,090,000.00 | 86,657,000.00 | 122,154,000.00 | 126,202,000.00 | 155,200,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 49,890,000.00 | 63,756,000.00 | 78,324,000.00 | 90,338,000.00 | 103,460,000.00 | 123,866,000.00 | 146,798,000.00 | 85,312,000.00 | 120,317,000.00 | 121,216,000.00 | 151,700,000.00 | |
| Depreciation and Amortiz... | 2,701,223.00 | 1,731,172.00 | 3,889,607.00 | 3,838,114.00 | 3,308,729.00 | 4,278,384.00 | 3,907,039.00 | 3,727,724.00 | 6,113,981.00 | 7,968,669.00 | 8,415,229.00 | 12,138,233.00 | 11,609,799.00 | 11,668,780.00 | 9,711,922.00 | 5,282,889.00 | 2,792,671.00 | 5,246,033.00 | 5,280,357.00 | 3,617,462.00 | 2,438,226.00 | 2,707,627.00 | 3,756,073.00 | 2,868,774.00 | 3,340,575.00 | 3,256,792.00 | 3,095,888.00 | 2,789,224.00 | 1,240,000.00 | 1,162,000.00 | 1,449,001.00 | 2,389,000.00 | 2,512,000.00 | 2,645,000.00 | 4,284,000.00 | 4,933,000.00 | 5,014,000.00 | 5,500,000.00 | 6,400,000.00 | |
| Other Expenses | 89,862,129.00 | 59,743,946.00 | 81,395,087.00 | 85,153,884.00 | 77,074,775.00 | 97,652,482.00 | 164,664.00 | 214,685.00 | 265,108.00 | 312,680.00 | 309,042.00 | 822,002.00 | 282,682.00 | 266,846.00 | 313,444.00 | 557,115.00 | 145,300.00 | -394,620.28 | -19,642.86 | 61,377.00 | 156,223,759.00 | 219,390,294.00 | 273,392,166.00 | 233,357,740.00 | 264,156,308.00 | 217,861,720.00 | 234,303,192.00 | 99,351,982.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 92,200,000.00 | |
| Total Operating Expenses | 89,862,129.00 | 59,743,946.00 | 81,395,087.00 | 85,153,884.00 | 77,074,775.00 | 97,652,482.00 | 91,340,144.00 | 66,864,838.00 | 119,463,790.00 | 172,742,053.00 | 201,679,646.00 | 291,552,214.00 | 292,089,863.00 | 304,251,428.00 | 273,512,351.00 | 100,794,599.00 | 131,591,183.00 | 153,821,373.00 | 176,189,285.00 | 165,520,945.00 | 156,765,778.00 | 220,128,915.00 | 273,283,093.00 | 237,639,667.00 | 265,076,524.00 | 217,887,040.00 | 237,222,084.00 | 281,559,767.00 | 76,951,000.00 | 97,564,000.00 | 114,877,000.00 | 133,667,999.00 | 148,561,000.00 | 174,829,999.00 | 204,755,999.00 | 129,148,000.00 | 179,762,000.00 | 202,668,999.00 | 247,400,000.00 | |
| Cost and Exponses | 89,862,129.00 | 59,743,946.00 | 81,395,087.00 | 85,153,884.00 | 77,074,775.00 | 97,652,482.00 | 91,340,144.00 | 66,864,838.00 | 119,463,790.00 | 172,742,053.00 | 201,679,646.00 | 291,552,214.00 | 292,089,863.00 | 304,251,428.00 | 273,512,351.00 | 100,794,599.00 | 131,591,183.00 | 153,821,373.00 | 176,189,285.00 | 165,520,945.00 | 156,765,778.00 | 220,128,915.00 | 273,283,093.00 | 237,639,667.00 | 265,076,524.00 | 217,887,040.00 | 237,222,084.00 | 281,559,767.00 | 318,525,000.00 | 392,534,000.00 | 466,092,000.00 | 524,047,999.00 | 586,737,000.00 | 694,498,999.00 | 807,601,999.00 | 556,172,000.00 | 756,691,000.00 | 1,037,316,999.00 | 1,190,300,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income |
5,668,966.00
+0% |
7,335,679.00
+29% |
10,996,196.00
+50% |
10,782,759.00
-2% |
6,830,872.00
-37% |
10,767,331.00
+58% |
11,616,331.00
+8% |
10,897,926.00
-6% |
17,238,073.00
+58% |
25,503,806.00
+48% |
28,914,024.00
+13% |
44,227,146.00
+53% |
45,197,712.00
+2% |
37,650,101.00
-17% |
19,734,057.00
-48% |
2,349,444.00
-88% |
4,770,207.00
+103% |
5,125,231.00
+7% |
-4,269,642.86
-183% |
7,234,924.00
-269% |
10,306,972.00
+42% |
15,199,545.00
+47% |
17,913,733.00
+18% |
13,762,502.00
-23% |
6,334,472.00
-54% |
9,802,028.00
+55% |
12,680,101.00
+29% |
14,044,698.00
+11% |
15,019,000.00
+7% |
25,938,000.00
+73% |
32,253,999.00
+24% |
37,490,000.00
+16% |
41,367,000.00
+10% |
44,989,000.00
+9% |
53,177,000.00
+18% |
-211,000.00
-100% |
30,698,000.00
-14,649% |
103,290,000.00
+236% |
136,200,000.00
+32% |
|
| Operating Income Ratio | (0.06%) | (0.12%) | (0.13%) | (0.13%) | (0.09%) | (0.11%) | (0.13%) | (0.15%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | (0.11%) | (0.07%) | (0.01%) | (0.03%) | (0.03%) | (-0.03%) | (0.04%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.02%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.00%) | (0.04%) | (0.09%) | (0.10%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 44,660.00 | 124,183.00 | 67,449.00 | 241,458.00 | 256,739.00 | 219,898.00 | -0.39 | 57,049.00 | 226,166.00 | 104,748.00 | 86,531.00 | 135,287.00 | 590,160.00 | 182,839.00 | 487,938.00 | 1,846,098.00 | 1,743,603.00 | 1,306,273.00 | 19,642.00 | 623,369.00 | 516,208.00 | 427,107.00 | 25,780.00 | 54,183.00 | 44,732.00 | 15,825.00 | -0.82 | 321,584.00 | 61,000.00 | 100,000.00 | 30,000.00 | 24,000.00 | 122,000.00 | 227,000.00 | 751,000.00 | 25,000.00 | 402,000.00 | 737,000.00 | 4,900,000.00 | |
| Interest Expenses | 2,404,448.00 | 1,732,651.00 | 2,177,130.00 | 915,381.00 | 667,522.00 | 1,296,246.00 | 2,149,994.00 | 1,526,820.00 | 2,068,449.00 | 1,938,620.00 | 3,629,705.00 | 4,163,098.00 | 3,580,638.00 | 3,347,114.00 | 1,785,339.00 | 794,599.00 | 1,054,879.00 | 911,653.00 | 417,857.00 | 268,528.00 | 80,872.00 | 86,205.00 | 908,279.00 | 1,107,092.00 | 547,975.00 | 1,661,629.00 | 1,448,577.00 | 253,712.00 | 28,032.00 | 7,000.00 | 7,000.00 | 46,000.00 | 125,000.00 | 23,000.00 | 67,000.00 | 297,000.00 | 450,000.00 | 425,000.00 | 200,000.00 | |
| Total Other Income/Exp... | 1,391,670.00 | 4,778,097.00 | 7,507,541.00 | -915,382.00 | 6,163,350.00 | -1,296,246.00 | -2,149,994.00 | 1,616,898.00 | -1,051,449.00 | -745,743.00 | -2,288,461.00 | -2,984,896.00 | -6,009,059.00 | -18,503,023.00 | 720,598.00 | -140,818,795.06 | -5,002,687.09 | -3,021,663.06 | -14,507,142.86 | -613,780.00 | -84,314.00 | -395,760.00 | -11,230,540.00 | -5,362,660.00 | -1,464,996.00 | -3,451,441.00 | -12,124,270.00 | -1,792,149.00 | -1,384,000.00 | -803,000.00 | -806,000.00 | -545,000.00 | -625,000.00 | -176,000.00 | 816,000.00 | 4,054,000.00 | -417,000.00 | 806,000.00 | 4,500,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 7,433,766.00 | 8,654,386.00 | 14,230,041.00 | 14,620,873.00 | 10,139,602.00 | 15,045,715.00 | 15,523,371.00 | 14,649,671.00 | 24,369,055.00 | 34,665,353.00 | 37,965,881.00 | 55,764,290.00 | 56,807,511.00 | 49,318,881.00 | 29,445,979.00 | -61,264,786.71 | 7,562,878.00 | 4,601,755.00 | -14,958,928.57 | 9,275,740.00 | 12,225,548.00 | 17,170,509.00 | 21,669,806.00 | 11,400,412.00 | 8,401,763.00 | 12,827,776.00 | 5,100,298.00 | 15,188,830.00 | 16,259,000.00 | 27,100,000.00 | 33,703,000.00 | 39,380,000.00 | 43,415,000.00 | 47,189,000.00 | 55,522,000.00 | 2,781,000.00 | 33,935,000.00 | 106,884,000.00 | 147,500,000.00 | |
| EBITDA ratio | (0.09%) | (0.15%) | (0.18%) | (0.17%) | (0.13%) | (0.15%) | (0.17%) | (0.20%) | (0.17%) | (0.17%) | (0.16%) | (0.17%) | (0.17%) | (0.14%) | (0.10%) | (0.04%) | (0.06%) | (0.02%) | (-0.02%) | (0.05%) | (0.07%) | (0.07%) | (0.07%) | (0.05%) | (0.03%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.00%) | (0.04%) | (0.09%) | (0.11%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 2,328,094.00 | 5,190,562.00 | 8,163,303.00 | 9,867,377.00 | 6,163,350.00 | 9,471,085.00 | 9,466,337.00 | 9,395,126.00 | 16,186,624.00 | 24,758,063.00 | 25,920,946.00 | 39,462,958.00 | 38,033,128.00 | 19,147,078.00 | 20,454,655.00 | -67,342,275.06 | -50,855.09 | -173,955.06 | -19,342,857.14 | 5,389,749.00 | 9,706,449.00 | 14,376,677.00 | 6,548,339.00 | 7,424,546.00 | 4,513,212.00 | 6,129,037.00 | 555,831.00 | 12,451,317.00 | 14,472,000.00 | 23,339,000.00 | 31,157,000.00 | 34,151,000.00 | 40,659,000.00 | 44,146,000.00 | 53,993,000.00 | 3,843,000.00 | 30,229,000.00 | 103,706,000.00 | 140,700,000.00 | |
| Income Before Tax Ratio | (0.03%) | (0.09%) | (0.10%) | (0.12%) | (0.08%) | (0.10%) | (0.10%) | (0.13%) | (0.12%) | (0.13%) | (0.11%) | (0.12%) | (0.11%) | (0.05%) | (0.07%) | (-0.39%) | (0.00%) | (0.00%) | (-0.11%) | (0.03%) | (0.06%) | (0.06%) | (0.02%) | (0.03%) | (0.02%) | (0.03%) | (0.00%) | (0.04%) | (0.04%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.01%) | (0.04%) | (0.09%) | (0.11%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1,452,177.00 | 1,340,882.00 | 2,722,350.00 | 3,560,616.00 | 2,532,092.00 | 2,083,252.00 | 3,319,486.00 | 3,302,856.00 | 5,699,093.00 | 8,798,836.00 | 9,071,945.00 | 13,614,412.00 | 12,198,307.00 | 11,439,819.00 | 6,207,487.00 | 410,742.00 | 61,026.00 | -600,789.24 | -4,814,285.71 | -943,685.74 | 2,909,697.00 | 4,600,223.00 | 2,125,929.00 | 2,225,899.00 | 677,381.00 | 1,433,748.00 | 3,027,574.00 | 3,409,770.00 | 3,857,000.00 | 6,982,000.00 | 8,462,000.00 | 9,672,000.00 | 11,734,000.00 | 8,952,000.00 | 11,276,000.00 | 753,000.00 | 7,643,000.00 | 23,563,000.00 | 34,500,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | -2,026,997.82
+0% |
3,981,254.00
-296% |
5,746,351.00
+44% |
17,788,669.00
+210% |
3,236,521.00
-82% |
7,387,832.00
+128% |
3,530,930.00
-52% |
6,092,269.00
+73% |
10,487,530.00
+72% |
15,959,226.00
+52% |
16,849,001.00
+6% |
25,848,546.00
+53% |
25,834,821.00
0% |
7,707,259.00
-70% |
14,247,168.00
+85% |
-67,753,017.09
-576% |
-111,881.20
-100% |
426,834.00
-482% |
-14,528,571.43
-3,504% |
12,605,493.00
-187% |
13,700,185.00
+9% |
9,776,454.00
-29% |
4,422,409.00
-55% |
5,198,646.00
+18% |
3,835,830.00
-26% |
10,859,141.00
+183% |
3,392,435.00
-69% |
22,742,037.00
+570% |
10,615,000.00
-53% |
17,738,000.00
+67% |
22,695,000.00
+28% |
24,479,000.00
+8% |
28,925,000.00
+18% |
35,194,000.00
+22% |
42,717,000.00
+21% |
3,090,000.00
-93% |
22,586,000.00
+631% |
80,100,000.00
+255% |
106,200,000.00
+33% |
|
| Net Income Ratio | (-0.02%) | (0.07%) | (0.07%) | (0.21%) | (0.04%) | (0.08%) | (0.04%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.08%) | (0.08%) | (0.02%) | (0.05%) | (-0.39%) | (0.00%) | (0.00%) | (-0.09%) | (0.07%) | (0.08%) | (0.04%) | (0.02%) | (0.02%) | (0.01%) | (0.05%) | (0.01%) | (0.08%) | (0.03%) | (0.04%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.01%) | (0.03%) | (0.07%) | (0.08%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||||||
| Basic EPS | -0.23 | 0.40 | 0.53 | 1.51 | 0.26 | 0.58 | 0.28 | 0.47 | 0.68 | 0.76 | 0.78 | 0.99 | 0.93 | 0.28 | 0.42 | -2.40 | 0.00 | 0.01 | -0.51 | 0.44 | 0.53 | 0.40 | 0.18 | 0.21 | 0.15 | 0.42 | 0.13 | 0.87 | 0.40 | 0.60 | 0.81 | 0.87 | 1.03 | 1.26 | 1.52 | 0.11 | 0.80 | 2.86 | 3.77 | |
| Diluted EPS | -0.23 | 0.40 | 0.53 | 1.51 | 0.26 | 0.58 | 0.28 | 0.47 | 0.68 | 0.76 | 0.78 | 0.99 | 0.92 | 0.28 | 0.42 | -2.40 | 0.00 | 0.01 | -0.50 | 0.43 | 0.51 | 0.38 | 0.17 | 0.20 | 0.15 | 0.41 | 0.13 | 0.85 | 0.38 | 0.58 | 0.81 | 0.87 | 1.03 | 1.25 | 1.52 | 0.11 | 0.80 | 2.85 | 3.77 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 8,878,013.00 | 9,903,704.00 | 10,929,395.00 | 11,805,474.00 | 12,684,638.00 | 12,687,723.00 | 12,708,545.00 | 12,853,530.00 | 15,379,797.00 | 21,062,265.00 | 21,446,325.00 | 26,134,550.00 | 27,630,200.00 | 27,820,650.00 | 33,493,000.00 | 28,205,000.00 | 28,709,000.00 | 28,709,000.00 | 28,710,000.00 | 28,607,000.00 | 25,736,000.00 | 24,589,000.00 | 24,969,000.00 | 25,251,000.00 | 25,574,000.00 | 25,750,000.00 | 25,760,000.00 | 26,271,000.00 | 26,463,000.00 | 27,383,000.00 | 27,928,000.00 | 28,050,000.00 | 28,042,000.00 | 28,018,000.00 | 28,026,000.00 | 28,003,000.00 | 28,072,000.00 | 28,064,000.00 | 28,169,761.00 | |
| Diluted Share Outstanding | 8,878,013.00 | 9,903,704.00 | 10,929,395.00 | 11,805,474.00 | 12,684,638.00 | 12,687,723.00 | 12,708,545.00 | 12,853,530.00 | 15,379,797.00 | 21,062,265.00 | 21,446,325.00 | 26,134,550.00 | 27,918,800.00 | 27,923,350.00 | 33,586,000.00 | 28,207,000.00 | 28,709,000.00 | 28,709,000.00 | 28,952,000.00 | 29,587,000.00 | 27,027,000.00 | 25,673,000.00 | 25,771,000.00 | 25,966,000.00 | 25,835,000.00 | 26,343,000.00 | 26,386,000.00 | 26,659,000.00 | 27,835,000.00 | 28,122,000.00 | 28,101,000.00 | 28,131,000.00 | 28,126,000.00 | 28,106,000.00 | 28,128,000.00 | 28,098,000.00 | 28,140,000.00 | 28,125,000.00 | 28,171,000.00 | |